|
Revenue
|
-0.02M | 87.11M | 79.55M | 228.00M |
|
Cost of Revenue
|
| 76.99M | 103.99M | 225.23M |
|
Gross Profit
|
| 10.12M | -24.44M | 2.77M |
|
Depreciation & Amortization - Total
|
| 1.10M | 1.40M | 1.90M |
|
Selling, General & Administrative
|
| 15.77M | 34.34M | 53.26M |
|
Other Operating Expenses
|
0.18M | 76.96M | 104.93M | 230.23M |
|
Operating Expenses
|
0.49M | 93.83M | 140.67M | 285.40M |
|
Operating Income
|
-0.49M | -6.72M | -61.12M | -57.40M |
|
EBIT
|
-0.49M | -6.72M | -61.12M | -57.40M |
|
Interest & Investment Income
|
0.01M | -0.84M | -0.82M | 0.18M |
|
Other Non Operating Income
|
0.19M | 0.01M | -0.48M | 1.24M |
|
Non Operating Income
|
| -0.92M | 71.30M | -289.49M |
|
EBT
|
-0.51M | -7.64M | 10.18M | -346.88M |
|
Tax Provisions
|
| -0.02M | 0.04M | 0.04M |
|
Profit After Tax
|
-0.32M | -7.62M | 61.76M | -346.92M |
|
Income from Non-Controlling Interests
|
| | -45.14M | -67.00M |
|
Income from Continuing Operations
|
-0.51M | -7.62M | 10.14M | -346.92M |
|
Consolidated Net Income
|
-0.51M | -7.62M | 10.14M | -346.92M |
|
Income towards Parent Company
|
-0.51M | -7.62M | 10.14M | -346.92M |
|
Preferred Dividend Payments
|
| | 2.34M | 0.90M |
|
Net Income towards Common Stockholders
|
-0.51M | -7.62M | 59.42M | -284.31M |
|
EPS (Basic)
|
-0.02 | -0.18 | 3.37 | -4.63 |
|
EPS (Weighted Average and Diluted)
|
| -0.23 | 2.42 | -4.63 |
|
Shares Outstanding (Weighted Average)
|
41.22M | 41.22M | 91.94M | 140.35M |
|
Shares Outstanding (Diluted Average)
|
| 32.98M | 25.56M | 61.41M |
|
EBITDA
|
-0.49M | -5.62M | -59.72M | -55.50M |
|
Interest Expenses
|
0.02M | | | |
|
Tax Rate
|
| 0.30% | 0.39% | |