Life Time Group Holdings Balance Sheet (2020-2026) | LTH

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
44.83M31.64M41.10M61.29M107.07M25.51M35.34M30.86M25.44M11.16M18.60M34.53M120.95M10.88M59.00M175.51M218.90M204.81M119.95M
Cash & Current Investments (Quarter)
44.83M31.64M41.10M61.29M107.07M25.51M35.34M30.86M25.44M11.16M18.60M34.53M120.95M10.88M59.00M175.51M218.90M204.81M119.95M
Receivables - Net (Quarter)
8.33M6.46M9.72M10.53M12.28M13.38M16.78M18.15M19.19M23.90M22.85M25.20M26.23M25.09M24.67M25.93M24.37M24.09M25.48M
Receivables - Other (Quarter)
5.64M14.95M7.41M15.16M8.11M8.87M10.41M7.21M11.89M25.28M22.50M18.39M12.81M8.51M7.30M12.78M12.55M12.23M5.45M
Receivables (Quarter)
13.97M21.41M17.12M25.69M20.39M22.25M27.19M25.36M31.08M49.18M45.35M43.60M39.04M33.60M31.97M38.72M36.92M36.32M30.93M
Inventory (Quarter)
40.11M41.01M41.97M43.73M44.08M45.66M46.23M48.15M48.56M52.80M53.14M54.54M59.24M60.27M62.48M66.16M70.67M67.62M67.03M
Prepaid Assets (Quarter)
35.21M48.88M47.82M56.28M44.83M45.74M19.24M17.35M15.42M10.42M71.00M13.74M41.37M12.61M57.99M64.95M13.28M9.71M80.31M
Current Assets (Quarter)
131.95M131.52M143.06M174.41M208.26M131.04M156.87M153.42M153.27M174.52M191.47M196.08M269.19M170.97M223.81M368.02M410.27M385.76M323.00M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2,699.10M2,791.46M2,789.42M2,794.33M2,772.39M2,901.24M2,961.99M3,030.48M3,074.63M3,171.62M3,234.24M3,146.74M3,095.14M3,193.67M3,257.20M3,323.07M3,456.52M3,633.23M3,799.84M
Goodwill (Quarter)
1,233.18M1,233.20M1,233.18M1,233.18M1,233.18M1,233.20M1,235.00M1,235.03M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M
Intangibles (Quarter)
173.60M174.24M173.77M173.43M173.49M173.40M173.06M173.06M172.42M172.13M172.36M172.20M171.92M171.64M171.52M171.24M181.09M180.81M180.53M
Goodwill & Intangibles (Quarter)
1,406.78M1,407.44M1,406.94M1,406.60M1,406.67M1,406.60M1,408.06M1,408.09M1,407.78M1,407.49M1,407.72M1,407.56M1,407.28M1,407.00M1,406.88M1,406.60M1,416.45M1,416.17M1,415.89M
Other Non-Current Assets (Quarter)
55.42M61.74M58.67M63.54M65.40M69.74M73.14M74.22M73.57M75.91M18.13M76.23M16.11M17.00M77.25M86.20M22.54M27.36M94.49M
Non-Current Assets (Quarter)
6,025.56M2,091.39M6,190.38M6,324.84M6,393.28M2,124.26M6,578.43M6,674.62M6,743.79M2,254.11M6,902.17M6,928.17M6,910.47M2,610.35M7,089.28M7,232.18M7,416.61M3,126.21M7,782.87M
Assets (Quarter)
6,157.50M6,256.68M6,333.44M6,499.24M6,601.55M6,625.36M6,735.30M6,828.04M6,897.06M7,032.14M7,093.64M7,124.25M7,179.66M7,152.54M7,313.08M7,600.21M7,826.88M8,007.95M8,105.87M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
71.96M71.31M75.59M75.29M72.95M73.97M65.06M83.72M76.14M81.25M69.06M78.17M70.59M87.81M84.15M90.38M91.76M90.25M92.19M
Payables (Quarter)
71.96M71.31M75.59M75.29M72.95M73.97M65.06M83.72M76.14M81.25M69.06M78.17M70.59M87.81M84.15M90.38M91.76M90.25M92.19M
Accumulated Expenses (Quarter)
51.95M147.92M86.04M164.25M118.67M154.43M105.74M170.29M107.95M19.00M81.66M53.07M196.29M179.44M184.27M121.51M134.49M143.54M124.84M
Short term Debt (Quarter)
31.84M23.53M23.79M21.73M15.05M15.22M65.58M64.81M64.03M73.85M23.26M12.76M12.44M22.58M22.73M22.87M22.96M21.85M20.70M
Current Leases (Quarter)
44.14M46.31M46.68M48.25M50.75M51.89M52.79M54.79M56.32M58.76M60.77M62.09M67.02M70.46M73.14M75.38M79.25M79.21M81.58M
Current Deferred Revenue (Quarter)
28.20M33.87M42.60M43.20M32.30M36.86M42.40M41.30M39.36M49.30M53.22M52.10M48.80M58.39M63.10M60.86M55.80M60.35M63.28M
Total Current Liabilities (Quarter)
411.78M406.25M413.84M459.28M457.17M457.41M476.40M535.32M523.18M557.20M449.52M441.58M456.74M520.10M522.60M568.66M613.39M609.51M608.68M
Non-Current Liabilities
Non-Current Debt (Quarter)
2,331.50M1,775.72M1,804.08M1,807.42M1,775.25M1,805.70M1,824.91M1,792.37M1,815.96M1,859.03M1,987.18M1,830.24M1,639.75M1,513.16M1,498.11M1,493.04M1,489.91M1,485.94M1,482.10M
Preferred Stock Liabilities (Quarter)
153.62M
Non-Current Deferred Tax Liability (Quarter)
131.66M55.21M51.39M46.14M43.94M830.07M47.73M47.35M57.38M56.07M61.96M68.44M77.66M934.78M86.43M105.36M146.06M172.22M182.12M
Operating Leases (Quarter)
1,902.78M1,958.33M2,020.19M2,142.35M2,258.72M2,236.98M2,189.47M2,216.65M2,248.03M2,352.19M2,254.74M2,374.52M2,401.71M2,481.54M2,418.76M2,494.66M2,532.96M2,555.51M2,558.60M
Other Non-Current Liabilities (Quarter)
25.03M18.22M15.38M13.64M13.27M34.18M34.75M35.63M35.62M36.88M37.38M41.98M42.00M42.58M52.72M69.25M59.20M58.56M55.10M
Total Non-Current Liabilities (Quarter)
4,777.72M4,241.06M4,406.95M4,483.11M4,538.52M4,591.69M4,644.55M4,753.40M4,714.78M4,575.85M4,525.90M4,661.71M4,782.32M4,831.49M
Total Liabilities (Quarter)
-1249.67M4,802.74M4,165.28M4,256.44M4,420.59M4,496.37M4,501.10M4,573.27M4,627.32M4,680.17M4,778.03M4,790.78M4,756.76M4,617.86M4,542.19M4,578.61M4,730.96M4,841.52M4,881.74M4,886.60M
Shareholder's Equity
Total Debt (Quarter)
2,363.34M1,799.25M1,827.88M1,829.14M1,790.29M1,820.92M1,890.50M1,857.19M1,880.00M1,932.88M2,010.44M1,843.00M1,652.19M1,535.74M1,520.84M1,515.91M1,512.87M1,507.79M1,502.80M
Common Equity (Quarter)
1,249.67M1,201.14M2,091.39M2,077.00M2,078.66M2,105.17M2,124.26M2,162.04M2,200.71M2,216.89M2,254.11M2,302.86M2,367.50M2,561.80M2,610.35M2,734.47M2,869.24M2,985.35M3,126.21M3,219.27M
Shareholder's Equity (Quarter)
1,249.67M1,201.14M2,091.39M2,077.00M2,078.66M2,105.17M2,124.26M2,162.04M2,200.71M2,216.89M2,254.11M2,302.86M2,367.50M2,561.80M2,610.35M2,734.47M2,869.24M2,985.35M3,126.21M3,219.27M
Liabilities and Shareholders Equity (Quarter)
6,157.50M6,256.68M6,333.44M6,499.24M6,601.55M6,625.36M6,735.30M6,828.04M6,897.06M7,032.14M7,093.64M7,124.25M7,179.66M7,152.54M7,313.08M7,600.21M7,826.88M8,007.95M8,105.87M
Retained Earnings (Quarter)
-346.31M-651.08M-1.39M-691.33M-666.60M-9.22M-625.42M-608.41M-600.50M-576.81M-551.90M-9.24M-7.97M-12.80M-12.73M-272.33M-169.90M-12.13M41.20M
Treasury Shares (Quarter)
1.85M1.90M2.80M2.80M2.49M2.50M2.47M0.51M2.72M0.40M