LUCK Balance Sheet (2020-2025) | LUCK

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 149.21M187.09M115.66M172.98M132.24M110.36M79.45M150.67M195.63M40.09M189.96M212.43M66.97M38.45M80.75M79.09M59.69M31.03M95.91M
Short-term Investments (Quarter) 2.94M12.12M10.37M
Cash & Current Investments (Quarter) 149.21M187.09M115.66M172.98M132.24M113.30M91.57M161.04M195.63M40.09M189.96M212.43M66.97M38.45M80.75M79.09M59.69M31.03M95.91M
Receivables - Net (Quarter) 3.30M4.46M4.41M5.23M5.43M8.81M6.16M3.09M4.09M6.88M5.67M6.76M5.67M6.10M6.10M8.00M6.61M6.38M
Receivables - Other (Quarter) 4.20M10.09M8.29M10.94M
Receivables (Quarter) 3.30M4.46M4.41M5.23M5.43M8.81M6.16M3.09M4.09M6.88M5.67M10.96M5.67M6.10M6.10M18.09M14.89M17.32M
Inventory (Quarter) 8.31M10.40M10.06M10.31M11.15M11.41M11.85M11.47M13.18M14.17M14.96M13.17M13.65M15.93M15.68M15.50M16.12M15.78M
Prepaid Assets (Quarter) 0.98M12.09M11.67M12.73M14.49M14.21M19.65M18.39M19.39M24.30M26.72M2.15M30.36M35.22M27.52M29.37M37.09M39.84M
Current Assets (Quarter) 207.44M156.88M213.62M169.29M153.08M138.91M200.77M230.66M78.82M237.37M261.84M113.96M88.15M138.02M128.39M112.55M91.61M158.66M
Non-Current Assets
Construction in Progress (Quarter) 692.22M826.22M
Property, Plant & Equipment (Net) (Quarter) 415.66M514.99M512.34M534.72M577.26M652.85M663.94M715.76M773.06M806.10M811.65M887.74M892.78M935.85M933.53M944.92M1,226.85M1,229.45M
Long-Term Investments (Quarter) 1.23M1.17M1.25M
Goodwill (Quarter) 726.16M739.01M738.79M742.67M743.65M748.59M750.23M753.54M825.52M826.62M832.31M833.89M833.96M841.27M841.55M844.35M863.00M863.39M
Intangibles (Quarter) 9.06M96.52M10.25M92.59M12.39M14.90M91.98M90.99M20.79M98.78M24.16M47.05M45.11M46.33M44.65M45.56M47.85M50.54M
Goodwill & Intangibles (Quarter) 735.22M835.53M749.04M835.26M756.05M763.50M842.21M844.52M846.31M925.40M856.48M880.94M879.07M887.60M886.20M889.91M910.85M913.93M
Long-Term Deferred Tax (Quarter) 73.81M86.24M84.77M75.54M112.11M122.85M135.72M117.66M67.92M75.57M60.06M
Other Non-Current Assets (Quarter) 43.78M42.45M41.49M41.02M39.34M38.64M38.41M12.10M12.58M33.53M34.39M35.73M34.88M35.38M34.74M48.15M50.15M46.96M
Non-Current Assets (Quarter) 1,574.79M1,684.33M1,657.95M1,685.13M1,726.39M1,802.36M1,813.37M2,610.61M2,908.58M2,954.79M2,969.69M3,000.07M3,004.28M3,101.96M3,067.33M3,047.19M3,134.23M3,109.22M
Assets (Quarter) 1,782.24M1,841.21M1,871.56M1,854.42M1,879.47M1,941.27M2,014.14M2,841.27M2,987.40M3,192.16M3,231.53M3,114.03M3,092.43M3,239.99M3,195.72M3,159.74M3,225.84M3,267.88M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 29.49M37.97M29.27M101.07M40.27M44.59M46.60M121.23M141.16M142.67M153.81M135.78M146.02M141.36M154.74M145.19M144.10M166.80M
Payables (Quarter) 29.49M37.97M29.27M101.07M40.27M44.59M46.60M121.23M141.16M142.67M153.81M135.78M146.02M141.36M154.74M145.19M144.10M166.80M
Accumulated Expenses (Quarter) 63.65M69.69M80.11M62.85M61.73M76.61M83.77M
Other Accumulated Expenses (Quarter) 9.18M8.19M6.88M13.12M13.91M11.99M10.95M14.28M16.65M11.50M9.57M9.40M8.38M7.68M4.61M5.93M12.40M8.51M
Short term Debt (Quarter) 5.06M4.46M4.94M4.97M5.83M5.82M5.57M9.34M9.60M9.25M9.20M9.16M9.11M10.28M10.23M3.65M12.75M
Current Leases (Quarter) 374.60M386.99M394.71M398.22M394.84M393.89M23.87M26.19M31.72M31.16M28.46M28.81M31.64M32.23M33.10M34.60M33.91M
Total Current Liabilities (Quarter) 107.37M120.83M121.20M119.16M121.74M139.02M146.89M168.71M193.60M195.13M203.74M182.81M192.32M190.96M201.80M194.38M194.75M228.57M
Non-Current Liabilities
Capital Leases (Quarter) 652.45M678.72M680.31M682.15M680.21M681.22M680.62M682.17M683.16M414.77M427.52M
Non-Current Debt (Quarter) 865.09M1,138.69M1,129.52M449.21M
Preferred Stock Liabilities (Quarter) 137.13M139.15M464.83M479.82M200.00M200.49M206.00M206.00M211.67M206.38M144.33M144.33M144.33M133.76M127.41M123.92M123.92M127.33M127.33M130.83M130.83M
Minority Interest (Quarter) 160.60M160.60M464.83M479.82M
Non-Current Deferred Tax Liability (Quarter) 9.11M112.90M27.17M4.20M4.32M4.45M4.13M4.01M4.00M4.43M4.55M4.66M
Operating Leases (Quarter) 431.30M541.94M539.58M559.17M561.92M567.21M603.99M596.85M606.69M587.70M569.25M
Other Non-Current Liabilities (Quarter) 80.86M56.99M210.95M251.78M79.35M80.00M112.04M71.36M135.48M126.66M26.47M26.09M69.06M26.80M36.18M32.66M
Total Non-Current Liabilities (Quarter) 1,452.12M1,572.73M1,640.99M1,451.15M1,471.45M1,708.48M1,639.32M2,429.68M2,729.93M3,017.33M3,047.10M3,137.42M3,106.74M3,226.67M3,255.32M3,294.90M3,388.65M3,500.90M
Total Liabilities (Quarter) -62.67M-40.69M1,452.12M274.74M1,653.59M1,697.98M1,662.11M1,723.23M1,787.83M1,719.32M2,541.72M2,801.29M3,152.81M3,173.76M3,163.89M3,132.84M3,295.72M3,282.12M3,331.09M3,421.30M3,500.90M
Shareholder's Equity
Total Debt (Quarter) 5.06M4.46M4.94M870.06M5.83M5.82M5.57M1,148.03M9.60M9.25M9.20M1,138.69M9.11M10.28M10.23M449.21M3.65M12.75M
Common Equity (Quarter) 62.67M40.69M-275.87M-274.74M-12.38M-26.91M-13.68M-49.77M-58.23M88.44M155.22M41.77M-104.97M-75.98M-177.26M-164.33M-179.66M-213.73M-298.67M-326.29M-363.85M
Shareholder's Equity (Quarter) 62.67M40.69M-275.87M-274.74M-12.38M-26.91M-13.68M-49.77M-58.23M88.44M155.22M41.77M-104.97M-75.98M-177.26M-164.33M-179.66M-213.73M-298.67M-326.29M-363.85M
Liabilities and Shareholders Equity (Quarter) 1,782.24M1,841.21M1,871.56M1,854.42M1,879.47M1,941.27M2,014.14M2,841.27M2,987.40M3,192.16M3,231.53M3,114.03M3,092.43M3,239.99M3,195.72M3,159.74M3,225.84M3,267.88M
Treasury Shares (Quarter) 0.11M3.43M3.90M0.63M0.37M7.88M23.44M30.96M31.03M34.07M34.77M38.11M40.05M40.87M41.43M43.75M
Retained Earnings (Quarter) -9.40M-301.81M-2.90M-1.31M-346.38M-344.95M-377.02M-219.66M3.33M0.88M2.13M-303.16M-280.06M-251.76M-1.82M-313.18M-326.98M0.34M