|
Cash & Equivalents (Quarter)
|
0.00M | 0.52M | 0.29M | 0.09M | 0.01M | 0.11M | 0.35M | 0.20M | 0.04M | 0.01M | 0.02M | 0.14M | 0.00M | |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.52M | 0.29M | 0.09M | 0.01M | 0.11M | 0.35M | 0.20M | 0.04M | 0.01M | 0.02M | 0.14M | 0.00M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.10M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 0.10M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Prepaid Assets (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.04M | 0.03M | 0.03M | 0.02M | 0.04M | 0.03M | 0.01M |
|
Current Assets (Quarter)
|
| 0.52M | | | 0.01M | 0.11M | 0.35M | 0.25M | 0.14M | 0.20M | 0.25M | 0.40M | 0.25M | 0.24M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 620.00 | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 620.00 | 0.01M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.41M | | | | 0.78M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.11M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 620.00 | 0.01M | 0.01M |
|
Assets (Quarter)
|
| 0.52M | | | 0.01M | 0.11M | 0.35M | 0.25M | 0.14M | 0.20M | 0.25M | 0.40M | 0.26M | 0.25M |
|
Accounts Payables (Quarter)
|
| 0.01M | | | 0.09M | 0.20M | 0.28M | 0.45M | 0.56M | 0.35M | 0.90M | 1.10M | 1.31M | 0.79M |
|
Notes Payables (Quarter)
|
| 0.51M | | | 0.64M | 1.37M | 0.40M | 1.27M | 1.27M | 1.37M | 1.37M | 1.27M | 0.69M | 1.27M |
|
Payables (Quarter)
|
| 0.51M | | | 0.73M | 1.57M | 0.68M | 1.72M | 1.83M | 1.72M | 2.27M | 2.37M | 2.00M | 2.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 100.00 | 0.75M | 0.75M | 0.11M | 0.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.01M | 0.06M | 0.10M | 0.04M | 0.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 0.90M | 0.27M | 0.54M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.05M | 0.05M | 0.05M | | | | | |
|
Total Current Liabilities (Quarter)
|
| 1.34M | | | 1.36M | 1.57M | 2.00M | 2.26M | 2.47M | 2.58M | 3.01M | 3.80M | 3.57M | 4.64M |
|
Convertible Debt (Quarter)
|
| 0.83M | | | 0.64M | 0.10M | 0.40M | 0.49M | 0.58M | 0.58M | 0.68M | 0.49M | 0.69M | 1.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.90M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 2.91M | | |
|
Total Liabilities (Quarter)
|
0.43M | 1.34M | 1.26M | 1.00M | 1.36M | 1.57M | 2.00M | 2.26M | 2.47M | 2.58M | 3.01M | 3.80M | 3.57M | 4.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 0.90M | 0.27M | 0.54M |
|
Common Equity (Quarter)
|
-0.43M | -0.83M | -1.26M | -1.00M | -1.35M | -1.46M | -1.65M | -2.01M | -2.33M | -2.38M | -2.75M | -3.40M | -3.31M | -4.39M |
|
Shareholder's Equity (Quarter)
|
-0.43M | -0.83M | -1.26M | -1.00M | -1.35M | -1.46M | -1.65M | -2.01M | -2.33M | -2.38M | -2.75M | -3.40M | -3.31M | -4.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.52M | | | 0.01M | 0.11M | 0.35M | 0.25M | 0.14M | 0.20M | 0.25M | 0.40M | 0.26M | 0.25M |
|
Retained Earnings (Quarter)
|
| -1.79M | | | -3.79M | -4.24M | -5.85M | -6.22M | -7.10M | -7.26M | -7.80M | -8.45M | -8.42M | -9.50M |
|
Preferred Shares (Quarter)
|
| 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | -171.16M | -171.16M | | | | 5.15M | 5.15M | 5.15M | 5.15M | 5.15M |