|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.44M | 0.28M | 0.26M | 0.17M | 0.17M | 0.07M | 0.45M | 0.37M | 0.55M | 0.56M | 1.02M | 0.91M | 1.30M | 1.37M | 1.67M | 1.64M | 2.04M | 3.86M | 3.35M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.76M | 2.10M | 1.91M | 1.44M | 2.02M | 2.11M | 1.87M | 1.60M | 1.61M | 2.08M | 2.16M | 1.79M | 1.68M | 2.83M | 3.48M | 2.50M | 3.16M | 4.87M | 4.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.20M | 0.20M | 0.30M | 0.30M | 0.30M | 6.30M | 2.20M | 1.80M | 1.70M | 2.90M | 3.50M | 2.50M | 3.20M | 4.80M | 4.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.61M | 0.00M | 0.02M | 0.09M | 0.26M | -0.30M | -0.30M | -0.30M | -6.30M | -2.20M | -1.80M | -1.70M | -2.90M | -3.50M | -2.50M | -3.20M | -4.80M | -4.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.20M | 2.38M | 2.18M | 1.61M | 2.20M | 2.18M | 2.31M | 1.96M | 2.16M | 2.63M | 3.18M | 2.70M | 2.97M | 4.20M | 5.15M | 4.14M | 5.20M | 8.73M | 7.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | 5.37M | -2.05M | -1.52M | -2.13M | 5.30M | -2.28M | -1.96M | -2.16M | -2.63M | -3.18M | -2.70M | -2.97M | -4.20M | -5.15M | -4.14M | -5.20M | -8.73M | -7.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | 5.37M | -2.05M | -1.52M | -2.13M | 5.30M | -2.28M | -1.96M | -2.16M | -2.63M | -3.18M | -2.70M | -2.97M | -4.20M | -5.15M | -4.14M | -5.20M | -8.73M | -7.68M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.09M | 0.18M | 0.26M | 0.29M | 0.32M | 0.26M | 0.36M | 0.33M | 0.32M | 0.26M | 0.37M | 0.62M | 1.10M | 1.54M | 1.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.29M | | 0.12M | 0.08M | 0.07M | -0.28M | | | 0.32M | 0.26M | 0.36M | 0.33M | 0.32M | 0.26M | 0.37M | 0.62M | 1.10M | 1.54M | 1.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.29M | -0.53M | 0.12M | 0.08M | 0.07M | 0.01M | | | 0.32M | 0.26M | 0.36M | 0.33M | 0.32M | 0.26M | 0.37M | 0.62M | 1.10M | 1.54M | 1.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | -7.73M | -2.05M | -1.50M | -2.04M | -1.91M | -2.03M | -1.67M | -1.84M | -2.37M | -2.82M | -2.37M | -2.66M | -3.94M | -4.77M | -3.52M | -4.10M | -7.19M | -6.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.48M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | -2.30M | -2.05M | -1.50M | -2.04M | -1.91M | -2.03M | -1.67M | -1.84M | -2.37M | -2.82M | -2.37M | -2.66M | -3.94M | -4.77M | -3.52M | -4.10M | -7.19M | -6.34M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | -7.73M | -2.05M | -1.50M | -2.04M | -1.91M | -2.03M | -1.67M | -1.84M | -2.37M | -2.82M | -2.37M | -2.66M | -1.46M | -4.77M | -3.52M | -4.10M | -7.19M | -6.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | -7.73M | -2.05M | -1.50M | -2.04M | -1.91M | -2.03M | -1.67M | -1.84M | -2.37M | -2.82M | -2.37M | -2.66M | -1.46M | -4.77M | -3.52M | -4.10M | -7.19M | -6.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | -7.73M | -2.05M | -1.50M | -2.04M | -1.91M | -2.03M | -1.67M | -1.84M | -2.37M | -2.82M | -2.37M | -2.66M | -1.46M | -4.77M | -3.52M | -4.10M | -7.19M | -6.34M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.14M | 0.88M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.11M | -5.94M | -2.00M | -1.50M | -2.00M | -1.90M | -2.00M | -1.70M | -1.80M | -2.37M | -2.82M | -2.37M | -2.66M | -1.46M | -4.77M | -3.52M | -4.10M | -7.19M | -6.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27 | -0.31 | -0.79 | -0.20 | -0.14 | -0.19 | -0.18 | -0.17 | -0.14 | -0.15 | -0.20 | -0.20 | -0.17 | -0.19 | -0.08 | -0.22 | -0.14 | -0.13 | -0.22 | -0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84 | | | | | -0.17 | | | -0.20 | -0.21 | -0.17 | -0.19 | -0.24 | -0.24 | -0.16 | -0.16 | -0.29 | -0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 6.76M | 7.04M | 10.28M | 10.52M | 10.63M | 10.83M | 11.67M | 11.77M | 11.90M | 12.10M | 14.19M | 13.93M | 14.19M | 18.78M | 21.56M | 25.55M | 30.38M | 33.41M | 35.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | | | | | 11.67M | | | 12.10M | 13.49M | 13.71M | 13.87M | 14.49M | 19.55M | 20.91M | 25.62M | 24.52M | 32.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | 5.37M | -2.05M | -1.52M | -2.13M | 5.30M | -2.28M | -1.96M | -2.16M | -2.63M | -3.18M | -2.70M | -2.97M | -4.20M | -5.15M | -4.14M | -5.20M | -8.73M | -7.68M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 2.67M | 9.76M | 10.59M | 11.01M | 0.01M | 11.90M | 12.13M | 12.48M | 12.93M | 13.70M | 14.19M | 14.59M | 15.28M | 18.78M | 21.56M | 25.55M | 30.38M | 33.41M | 35.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.87 | | | | | |