|
Revenue (Quarter)
|
| | 159.10M | 180.98M | 205.19M | 257.82M | 267.72M | 230.26M | 273.38M | 315.73M | 239.42M | 227.41M | 305.67M | 337.67M | 283.87M | 260.19M | 300.07M | 339.88M | 301.18M | 292.28M | 306.86M | 342.23M |
|
Cost of Revenue (Quarter)
|
| | 120.60M | 126.87M | 141.38M | 156.49M | 185.23M | 165.20M | 179.71M | 189.30M | -265.73M | 16.68M | 23.92M | 27.18M | 22.97M | 20.53M | 23.23M | 92.57M | -166.94M | 21.93M | 99.67M | 99.72M |
|
Gross Profit (Quarter)
|
| | 38.50M | 54.11M | 63.81M | 101.33M | 82.49M | 65.06M | 93.68M | 126.42M | 57.25M | 44.48M | 90.58M | 111.78M | 67.34M | 239.66M | 276.85M | 247.31M | 468.12M | 270.34M | 207.19M | 242.51M |
|
Selling, General & Administrative (Quarter)
|
| | 29.12M | 21.41M | 93.28M | 30.32M | 35.69M | 32.49M | 34.45M | 35.89M | 34.45M | 38.12M | 35.84M | 37.12M | 36.93M | 34.81M | 34.38M | 41.24M | 32.74M | 35.34M | 39.07M | 35.57M |
|
Other Operating Expenses (Quarter)
|
| | 0.77M | | 22.54M | -1.90M | -8.72M | -1.36M | -30.78M | 0.19M | 160.67M | 0.54M | -2.74M | 8.87M | 0.10M | 48.92M | -0.33M | 0.33M | -49.13M | 3.53M | -0.20M | 7.74M |
|
Operating Expenses (Quarter)
|
| | 29.12M | 21.86M | 96.49M | 30.61M | 36.14M | 33.78M | 33.24M | 36.84M | 754.12M | 222.05M | 256.19M | 266.66M | 318.12M | 247.25M | 253.20M | 277.70M | 286.00M | 264.03M | 273.53M | 276.60M |
|
Operating Income (Quarter)
|
| | 9.38M | 32.25M | -32.68M | 70.72M | 46.34M | 31.27M | 60.44M | 89.58M | 19.51M | 5.36M | 49.48M | 71.01M | -34.26M | 12.95M | 46.87M | 62.19M | 15.18M | 28.25M | 33.33M | 65.63M |
|
EBIT (Quarter)
|
| | 9.38M | 32.25M | -32.68M | 70.72M | 46.34M | 31.27M | 60.44M | 89.58M | 19.51M | 5.36M | 49.48M | 71.01M | -34.26M | 12.95M | 46.87M | 62.19M | 15.18M | 28.25M | 33.33M | 65.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.16M | 0.01M | -0.05M | 0.68M | -5.99M | -1.44M | -0.05M | -0.01M | -0.00M | -0.01M | | -0.80M | -0.02M | | -4.93M | | -0.00M |
|
Non Operating Income (Quarter)
|
| | -23.13M | -22.93M | -1.41M | -88.91M | -34.00M | -64.38M | -57.48M | -122.33M | 133.33M | 3.18M | -110.34M | -38.02M | -57.96M | 0.25M | -29.91M | -30.55M | -35.50M | -53.40M | -50.12M | -43.00M |
|
EBT (Quarter)
|
| | -14.83M | 9.32M | -34.09M | -18.19M | 12.34M | -33.10M | 2.96M | -32.74M | 60.69M | 8.54M | -60.86M | 32.99M | -92.22M | 13.20M | 16.96M | 31.64M | -20.31M | -26.55M | 3.13M | 22.62M |
|
Tax Provisions (Quarter)
|
| | -1.37M | -6.24M | 0.36M | -0.21M | 5.40M | 0.43M | 1.52M | -0.67M | -85.53M | -9.68M | 2.61M | 9.14M | -30.04M | -9.90M | -11.35M | 18.35M | 54.40M | -12.76M | 15.79M | 5.77M |
|
Profit After Tax (Quarter)
|
| | -13.46M | 15.56M | -36.67M | -17.99M | 14.23M | -36.34M | 1.44M | -36.47M | 156.22M | 18.22M | -63.47M | 20.06M | -62.18M | 23.09M | 28.31M | 13.29M | -73.33M | -13.80M | -12.66M | 13.36M |
|
Income from Continuing Operations (Quarter)
|
| | -13.46M | 15.56M | -34.45M | -17.99M | 6.94M | -33.53M | 1.44M | -32.07M | 146.22M | 18.22M | -63.47M | 23.85M | -62.18M | 23.09M | 28.31M | 13.29M | -74.72M | -13.80M | -12.66M | 16.85M |
|
Consolidated Net Income (Quarter)
|
| | -13.46M | 15.56M | -34.45M | -17.99M | 6.94M | -33.53M | 1.44M | -32.07M | 146.22M | 18.22M | -63.47M | 23.85M | -62.18M | 23.09M | 28.31M | 13.29M | -74.72M | -13.80M | -12.66M | 16.85M |
|
Income towards Parent Company (Quarter)
|
| | -13.46M | 15.56M | -34.45M | -17.99M | 6.94M | -33.53M | 1.44M | -32.07M | 146.22M | 18.22M | -63.47M | 23.85M | -62.18M | 23.09M | 28.31M | 13.29M | -74.72M | -13.80M | -12.66M | 16.85M |
|
Preferred Dividend Payments (Quarter)
|
| | 2.02M | -2.20M | -2.20M | 2.82M | -7.29M | | 2.80M | 4.40M | -5.12M | 1.96M | | 2.35M | 2.40M | 1.29M | 1.64M | 0.71M | -6.77M | | 2.42M | 2.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -15.48M | 13.31M | -36.67M | -20.80M | 4.00M | -36.34M | -1.37M | -36.47M | 127.51M | 15.21M | -65.43M | 20.06M | -64.57M | 19.59M | 24.43M | 10.27M | -73.33M | -16.15M | -15.07M | 13.36M |
|
EPS (Basic) (Quarter)
|
| | -0.11 | 0.09 | -0.25 | -0.13 | 0.03 | -0.22 | -0.01 | -0.22 | 0.77 | 0.09 | -0.44 | 0.14 | -0.43 | 0.13 | 0.17 | 0.07 | -0.51 | -0.12 | -0.11 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | -0.11 | 0.09 | -0.25 | -0.13 | 0.03 | -0.22 | -0.01 | -0.22 | 0.73 | 0.09 | -0.44 | 0.13 | -0.43 | 0.13 | 0.16 | 0.07 | -0.51 | -0.12 | -0.11 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | 146.85M | 146.85M | 148.75M | 162.59M | 155.84M | 162.85M | 162.48M | 165.70M | 165.51M | 160.93M | 149.81M | 148.10M | 151.34M | 145.77M | 143.94M | 141.19M | 142.40M | 138.55M | 137.34M | 135.68M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 146.85M | 151.89M | 148.75M | 162.59M | 155.84M | 162.85M | 162.48M | 165.70M | 175.82M | 168.90M | 149.81M | 157.87M | 151.34M | 154.96M | 152.96M | 147.61M | 142.40M | 138.55M | 137.34M | 139.06M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 146.85M | 146.85M | 148.75M | 162.59M | 155.84M | 162.85M | 162.48M | 165.70M | 165.51M | 160.93M | 149.81M | 148.10M | 151.34M | 145.77M | 143.94M | 141.19M | 142.40M | 138.55M | 137.34M | 135.68M |
|
EBITDA (Quarter)
|
| | 9.38M | 32.25M | -32.68M | 70.72M | 46.34M | 31.27M | 60.44M | 89.58M | 19.51M | 5.36M | 49.48M | 71.01M | -34.26M | 12.95M | 46.87M | 62.19M | 15.18M | 28.25M | 33.33M | 65.63M |
|
Interest Expenses (Quarter)
|
| | 166.32M | | 49.30M | 45.09M | 27.76M | 18.52M | 25.69M | 25.14M | 34.81M | 36.65M | 45.29M | 45.13M | -61.37M | 37.25M | 46.09M | 45.72M | 46.04M | 53.65M | 29.02M | 28.16M |
|
Tax Rate (Quarter)
|
| | 9.23% | -67.00% | -1.06% | 1.14% | 43.74% | -1.30% | 51.50% | 2.04% | -140.92% | -113.44% | -4.29% | 27.71% | 32.57% | -75.00% | -66.90% | 57.99% | -267.81% | 48.04% | 504.35% | 25.52% |