|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | -2.30M | -2.05M | -1.50M | -2.04M | -1.91M | -2.03M | -1.67M | -1.84M | -2.37M | -2.82M | -2.37M | -2.66M | -1.46M | -4.77M | -3.52M | -4.10M | -3.08M | -6.34M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.05M | -0.05M | 0.26M | 0.17M | 1.40M | 0.07M | 0.28M | 0.32M | 0.30M | 0.36M | 0.46M | 0.03M | 0.40M | 0.82M | 1.30M | 0.70M | 0.05M | 2.04M | 2.50M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.37M | -1.13M | -2.24M | -1.93M | -1.13M | -1.04M | -2.66M | -1.58M | -1.43M | -1.13M | -2.34M | -1.88M | -1.85M | -1.94M | -3.82M | -3.30M | -2.31M | -2.51M | -6.17M | -4.77M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.57M | -0.92M | 0.30M | 0.03M | 0.71M | -0.84M | 0.44M | 0.02M | 0.28M | -0.39M | 0.68M | 0.03M | 0.23M | -0.73M | 0.56M | 0.21M | 0.37M | -0.71M | 0.44M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | | | | | | | | | | | | 0.17M | | | | 0.53M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | | | -0.01M | | -468.00 | | | -640.00 | | | | | | | -0.01M | -1.00 | -0.00M | -0.01M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.22M | 0.41M | 0.60M | 1.13M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.57M | 0.54M | 0.54M | | | | | | | 0.51M | | | | 0.46M | 0.43M | 0.34M | 0.25M | 0.11M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 11.41M | 5.41M | 2.18M | 3.05M | 0.38M | 0.73M | 1.58M | 2.17M | 1.92M | 1.22M | 0.98M | 1.93M | 17.27M | 20.87M | 42.25M | 61.54M | 14.94M | 19.22M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 10.86M | 5.41M | 2.18M | 3.05M | 0.28M | 0.73M | 1.58M | 2.17M | 1.70M | 1.22M | 0.97M | 1.51M | 17.18M | 20.24M | 43.28M | 57.94M | 54.70M | 18.59M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.38M | 2.28M | 8.61M | 3.48M | 1.04M | 2.02M | -2.38M | -0.85M | 0.15M | 1.03M | -0.64M | -0.66M | -0.88M | -0.43M | 13.36M | 16.94M | 40.97M | 55.43M | 48.53M | 13.81M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.38M | -1.13M | -2.24M | -1.93M | -1.13M | -1.04M | -2.66M | -1.58M | -1.43M | -1.13M | -2.34M | -1.88M | -1.85M | -1.94M | -3.82M | -3.47M | -2.31M | -2.51M | -6.17M | -5.30M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.38M | 2.28M | 8.61M | 3.48M | 1.04M | 2.02M | -2.38M | -0.85M | 0.15M | 1.03M | -0.64M | -0.66M | -0.88M | -0.43M | 13.36M | 16.94M | 40.97M | 55.43M | 48.53M | 13.81M |