|
Revenue
|
| 219.59M | | 221.73M | 548.37M | 730.51M | 909.27M | 1,076.83M |
|
Gross Profit
|
| 149.18M | 80.97M | 127.67M | 271.17M | 331.96M | 385.25M | 450.20M |
|
Amortization - Deferred Charges
|
| | -0.65M | -1.56M | -1.81M | -1.06M | -0.04M | -0.18M |
|
Research & Development
|
| 50.63M | 32.75M | 55.30M | 121.15M | 140.44M | 129.42M | 120.33M |
|
Wages, Salaries and Other
|
| | 0.01M | | 25.24M | 22.54M | 23.59M | |
|
Selling, General & Administrative
|
| 48.31M | 21.34M | 53.03M | 95.25M | 105.94M | 103.74M | 115.14M |
|
Restructuring Costs
|
| 11.09M | 11.09M | 11.81M | 45.04M | 41.79M | 3.10M | 0.37M |
|
Other Operating Expenses
|
| 852.00 | 74.19M | 137.24M | 328.07M | 1,142.83M | 352.01M | 910.37M |
|
Operating Expenses
|
| 261.52M | 139.38M | 257.39M | 589.51M | 1,431.00M | 588.27M | 1,146.21M |
|
Operating Income
|
| -112.34M | -58.41M | -129.72M | -318.34M | -1099.04M | -203.02M | -696.01M |
|
EBIT
|
| -112.34M | -58.41M | -129.72M | -318.34M | -1099.04M | -203.02M | -696.01M |
|
Non Operating Investment Income
|
-0.33M | 4.48M | | | | | | |
|
Interest & Investment Income
|
| | 3.48M | 2.32M | 5.81M | 23.46M | 44.13M | 38.68M |
|
Other Non Operating Income
|
| -0.40M | -0.40M | 0.32M | 0.01M | 0.10M | -0.12M | -0.29M |
|
EBT
|
| -110.92M | -56.64M | -130.07M | -315.35M | -1074.23M | -160.49M | -659.51M |
|
Tax Provisions
|
| -3.11M | -3.11M | -5.79M | -26.92M | -4.22M | -0.32M | 7.69M |
|
Profit After Tax
|
15.57M | -107.95M | -53.53M | -124.28M | -288.43M | -1070.01M | -163.96M | -667.20M |
|
Income from Continuing Operations
|
| -107.81M | -53.53M | -124.28M | -288.43M | -1070.01M | -160.16M | -667.20M |
|
Consolidated Net Income
|
| -107.81M | -53.53M | -124.28M | -288.43M | -1070.01M | -160.16M | -667.20M |
|
Income towards Parent Company
|
| -107.81M | -53.53M | -124.28M | -288.43M | -1070.01M | -160.16M | -667.20M |
|
Net Income towards Common Stockholders
|
| -107.81M | -53.53M | -124.28M | -288.43M | -1070.01M | -160.16M | -667.20M |
|
EPS (Basic)
|
| | -0.52 | -1.05 | -1.94 | -7.10 | -1.05 | -4.36 |
|
Shares Outstanding (Weighted Average)
|
| | 103.28M | 118.84M | 148.39M | 150.72M | 153.24M | 152.97M |
|
EBITDA
|
| -112.34M | -59.80M | 15.99M | -7.04M | -5.73M | -0.99M | -3.42M |
|
Shares Outstanding
|
| 6.70M | | | | | | |
|
Tax Rate
|
| 2.80 | 5.49 | 4.45 | 8.54 | 0.39 | 0.20 | |