|
Cash & Equivalents (Quarter)
|
0.00M | 0.52M | 0.29M | 0.09M | 0.01M | 0.11M | 0.35M | 0.20M | 0.04M | 0.01M | 0.02M | 0.14M | 0.00M | | 0.02M |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.52M | 0.29M | 0.09M | 0.01M | 0.11M | 0.35M | 0.20M | 0.04M | 0.01M | 0.02M | 0.14M | 0.00M | | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.10M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 0.10M | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Prepaid Assets (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.04M | 0.03M | 0.03M | 0.02M | 0.04M | 0.03M | 0.01M | 0.00M |
|
Current Assets (Quarter)
|
| 0.52M | | | 0.01M | 0.11M | 0.35M | 0.25M | 0.14M | 0.20M | 0.25M | 0.40M | 0.25M | 0.24M | 0.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 1.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.41M | | | | 0.78M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.11M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 1.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 1.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 1.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 1.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 3.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.49M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.05M | 0.05M | 0.05M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 5.29M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 1.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 5.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 5.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.49M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | -4.03M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | -4.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 1.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -9.28M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 9.31M |