|
Cash & Equivalents (Quarter)
|
2.38M | 10.32M | 92.44M | 121.12M | 32.82M | 16.27M | 683.24M |
|
Short-term Investments (Quarter)
|
| 1.99M | 0.98M | 0.44M | 0.02M | | |
|
Cash & Current Investments (Quarter)
|
2.38M | 12.31M | 93.42M | 121.56M | 32.83M | 16.27M | 683.24M |
|
Receivables - Net (Quarter)
|
| 5.30M | 6.06M | 8.83M | 8.19M | 12.73M | 109.43M |
|
Receivables - Other (Quarter)
|
| | 0.26M | 0.23M | 0.23M | 0.23M | 49.41M |
|
Receivables (Quarter)
|
| 5.30M | 6.31M | 9.06M | 8.42M | 12.96M | 158.85M |
|
Inventory (Quarter)
|
| 186.29M | 297.52M | 245.58M | 392.30M | 399.13M | 1,154.08M |
|
Prepaid Assets (Quarter)
|
| 2.22M | 5.39M | 5.99M | 4.12M | 4.56M | 23.60M |
|
Current Assets (Quarter)
|
| 222.78M | 413.47M | 441.55M | 479.16M | 476.92M | 2,099.30M |
|
Construction in Progress (Quarter)
|
| | | 10.43M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
11.02M | 10.54M | 10.61M | 18.88M | 40.54M | 47.01M | 63.28M |
|
Long-Term Investments (Quarter)
|
| | 0.21M | 0.31M | | | |
|
Goodwill (Quarter)
|
154.99M | 152.98M | 167.26M | 148.21M | 151.24M | 149.57M | 157.22M |
|
Intangibles (Quarter)
|
3.53M | 3.71M | -3.94M | -4.10M | 5.64M | 166.86M | 177.41M |
|
Goodwill & Intangibles (Quarter)
|
158.52M | 156.69M | 163.33M | 144.11M | 156.88M | 316.44M | 334.63M |
|
Long-Term Deferred Tax (Quarter)
|
| 1.54M | 5.43M | 11.81M | 17.71M | 2.15M | 1.91M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.31M | 7.16M | 8.15M | 13.45M |
|
Non-Current Assets (Quarter)
|
| 202.16M | 215.09M | 214.45M | 276.52M | 270.99M | 483.71M |
|
Assets (Quarter)
|
| 424.94M | 628.56M | 656.00M | 755.68M | 750.06M | 2,583.02M |
|
Accounts Payables (Quarter)
|
| 39.83M | 52.46M | 48.18M | 77.41M | 91.88M | 323.43M |
|
Notes Payables (Quarter)
|
| 11.01M | | | | | 11.32M |
|
Payables (Quarter)
|
| 50.84M | 52.46M | 48.18M | 77.41M | 91.88M | 334.75M |
|
Accumulated Expenses (Quarter)
|
| | | 29.36M | 35.42M | 41.20M | 202.92M |
|
Short term Debt (Quarter)
|
| 11.01M | | | | | 11.32M |
|
Current Leases (Quarter)
|
| 6.37M | 6.46M | 5.54M | 8.88M | 10.00M | 36.32M |
|
Current Taxes (Quarter)
|
1.10M | 4.24M | 17.00M | 26.78M | 25.03M | 11.46M | 3.13M |
|
Current Deferred Revenue (Quarter)
|
| 7.44M | 13.22M | 11.47M | 18.44M | 18.42M | 55.85M |
|
Total Current Liabilities (Quarter)
|
| 119.71M | 149.83M | 172.73M | 215.70M | 234.31M | 832.62M |
|
Non-Current Debt (Quarter)
|
| 210.59M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
5.83M | 1.24M | -4.64M | 6.47M | 20.64M | 0.01M | 0.01M |
|
Operating Leases (Quarter)
|
| 15.34M | 10.58M | 17.94M | 53.92M | 43.60M | 200.04M |
|
Other Non-Current Liabilities (Quarter)
|
| 6.50M | 0.86M | | | | 0.41M |
|
Total Non-Current Liabilities (Quarter)
|
| 234.32M | 14.22M | 22.66M | 57.12M | 46.61M | 205.54M |
|
Total Liabilities (Quarter)
|
-125.08M | 354.03M | 164.05M | 195.39M | 272.82M | 280.92M | 1,038.16M |
|
Total Debt (Quarter)
|
| 221.61M | | | | | 11.32M |
|
Common Equity (Quarter)
|
125.08M | 70.91M | 463.69M | 458.37M | 482.86M | 469.14M | 1,544.86M |
|
Shareholder's Equity (Quarter)
|
125.08M | 70.91M | 463.69M | 458.37M | 482.86M | 469.14M | 1,544.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 424.94M | 628.56M | 656.00M | 755.68M | 750.06M | 2,583.02M |
|
Retained Earnings (Quarter)
|
| 1.76M | -73.26M | -73.34M | 1.64M | -121.44M | 517.52M |