Intuitive Machines Ratios (2022-2025) | LUNR

Ratios Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter) -6.89%8.10%-68.29%46.81%94.48%96.77%-102.40%22.08%100.00%77.67%21.56%85.73%89.97%88.87%99.24%16.19%
EBT Margin (Quarter) -23.50%-11.45%-119.87%28.64%-119.13%79.28%117.16%8.91%-161.20%40.00%-137.42%-302.13%1.56%-75.94%-18.98%-128.61%
EBIT Margin (Quarter) -24.36%-11.55%-114.86%30.13%-84.76%-78.74%-188.55%-24.49%-3.79%-66.04%-23.47%-24.51%-16.12%-56.92%-29.40%-76.42%
EBITDA Margin (Quarter) -23.02%-10.20%-112.17%30.94%-83.13%-76.97%-186.19%-23.00%-3.22%-65.08%-22.64%-23.45%-15.12%-55.33%-27.85%-73.85%
Operating Margin (Quarter) -24.36%-11.55%-114.86%30.13%-84.76%-78.74%-188.55%-24.49%-3.79%-66.04%-23.47%-24.51%-16.12%-56.92%-29.40%-76.42%
Net Margin (Quarter) -53.92%160.52%256.30%25.30%-133.79%44.51%-94.98%-273.21%-18.46%-50.35%-13.35%-92.44%
FCF Margin (Quarter) -132.21%40.98%-129.04%36.21%-149.33%-48.59%97.89%-71.15%-10.97%-80.37%-33.02%2.58%21.27%-54.29%-36.21%-52.97%
Efficiency
Assets Average (Quarter) 330.76M331.53M199.61M83.36M97.73M99.37M94.44M128.34M155.45M182.46M290.10M427.71M487.83M614.58M755.34M
Equity Average (Quarter) -57.28M-64.39M-60.59M-467.11M-778.67M-508.38M-302.09M-374.82M-358.64M-362.22M-752.31M-572.24M-257.17M-391.65M-579.57M
Invested Capital (Quarter) -56.07M-58.47M-70.18M-41.79M-863.33M-654.02M-322.75M-253.44M-480.21M-226.08M-495.35M-1009.26M-135.22M-379.12M-404.09M-754.90M
Asset Utilization Ratio (Quarter) 0.441.040.880.890.841.051.021.120.790.510.460.360.28
Leverage & Solvency
Interest Coverage Ratio (Quarter) -0.00M-0.00M-11.47-12.10
Debt to Equity (Quarter) 0.000.00-0.39-0.02-0.03-0.06-0.03-0.02-0.01-0.83-0.44
Debt Ratio (Quarter) 0.000.000.300.200.210.190.090.050.020.440.44
Equity Ratio (Quarter) -0.17-0.18-0.21-0.76-8.86-7.04-3.33-3.04-2.86-1.63-2.20-2.84-0.27-0.80-0.54-1.00
Times Interest Earned (Quarter) -0.00M-0.00M-11.47-12.10
Dividends & Payouts
FCF Payout Ratio (Quarter) 0.64
Valuation
Enterprise Value (Quarter) -9.05M-20.60M-8.95M-25.83M689.16M539.48M218.02M177.10M385.90M184.49M393.33M796.32M81.40M316.78M-623.15M366.20M
Return Ratios
Return on Sales (Quarter) -0.24%-0.14%-1.16%0.29%-1.37%0.99%1.12%0.10%-1.61%0.40%-1.38%-3.02%0.02%-0.76%-0.19%-1.38%
Return on Capital Employed (Quarter) -0.06%0.72%2.73%-24.42%-4.74%-2.06%-0.88%-0.59%-0.30%-0.20%-0.17%-0.13%-0.14%
Return on Invested Capital (Quarter) 0.12%0.04%0.04%0.08%0.21%0.13%0.18%0.14%0.08%0.11%0.26%0.17%0.16%
Return on Assets (Quarter) -0.04%-0.34%-0.08%0.18%0.11%-0.65%-0.54%-0.98%-1.20%-0.53%-0.58%-0.35%-0.14%
Return on Equity (Quarter) 0.13%0.06%0.01%-0.04%-0.03%0.22%0.23%0.49%0.46%0.40%1.10%0.54%0.18%