|
Net Income (Quarter)
|
-0.82M | -0.26M | -0.45M | -0.37M | -0.03M | -0.04M | -0.14M | 0.38M | -0.54M | -0.65M | 0.03M | -1.08M |
|
Share-based Compensation (Quarter)
|
0.18M | 0.05M | 0.04M | | 0.23M | | 0.05M | 0.04M | 0.17M | | 0.06M | |
|
Gains from Investment Securities (Quarter)
|
| | | | 0.68M | | | | | -0.17M | -0.63M | 0.27M |
|
Cash from Operations (Quarter)
|
-0.30M | -0.20M | -0.08M | -0.07M | -0.10M | -0.23M | -0.19M | -0.14M | -0.09M | -0.41M | -0.13M | -0.01M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | 0.01M | 0.01M | | | | 0.12M | 0.20M | 0.48M |
|
Amortization of Deferred Charges (Quarter)
|
| 0.22M | 0.06M | 0.23M | | 0.01M | 0.88M | 0.11M | | | | |
|
Change in Inventory (Quarter)
|
| | 152.00 | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | -0.10M | | | | |
|
Change in Accured Expenses (Quarter)
|
0.00M | 0.04M | 0.04M | 0.12M | 0.08M | 0.17M | 0.11M | -0.04M | 0.28M | 0.20M | 0.20M | -0.22M |
|
Other Working Capital Changes (Quarter)
|
| | -0.00M | | | | -0.01M | -0.01M | -0.01M | 0.02M | -0.01M | -0.01M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | 411.00 |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | -0.01M | -411.00 |
|
Other financing activities (Quarter)
|
-0.02M | | | | | | 0.01M | | 0.05M | 184.00 | | |
|
Cash from Financing Activities (Quarter)
|
0.07M | | | 0.17M | 0.34M | 0.09M | 0.03M | 0.10M | 0.10M | 0.54M | | 0.01M |
|
Change in Cash (Quarter)
|
-0.23M | -0.20M | -0.08M | 0.10M | 0.24M | -0.14M | -0.16M | -0.04M | 0.01M | 0.13M | -0.14M | -0.00M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | 0.02M | | | | | |
|
Free Cash Flow (Quarter)
|
-0.30M | -0.20M | -0.08M | -0.07M | -0.10M | -0.23M | -0.19M | -0.14M | -0.09M | -0.41M | -0.13M | -0.01M |
|
Net Cash Flow (Quarter)
|
-0.23M | -0.20M | -0.08M | 0.10M | 0.24M | -0.14M | -0.16M | -0.04M | 0.01M | 0.13M | -0.14M | -0.00M |