|
Revenue
|
0.12M | 0.17M | 0.28M | 0.24M | 0.20M | 0.15M | 0.07M | 0.14M | 0.17M | 0.22M | 0.62M | 0.38M | 0.31M | 0.25M | 0.69M | 0.45M | 0.58M | 0.67M |
|
Cost of Revenue
|
0.12M | 0.51M | 0.87M | 0.58M | 0.39M | 0.57M | 0.51M | 0.26M | 0.20M | 0.53M | 1.15M | 0.66M | 0.44M | 0.53M | 1.07M | 0.79M | 0.59M | 0.72M |
|
Gross Profit
|
0.01M | 0.04M | 0.07M | 0.07M | 0.04M | 0.02M | -0.20M | 0.01M | -0.03M | 0.08M | -0.18M | 0.01M | 0.06M | 0.06M | 0.09M | 0.22M | -0.01M | 0.24M |
|
Research & Development
|
0.01M | 0.01M | 0.05M | 0.04M | 0.05M | 0.30M | 0.13M | 0.15M | 0.20M | 0.19M | 0.12M | 0.22M | 0.26M | 0.13M | 0.21M | 0.21M | 0.27M | 0.13M |
|
Selling, General & Administrative
|
0.07M | 0.58M | 0.50M | 0.61M | 0.71M | 0.48M | 1.00M | 0.99M | 0.97M | 0.92M | 1.01M | 1.11M | 1.30M | 1.12M | 0.95M | 1.09M | 1.31M | 1.28M |
|
Other Operating Expenses
|
0.15M | 0.54M | 0.89M | 0.62M | 0.43M | 0.60M | 0.55M | 0.29M | 0.14M | 0.57M | 1.19M | 0.70M | 0.48M | 0.57M | 1.10M | 0.82M | 0.58M | 0.76M |
|
Operating Expenses
|
0.23M | 1.13M | 1.45M | 1.26M | 1.19M | 1.39M | 1.68M | 1.44M | 1.30M | 1.68M | 2.32M | 2.02M | 2.03M | 1.82M | 2.27M | 2.12M | 2.16M | 2.17M |
|
Operating Income
|
-0.22M | -1.09M | -1.38M | -1.19M | -1.15M | -1.37M | -1.88M | -1.43M | -1.33M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
EBIT
|
-0.22M | -1.09M | -1.38M | -1.19M | -1.15M | -1.37M | -1.88M | -1.43M | -1.33M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
Other Non Operating Income
|
-0.00M | | | -499.00 | -0.00M | -735.00 | | 76.00 | 0.05M | 0.05M | 0.10M | 0.04M | 0.03M | 0.04M | 0.05M | | | |
|
Non Operating Income
|
-0.01M | -0.01M | | -0.02M | -0.05M | -0.04M | -741.00 | -0.00M | 0.05M | 0.05M | 0.10M | 0.04M | 0.03M | 0.04M | 0.05M | 0.13M | 0.06M | 0.08M |
|
EBT
|
-0.23M | -1.10M | -1.39M | -1.21M | -1.19M | -1.40M | -1.88M | -1.43M | -1.34M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
Profit After Tax
|
-0.22M | -1.10M | -1.39M | -1.21M | -1.19M | -1.40M | -1.88M | -1.43M | -1.29M | -1.55M | -2.39M | -1.97M | -1.95M | -1.72M | -2.13M | -1.78M | -2.11M | -1.84M |
|
Income from Continuing Operations
|
-0.23M | -1.10M | -1.39M | -1.21M | -1.19M | -1.40M | -1.88M | -1.43M | -1.34M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
Consolidated Net Income
|
-0.23M | -1.10M | -1.39M | -1.21M | -1.19M | -1.40M | -1.88M | -1.43M | -1.34M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
Income towards Parent Company
|
-0.23M | -1.10M | -1.39M | -1.21M | -1.19M | -1.40M | -1.88M | -1.43M | -1.34M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
Net Income towards Common Stockholders
|
-0.23M | -1.10M | -1.39M | -1.21M | -1.19M | -1.40M | -1.88M | -1.43M | -1.34M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
EPS (Basic)
|
| | -3.86 | -3.36 | -0.20 | -0.21 | -0.26 | -0.19 | -2.56 | -2.08 | -3.59 | -2.59 | -1.87 | -0.99 | -0.41 | -0.72 | -0.66 | -0.38 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.20 | -0.21 | -0.26 | -0.19 | -2.56 | -2.08 | -3.59 | -2.59 | -1.87 | -0.99 | -0.41 | -0.72 | -0.66 | -0.38 |
|
Shares Outstanding (Weighted Average)
|
| | 0.36M | 0.36M | 0.36M | 0.37M | 0.37M | 0.39M | 0.65M | 0.65M | 0.65M | 0.65M | 1.17M | 1.57M | 2.44M | 2.45M | 3.09M | 4.57M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 7.57M | 0.50M | 0.75M | 0.61M | 0.76M | 1.04M | 1.74M | 1.50M | 2.45M | 3.21M | 4.87M |
|
EBITDA
|
-0.22M | -1.09M | -1.38M | -1.19M | -1.15M | -1.37M | -1.88M | -1.43M | -1.33M | -1.60M | -2.50M | -2.01M | -1.97M | -1.76M | -2.17M | -1.90M | -2.17M | -1.92M |
|
Interest Expenses
|
0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.04M | 0.00M | 0.00M | 0.00M | | | | | | | | | |