Life Time Group Holdings Balance Sheet (2020-2026) | LTH

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
44.83M31.64M41.10M61.29M107.07M25.51M35.34M30.86M25.44M18.80M18.13M14.83M120.95M17.00M59.00M20.74M218.90M27.36M119.95M223.65M
Cash & Current Investments (Quarter)
44.83M31.64M41.10M61.29M107.07M25.51M35.34M30.86M25.44M18.80M18.13M14.83M120.95M17.00M59.00M20.74M218.90M27.36M119.95M223.65M
Receivables - Net (Quarter)
8.33M6.46M9.72M10.53M12.28M13.38M16.78M18.15M19.19M23.90M22.85M25.20M26.23M25.09M24.67M25.93M24.37M24.09M25.48M26.31M
Receivables - Other (Quarter)
5.64M14.95M7.41M15.16M8.11M8.87M10.41M7.21M11.89M25.28M22.50M18.39M12.81M8.51M7.30M12.78M12.55M12.23M5.45M5.96M
Receivables (Quarter)
13.97M21.41M17.12M25.69M20.39M22.25M27.19M25.36M31.08M49.18M45.35M43.60M39.04M33.60M31.97M38.72M36.92M36.32M30.93M32.27M
Inventory (Quarter)
40.11M41.01M41.97M43.73M44.08M45.66M46.23M48.15M48.56M52.80M53.14M54.54M59.24M60.27M62.48M66.16M70.67M67.62M67.03M66.72M
Prepaid Assets (Quarter)
35.21M48.88M47.82M56.28M44.83M21.88M58.53M49.59M15.42M57.75M71.00M58.83M41.37M12.61M57.99M14.28M13.28M61.88M80.31M84.81M
Current Assets (Quarter)
131.95M131.52M143.06M174.41M208.26M131.04M156.87M153.42M153.27M174.52M191.47M196.08M269.19M170.97M223.81M368.02M410.27M385.76M323.00M436.09M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2,699.10M2,791.46M2,789.42M2,794.33M2,772.39M2,901.24M2,961.99M3,030.48M3,074.63M3,171.62M3,234.24M3,146.74M3,095.14M3,193.67M3,257.20M3,323.07M3,456.52M3,633.23M3,799.84M3,811.99M
Goodwill (Quarter)
1,233.18M1,233.18M1,233.20M1,233.18M1,233.18M1,233.18M1,235.00M1,235.03M1,235.40M1,235.36M1,235.36M1,235.36M1,235.36M1,235.40M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M1,235.36M
Intangibles (Quarter)
173.60M174.24M173.77M173.43M173.49M173.40M173.06M173.06M172.42M172.13M172.36M172.20M171.92M171.64M171.52M171.24M181.09M180.81M180.53M180.73M
Goodwill & Intangibles (Quarter)
1,406.78M1,407.42M1,406.97M1,406.60M1,406.67M1,406.58M1,408.06M1,408.09M1,407.82M1,407.49M1,407.72M1,407.56M1,407.28M1,407.04M1,406.88M1,406.60M1,416.45M1,416.17M1,415.89M1,416.09M
Other Non-Current Assets (Quarter)
55.42M61.74M58.67M63.54M65.40M69.74M73.14M74.22M73.57M75.91M76.66M76.23M72.84M67.58M77.25M86.20M94.37M92.99M94.49M97.64M
Non-Current Assets (Quarter)
6,025.56M2,091.39M6,190.38M6,324.84M6,393.28M2,124.26M6,578.43M6,674.62M6,743.79M2,254.11M6,902.17M6,928.17M6,910.47M2,610.35M7,089.28M7,232.18M7,416.61M3,126.21M7,782.87M7,922.07M
Assets (Quarter)
6,157.50M6,256.68M6,333.44M6,499.24M6,601.55M6,625.36M6,735.30M6,828.04M6,897.06M7,032.14M7,093.64M7,124.25M7,179.66M7,152.54M7,313.08M7,600.21M7,826.88M8,007.95M8,105.87M8,358.16M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
71.96M71.31M75.59M75.29M72.95M73.97M65.06M83.72M76.14M81.25M69.06M78.17M70.59M87.81M84.15M90.38M91.76M90.25M92.19M97.11M
Payables (Quarter)
71.96M71.31M75.59M75.29M72.95M73.97M65.06M83.72M76.14M81.25M69.06M78.17M70.59M87.81M84.15M90.38M91.76M90.25M92.19M97.11M
Accumulated Expenses (Quarter)
51.95M83.31M141.18M164.25M118.67M154.43M144.79M170.29M179.38M185.31M161.55M53.07M196.29M101.55M184.27M121.51M134.49M214.35M226.10M222.90M
Short term Debt (Quarter)
31.84M23.53M23.79M21.73M15.05M15.22M65.58M64.81M64.03M73.85M23.26M12.76M12.44M22.58M22.73M22.87M22.96M21.85M20.70M31.77M
Current Leases (Quarter)
44.14M46.31M46.68M48.25M50.75M51.89M52.79M54.79M56.32M58.76M60.77M62.09M67.02M70.46M73.14M75.38M79.25M79.21M81.58M83.25M
Current Deferred Revenue (Quarter)
30.80M33.87M40.56M41.20M32.30M36.90M42.45M43.50M39.40M49.90M53.22M52.10M48.80M58.25M63.10M60.86M55.78M60.31M63.25M58.04M
Total Current Liabilities (Quarter)
411.78M406.25M413.84M459.28M457.17M457.41M476.40M535.32M523.18M557.20M449.52M441.58M456.74M520.10M522.60M568.66M613.39M609.51M608.68M663.56M
Non-Current Liabilities
Non-Current Debt (Quarter)
2,331.50M1,799.25M1,827.88M1,829.14M1,790.29M1,820.92M1,824.91M1,857.19M1,815.96M1,932.88M2,010.44M1,830.24M1,652.19M1,535.74M1,498.11M1,515.91M1,512.87M1,507.79M1,482.10M1,497.77M
Preferred Stock Liabilities (Quarter)
153.62M
Non-Current Deferred Tax Liability (Quarter)
131.66M811.16M51.39M46.14M43.94M41.39M47.73M47.35M57.38M56.07M61.96M68.44M77.66M934.78M86.43M105.36M146.06M172.22M182.12M186.67M
Operating Leases (Quarter)
1,946.92M1,958.33M2,020.19M2,142.35M2,257.50M2,162.42M2,242.26M2,216.65M2,248.03M2,268.86M2,254.74M2,374.52M2,401.71M2,381.09M2,418.76M2,494.66M2,532.96M2,555.51M2,558.60M2,682.26M
Other Non-Current Liabilities (Quarter)
25.03M18.22M15.38M13.64M13.27M34.18M34.75M35.63M35.62M36.88M37.38M41.98M42.00M42.58M52.72M69.25M59.20M58.56M55.10M57.50M
Total Non-Current Liabilities (Quarter)
4,777.72M4,241.06M4,406.95M4,483.11M4,538.52M4,591.69M4,644.55M4,753.40M4,714.78M4,575.85M4,525.90M4,661.71M4,782.32M4,831.49M4,998.49M
Total Liabilities (Quarter)
4,802.74M4,165.28M4,256.44M4,420.59M4,496.37M4,501.10M4,573.27M4,627.32M4,680.17M4,778.03M4,790.78M4,756.76M4,617.86M4,542.19M4,578.61M4,730.96M4,841.52M4,881.74M4,886.60M5,055.99M
Shareholder's Equity
Total Debt (Quarter)
2,363.34M1,822.77M1,851.67M1,850.87M1,805.34M1,836.15M1,890.50M1,922.00M1,880.00M2,006.72M2,033.70M1,843.00M1,664.63M1,558.33M1,520.84M1,538.78M1,535.84M1,529.63M1,502.80M1,529.55M
Common Equity (Quarter)
2,091.39M2,077.00M2,078.66M2,105.17M2,124.26M2,162.04M2,200.71M2,216.89M2,254.11M2,302.86M2,367.50M2,561.80M2,610.35M2,734.47M2,869.24M2,985.35M3,126.21M3,219.27M3,302.17M
Liabilities and Shareholders Equity (Quarter)
6,157.50M6,256.68M6,333.44M6,499.24M6,601.55M6,625.36M6,735.30M6,828.04M6,897.06M7,032.14M7,093.64M7,124.25M7,179.66M7,152.54M7,313.08M7,600.21M7,826.88M8,007.95M8,105.87M8,358.16M
Retained Earnings (Quarter)
1,548.90M2,743.56M2,765.50M-691.33M-666.60M-9.22M-9.15M2,814.42M-600.50M-6.92M-551.90M-499.09M3,025.45M3,041.64M-12.73M-272.33M-11.88M3,183.03M-8.71M3,163.62M
Treasury Shares (Quarter)
5.93M1.85M0.60M2.80M2.80M2.49M2.50M2.47M3.15M2.72M0.40M