Life Time Group Holdings Income Statement (2020-2026) | LTH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
385.04M360.53M392.25M461.27M496.38M472.65M510.85M561.73M585.18M558.83M596.72M667.76M693.23M663.28M706.04M761.47M782.65M745.10M788.70M866.00M
Cost of Revenue (Quarter)
232.00M-612.39M239.57M279.56M295.25M253.82M274.11M302.60M319.40M288.26M321.90M355.51M371.13M343.88M370.99M403.93M414.33M379.37M406.70M453.73M
Gross Profit (Quarter)
153.04M972.92M152.68M181.71M201.13M218.83M236.74M259.13M265.78M270.58M274.82M312.25M322.10M319.41M335.05M357.54M368.32M365.73M382.00M412.26M
Operating items
Selling, General & Administrative (Quarter)
45.30M353.65M66.56M51.95M57.14M38.33M42.50M52.84M51.67M54.13M48.85M53.25M57.74M61.21M57.85M61.67M59.84M65.25M59.63M66.03M
Other Operating Expenses (Quarter)
-14.80M-12.99M17.04M8.21M31.36M-12.25M-2.13M-28.19M-34.52M-21.53M-15.72M-9.59M-22.64M-22.47M-17.45M-31.24M-10.23M-6.30M-16.94M-18.84M
Operating Expenses (Quarter)
402.59M698.81M403.17M440.46M440.65M427.66M443.47M509.32M538.43M500.17M524.66M563.00M599.54M576.31M598.37M653.02M647.00M615.57M653.86M716.29M
Operating Income (Quarter)
-17.55M-338.28M-10.92M20.81M55.73M44.99M67.38M52.41M46.75M58.67M72.06M104.76M93.69M86.97M107.67M108.45M135.65M129.53M134.84M149.71M
EBIT (Quarter)
-17.55M-338.28M-10.92M20.81M55.73M44.99M67.38M52.41M46.75M58.67M72.06M104.76M93.69M86.97M107.67M108.45M135.65M129.53M134.84M149.71M
Non-operating items
Other Non Operating Income (Quarter)
12.87M22.00M59.37M4.94M
Non Operating Income (Quarter)
-39.88M-47.97M-29.92M-27.09M-27.60M-28.93M-31.05M-31.89M-33.02M-34.46M-37.23M-37.67M-36.01M-36.61M-25.12M-8.87M-18.44M42.50M-15.70M-17.41M
Net income details
EBT (Quarter)
-57.42M-386.25M-40.83M-6.28M28.13M16.36M36.33M20.52M13.73M24.21M34.83M66.62M57.57M49.75M82.55M99.58M139.35M172.03M119.27M134.53M
Tax Provisions (Quarter)
-12.00M-81.48M-2.87M-3.99M3.40M2.63M8.87M3.51M5.82M0.53M9.91M13.82M16.21M12.58M6.41M27.47M36.92M49.03M31.17M33.17M
Profit After Tax (Quarter)
-45.44M-304.77M-37.97M-2.29M24.73M13.73M27.46M17.00M7.92M23.68M24.92M52.80M41.35M37.16M76.14M72.10M102.43M123.00M88.10M101.36M
Income from Continuing Operations (Quarter)
-45.42M-304.77M-37.97M-2.29M24.73M13.73M27.46M17.00M7.92M23.68M24.92M52.80M41.35M37.16M76.14M72.10M102.43M123.00M88.10M101.36M
Consolidated Net Income (Quarter)
-45.42M-304.77M-37.97M-2.29M24.73M13.73M27.46M17.00M7.92M23.68M24.92M52.80M41.35M37.16M76.14M72.10M102.43M123.00M88.10M101.36M
Income towards Parent Company (Quarter)
-45.42M-304.77M-37.97M-2.29M24.73M13.73M27.46M17.00M7.92M23.68M24.92M52.80M41.35M37.16M76.14M72.10M102.43M123.00M88.10M101.36M
Net Income towards Common Stockholders (Quarter)
-45.42M-304.77M-37.97M-2.29M24.73M13.73M27.46M17.00M7.92M23.68M24.92M52.80M41.35M37.16M76.14M72.10M102.43M123.00M88.10M101.36M
Additional items
EPS (Basic) (Quarter)
-0.31-1.96-0.20-0.010.130.070.140.090.040.120.130.270.200.180.360.330.470.560.400.46
EPS (Diluted) (Quarter)
-0.31-1.96-0.20-0.010.120.070.140.080.040.120.120.260.190.180.340.320.450.550.390.45
Shares Outstanding (Quarter)
145.20M155.47M192.47M193.69M193.92M193.57M194.57M195.48M196.15M195.67M197.50M198.90M202.94M201.64M211.96M219.29M220.06M218.03M221.85M222.63M
Shares Outstanding (Diluted) (Quarter)
145.20M155.47M192.47M193.69M198.38M193.57M202.85M204.82M204.30M204.00M202.76M206.04M214.63M211.16M223.62M225.51M226.01M225.50M227.45M227.34M
Shares Outstanding (Entity) (Quarter)
145.20M155.47M193.06M193.80M193.99M194.27M195.00M196.03M196.18M196.67M198.79M199.05M206.61M207.50M217.90M219.90M220.26M221.08M222.45M223.22M
EBITDA (Quarter)
-17.55M-338.28M-10.92M20.81M55.73M44.99M67.38M52.41M46.75M58.67M72.06M104.76M93.69M86.97M107.67M108.45M135.65M129.53M134.84M149.71M
Interest Expenses (Quarter)
1,852.77M44.70M1,883.94M2,024.66M4,495.36M53.40M4,433.68M57.38M91.90M122.15M35.83M69.98M110.08M19.86M19.16M36.72M59.71M17.58M16.84M33.51M
Tax Rate (Quarter)
20.90%21.09%7.02%63.59%12.09%16.08%24.42%17.12%42.35%2.18%28.46%20.74%28.16%25.29%7.76%27.59%26.50%28.50%26.13%24.66%