Innovative Eyewear Ratios (2021-2025) | LUCY

Ratios Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 7.97%23.86%23.76%31.52%21.12%15.05%-293.42%7.10%-17.55%36.21%-29.26%1.81%17.87%23.40%13.57%48.52%-2.19%36.65%
EBT Margin -192.57%-643.61%-502.90%-510.99%-582.08%-923.67%-2,803.77%-987.36%-785.85%-719.68%-405.28%-525.36%-639.61%-694.82%-314.57%-418.87%-374.82%-287.49%
EBIT Margin -184.72%-638.05%-500.80%-503.42%-559.91%-898.75%-2,797.76%-986.02%-785.20%-719.68%-405.28%-525.36%-639.61%-694.82%-314.57%-418.87%-374.82%-287.49%
EBITDA Margin -184.72%-638.05%-500.80%-503.42%-559.91%-898.75%-2,797.76%-986.02%-785.20%-719.68%-405.28%-525.36%-639.61%-694.82%-314.57%-418.87%-374.82%-287.49%
Operating Margin -184.72%-638.05%-500.80%-503.42%-559.91%-898.75%-2,797.76%-986.02%-785.20%-719.68%-405.28%-525.36%-639.61%-694.82%-314.57%-418.87%-374.82%-287.49%
Net Margin -192.57%-643.61%-502.90%-510.99%-582.08%-923.67%-2,803.77%-987.36%-785.85%-719.68%-405.28%-525.36%-639.61%-694.82%-314.57%-418.87%-374.82%-287.49%
FCF Margin -280.06%-150.22%-280.90%-250.82%-671.82%-1,712.58%-959.54%-1,018.14%-635.19%-213.52%-391.07%-626.14%-551.92%-285.18%-517.42%-365.40%-226.34%
Efficiency
Inventory Average 0.37M0.26M0.42M0.70M0.72M0.65M0.70M0.89M0.92M0.87M0.98M1.40M1.66M
Assets Average 3.76M5.55M4.90M7.23M8.73M7.17M5.52M6.34M9.73M10.72M8.89M9.94M11.56M
Equity Average 2.11M4.80M4.29M6.75M8.30M6.60M4.73M5.62M9.14M10.01M8.29M9.39M10.76M
Invested Capital 0.50M0.59M5.77M4.09M4.55M8.95M7.64M5.56M3.90M7.34M10.93M9.10M7.49M11.28M10.25M
Asset Utilization Ratio 0.230.120.120.070.070.160.250.240.160.150.190.200.21
Leverage & Solvency
Interest Coverage Ratio -23.54-114.85-238.73-66.47-25.26-36.06-465.15-736.95-0.00M
Debt to Equity 1.39-1.430.040.02
Debt Ratio 0.351.760.030.01
Equity Ratio 0.25-1.230.870.860.890.960.940.890.810.930.940.920.940.940.92
Times Interest Earned -23.54-114.85-238.73-66.47-25.26-36.06-465.15-736.95-0.00M
Valuation
Enterprise Value -0.08M-0.03M5.18M6.42M9.05M4.25M1.42M1.16M0.88M5.72M3.68M4.49M1.12M-2.35M2.13M
Market Capitalization 10.16M10.01M12.50M11.56M7.27M5.45M3.53M11.62M13.11M12.02M6.38M6.56M8.83M
Return Ratios
Return on Sales -4.90%-5.50%-5.97%-8.61%-10.39%-11.33%-10.34%-5.95%-5.35%-5.28%-5.28%-4.84%-4.58%-4.05%-3.41%
Return on Capital Employed -1.75%-1.13%-1.32%-0.87%-0.75%-1.05%-1.61%-1.38%-0.91%-0.79%-0.93%-0.86%-0.77%
Return on Assets -1.38%-1.02%-1.21%-0.84%-0.72%-0.96%-1.35%-1.28%-0.85%-0.74%-0.88%-0.81%-0.71%
Return on Equity -2.46%-1.18%-1.38%-0.90%-0.75%-1.04%-1.57%-1.44%-0.90%-0.79%-0.94%-0.85%-0.76%