|
Cash & Equivalents (Quarter)
|
| | | | | | | 92.44M | 90.52M | 87.81M | 86.15M | 121.12M | 114.45M | 115.81M | 121.83M | 123.60M | 32.81M | 32.42M | 32.74M | 32.45M | 32.70M | 16.14M | 14.98M | 683.24M | 539.10M | 702.61M | 364.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.98M | | | | 0.44M | | | | 0.02M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 93.42M | 90.52M | 87.81M | 86.15M | 121.56M | 114.45M | 115.81M | 121.83M | 123.62M | 32.81M | 32.42M | 32.74M | 32.45M | 32.70M | 16.14M | 14.98M | 683.24M | 539.10M | 702.61M | 364.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | 6.06M | 4.43M | 47.83M | 6.66M | 8.83M | 6.20M | 7.71M | 6.46M | 8.19M | 7.52M | 16.70M | 15.19M | 12.73M | | 10.03M | 14.31M | 109.43M | 101.84M | 42.38M | 54.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.26M | | | | 0.23M | | | | 0.23M | | | | 0.23M | | | | 49.41M | | | |
|
Receivables (Quarter)
|
| | | | | | | 6.31M | 4.43M | 47.83M | 6.66M | 9.06M | 6.20M | 7.71M | 6.46M | 8.42M | 7.52M | 16.70M | 15.19M | 12.96M | | 10.03M | 14.31M | 158.85M | 101.84M | 42.38M | 54.27M |
|
Inventory (Quarter)
|
| | | | | | | 297.52M | 312.46M | 279.49M | 253.78M | 245.58M | 264.37M | 314.23M | 349.77M | 392.30M | 412.17M | 441.13M | 396.15M | 399.13M | | 432.32M | 392.17M | 1,154.08M | 1,189.82M | 1,202.61M | 1,168.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 2.02M | | | | 2.01M | | | | 7,556.05M | | | | 4.56M | | | | 23.60M | | | |
|
Current Assets (Quarter)
|
| | | | | | | 413.47M | 400.53M | 438.61M | 431.30M | 441.55M | 392.06M | 415.75M | 416.23M | 479.16M | 467.25M | 503.12M | 463.95M | 476.92M | | 493.45M | 469.07M | 2,099.30M | 2,023.96M | 1,975.72M | 1,798.32M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | 10.43M | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 10.61M | 9.98M | 9.62M | 9.32M | 18.88M | 22.24M | 29.36M | 36.55M | 40.54M | 42.91M | 42.52M | 46.69M | 47.01M | | 41.57M | 39.86M | 63.28M | 63.57M | 63.24M | 60.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.21M | | | | 0.31M | 0.65M | 4.86M | 8.02M | | | | | | | | | | | 145.51M | 146.34M |
|
Goodwill (Quarter)
|
| | | | | | | 167.26M | | | | 148.21M | | | | 151.24M | | | | 149.57M | | | | 157.22M | | | |
|
Intangibles (Quarter)
|
| | | | | | | -3.94M | 183.36M | 177.72M | 174.23M | -4.10M | 156.41M | 158.16M | 166.80M | 5.64M | 168.92M | 166.82M | 168.30M | 166.86M | | 165.85M | 163.31M | 177.41M | 182.92M | 181.79M | 182.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 163.33M | 183.36M | 177.72M | 174.23M | 144.11M | 156.41M | 158.16M | 166.80M | 156.88M | 168.92M | 166.82M | 168.30M | 316.44M | | 165.85M | 163.31M | 334.63M | 182.92M | 181.79M | 182.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 5.43M | | | | 11.81M | 6.14M | 6.21M | 6.54M | 0.06M | 1.49M | 1.25M | 1.37M | 2.15M | | 10.01M | 9.88M | 1.91M | 0.28M | 1.65M | 1.42M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 17.45M | 17.97M | 20.06M | 65.90M | 0.31M | 32.88M | 40.89M | 46.11M | 7.16M | 7.27M | 7.23M | 7.53M | 8.15M | | 8.26M | 7.97M | 13.45M | 25.10M | 24.75M | 24.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 215.09M | 220.12M | 211.74M | 208.16M | 214.45M | 231.64M | 245.04M | 277.86M | 276.52M | 277.62M | 271.63M | 275.79M | 273.14M | | 271.49M | 263.61M | 483.71M | 475.18M | 614.51M | 623.21M |
|
Assets (Quarter)
|
| | | | | | | 628.56M | 620.64M | 650.34M | 639.46M | 656.00M | 623.70M | 660.79M | 694.09M | 755.68M | 744.87M | 774.75M | 739.74M | 750.06M | | 764.94M | 732.69M | 2,583.02M | 2,499.14M | 2,590.23M | 2,421.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | 52.46M | 32.10M | 44.81M | 48.03M | 48.18M | 35.26M | 44.17M | 39.21M | 77.41M | 80.35M | 111.12M | 54.23M | 91.88M | | 76.86M | 73.33M | 323.43M | 223.64M | 273.50M | 248.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.32M | 37.43M | 11.64M | |
|
Payables (Quarter)
|
| | | | | | | 52.46M | 32.10M | 44.81M | 48.03M | 48.18M | 35.26M | 44.17M | 39.21M | 77.41M | 80.35M | 111.12M | 54.23M | 91.88M | | 76.86M | 73.33M | 334.75M | 261.07M | 285.14M | 248.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 29.36M | | | | 35.42M | | | | 41.20M | | | | 202.92M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 2.54M | | | | 6.87M | | | | 1,880.57M | | | | 102.56M | | | | 392.60M | 435.05M | 521.20M | 411.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.32M | | | |
|
Current Leases (Quarter)
|
| | | | | | | 6.46M | 20.52M | 18.38M | 19.12M | 5.54M | 39.69M | 40.87M | 54.48M | 8.88M | 51.58M | 48.54M | 46.49M | 43.60M | | 41.46M | 39.02M | 200.04M | 178.21M | 173.82M | 185.79M |
|
Current Taxes (Quarter)
|
| | | | | | | 17.00M | 18.57M | 22.77M | 23.41M | 26.78M | 22.14M | 22.50M | 23.32M | 25.03M | 22.55M | 20.45M | 10.16M | 11.46M | | 8.98M | 0.49M | 3.13M | 1.14M | 3.32M | 2.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 13.22M | 9.17M | 9.51M | 9.81M | 11.47M | 6.39M | 8.08M | 8.52M | 18.44M | 4.84M | 12.81M | 9.79M | 18.42M | | 18.08M | 22.10M | 55.85M | 61.34M | 57.23M | 61.22M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 149.83M | 131.23M | 155.06M | 144.74M | 172.73M | 137.36M | 153.44M | 146.56M | 215.70M | 210.56M | 248.47M | 211.04M | 234.31M | | 277.20M | 253.01M | 832.62M | 822.54M | 930.08M | 773.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.02M | | | | 5.09M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 2.78M | 3.73M | 5.50M | 5.68M | 6.47M | 4.15M | 7.35M | 8.02M | 0.32M | | | | 0.01M | | 0.03M | 0.07M | 0.01M | 0.20M | 0.45M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.36M | 17.48M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 60.48M | 64.95M | 71.74M | 57.74M | 79.91M | 68.23M | 71.71M | 62.98M | 85.94M | 75.63M | 92.95M | 98.60M | 3.00M | | 120.76M | 122.46M | 5.08M | 6.50M | 6.00M | |
|
Operating Leases (Quarter)
|
| | | | | | | 10.58M | | | 2.41M | 17.94M | | | | 53.92M | | | | 43.60M | | | | 200.04M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 14.22M | 25.11M | 24.72M | 25.64M | 22.66M | 46.48M | 50.89M | 65.21M | 57.12M | 54.49M | 51.45M | 49.48M | 46.61M | | 44.56M | 42.14M | 205.54M | 185.20M | 180.61M | |
|
Total Liabilities (Quarter)
|
| | | | | | | 164.05M | 156.34M | 179.78M | 170.37M | 195.39M | 183.84M | 204.43M | 211.77M | 272.82M | 265.05M | 299.92M | 260.52M | 280.92M | | 321.76M | 295.16M | 1,038.16M | 1,007.75M | 1,110.69M | |
|
Common Equity (Quarter)
|
| | | | | | | 463.69M | | | | 458.37M | | | | 482.86M | | | | 469.14M | | 443.18M | | 1,544.86M | | 1,479.54M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.32M | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 628.56M | 620.64M | 650.34M | 639.46M | 656.00M | 623.70M | 660.79M | 694.09M | 755.68M | 744.87M | 774.75M | 739.74M | 750.06M | | 764.94M | 732.69M | 2,583.02M | 2,499.14M | 2,590.23M | |
|
Retained Earnings (Quarter)
|
| | | | | | | -73.26M | -0.99M | -75.58M | -78.99M | -0.08M | -2.25M | -74.48M | -83.87M | -0.02M | -1.38M | -108.81M | -113.12M | -0.01M | | -150.65M | -154.07M | 517.52M | 419.16M | 408.88M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 463.69M | 464.30M | 470.56M | 469.09M | 458.37M | 439.86M | 456.47M | 482.32M | 482.86M | 479.83M | 474.83M | 479.22M | 469.14M | | 443.18M | 437.53M | 1,544.86M | 1,491.39M | 1,479.54M | |