Lucky Strike Entertainment Income Statement (2020-2025) | LUCK

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 73.99M112.21M159.10M180.98M205.19M257.82M267.72M230.26M273.38M315.73M239.42M227.41M305.67M337.67M283.87M260.19M300.07M339.88M301.18M292.28M306.86M
Cost of Revenue 86.05M94.11M120.60M126.87M141.38M156.49M185.23M165.20M179.71M189.30M-265.73M73.37M78.84M86.77M89.58M86.23M82.69M92.57M114.08M97.83M99.67M
Gross Profit -12.06M18.10M38.50M54.11M63.81M101.33M82.49M65.06M93.68M126.42M57.25M44.48M90.58M111.78M67.34M173.97M217.38M247.31M187.10M194.45M207.19M
Operating items
Depreciation & Amortization - Total 25.46M30.93M30.16M34.28M30.68M32.96M34.18M34.30M28.70M25.96M
Selling, General & Administrative 16.48M17.70M29.12M21.41M93.28M30.32M35.69M32.49M34.45M35.89M34.45M38.12M35.84M37.12M36.93M34.81M34.38M41.24M32.74M35.34M39.07M
Other Operating Expenses 1.56M-1.12M-0.41M-0.48M22.54M-45.78M16.27M-40.76M-30.78M-87.22M73.41M40.68M-64.09M8.87M-10.91M48.92M19.68M18.89M13.99M3.53M19.92M
Operating Expenses 14.72M18.78M30.20M21.86M96.49M30.61M36.14M33.78M33.24M36.84M754.12M222.05M256.19M266.66M318.12M247.25M253.20M277.70M286.00M264.03M273.53M
Operating Income -26.78M-0.69M8.30M32.25M-32.68M70.72M46.34M31.27M60.44M89.58M19.51M5.36M49.48M71.01M-34.26M12.95M46.87M62.19M15.18M28.25M33.33M
EBIT -26.78M-0.69M8.30M32.25M-32.68M70.72M46.34M31.27M60.44M89.58M19.51M5.36M49.48M71.01M-34.26M12.95M46.87M62.19M15.18M28.25M33.33M
Non-operating items
Interest & Investment Income -37.45M-46.24M-46.89M-47.04M-48.67M-48.80M-49.41M-49.49M-53.40M-50.12M
Other Non Operating Income -0.16M0.01M-0.05M0.68M-5.99M-1.44M-0.05M-0.01M-0.00M-0.01M-0.80M-0.02M-4.93M
Non Operating Income 22.25M-22.30M-23.13M-22.93M-1.41M-88.91M-34.00M-64.38M-57.48M-122.33M41.19M3.18M-110.34M-38.02M-57.96M0.25M-29.91M-30.55M-35.50M-54.80M-30.20M
Net income details
EBT -49.03M-22.99M-14.83M9.32M-34.09M-18.19M12.34M-33.10M2.96M-32.74M60.69M8.54M-60.86M32.99M-92.22M13.20M16.96M31.64M-20.31M-26.55M3.13M
Tax Provisions 0.11M0.10M-1.37M-6.24M0.36M-0.21M5.40M0.43M1.52M-0.67M-85.53M-9.68M2.61M9.14M-30.04M-9.90M-11.35M18.35M54.40M-12.76M15.79M
Profit After Tax -49.14M-23.09M-13.46M15.56M-34.45M-17.99M6.94M-33.53M1.44M-32.07M146.22M18.22M-63.47M23.85M-62.18M23.09M28.31M13.29M-74.72M-13.80M-12.66M
Equity Income 0.04M0.07M0.08M0.13M
Income from Continuing Operations -49.14M-23.09M-13.46M15.56M-34.45M-17.99M6.94M-33.53M1.44M-32.07M146.22M18.22M-63.47M23.85M-62.18M23.09M28.31M13.29M-74.72M-13.80M-12.66M
Consolidated Net Income -49.14M-23.09M-13.46M15.56M-34.45M-17.99M6.94M-33.53M1.44M-32.07M146.22M18.22M-63.47M23.85M-62.18M23.09M28.31M13.29M-74.72M-13.80M-12.66M
Income towards Parent Company -49.14M-23.09M-13.46M15.56M-34.45M-17.99M6.94M-33.53M1.44M-32.07M146.22M18.22M-63.47M23.85M-62.18M23.09M28.31M13.29M-74.72M-13.80M-12.66M
Preferred Dividend Payments 1.96M2.01M2.02M2.25M2.22M2.82M2.94M2.80M2.80M4.40M13.83M1.96M1.96M2.35M2.40M2.21M2.24M2.31M2.28M2.36M2.42M
Net Income towards Common Stockholders -51.10M-25.10M-15.48M13.31M-36.67M-20.80M4.00M-36.34M-1.37M-36.47M127.51M15.21M-65.43M20.06M-64.57M19.59M24.43M10.27M-73.33M-16.15M-15.07M
Additional items
EPS (Basic) -0.35-0.17-0.110.09-0.25-0.130.03-0.22-0.01-0.220.770.09-0.440.14-0.430.130.170.07-0.51-0.12-0.11
EPS (Weighted Average and Diluted) -0.17-0.110.09-0.25-0.130.03-0.22-0.01-0.220.750.09-0.440.13-0.430.130.160.07-0.51-0.12-0.11
Shares Outstanding (Weighted Average) 146.85M146.85M146.85M146.85M148.75M162.59M155.84M162.85M162.67M165.70M165.51M160.93M155.37M152.95M151.34M145.77M144.85M143.63M142.40M138.55M137.94M
Shares Outstanding (Diluted Average) 146.85M146.85M151.89M148.75M162.59M155.84M162.85M162.67M165.70M175.82M168.90M155.37M157.87M151.34M154.96M154.23M150.98M142.40M138.55M137.94M
EBITDA -26.78M-0.69M8.30M32.25M-32.68M70.72M46.34M31.27M60.44M89.58M19.51M30.82M80.41M101.17M0.03M43.62M79.83M96.37M49.49M56.95M59.29M
Tax Rate -0.22%-0.45%9.23%-67.00%-1.06%1.14%43.74%-1.30%51.50%2.04%-140.92%-113.44%-4.29%27.71%32.57%-75.00%-66.90%57.99%-267.81%48.04%504.35%