|
Revenue (Quarter)
|
| | | | | | | | 133.22M | 152.68M | 146.56M | 173.88M | 183.70M | 188.70M | 184.23M | 209.09M | 230.27M | 239.69M | 230.22M | 266.09M | 277.18M | 280.13M | 253.42M | 304.94M | 318.96M | 312.35M | 290.80M | 322.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 68.27M | 73.67M | 76.91M | 96.36M | 102.23M | 102.69M | 97.27M | 121.18M | 134.10M | 138.22M | 130.52M | 157.88M | 162.90M | 164.26M | 141.58M | 175.87M | 183.80M | 178.77M | 161.69M | 184.15M |
|
Gross Profit (Quarter)
|
| | | | | | | | 64.95M | 79.00M | 69.65M | 77.53M | 81.47M | 86.01M | 86.96M | 87.91M | 96.17M | 101.48M | 99.70M | 108.21M | 114.28M | 115.87M | 111.84M | 129.07M | 135.16M | 133.58M | 129.11M | 138.56M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 22.80M | 25.85M | 26.15M | 25.88M | 25.68M | 25.37M | 24.62M | 24.50M | 23.99M | 23.67M | 22.88M | 22.89M | 22.61M | 22.11M | 20.82M | 34.68M | 34.68M | 34.78M | 34.68M | 5.44M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 1.02M | 1.31M | 1.79M | 1.22M | 1.19M | 1.33M | 1.74M | 1.46M | 1.49M | 1.89M | 1.79M | 1.97M | 1.85M | 1.89M | 1.62M | 1.64M | 1.70M | 1.79M | 1.73M | 1.73M |
|
Research & Development (Quarter)
|
| | | | | | | | 30.09M | 32.01M | 36.84M | 35.64M | 36.60M | 37.41M | 30.80M | 34.03M | 33.08M | 34.67M | 27.62M | 27.47M | 30.52M | 32.15M | 30.20M | 32.42M | 32.69M | 33.19M | 28.02M | 31.86M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 23.08M | 21.66M | 28.24M | 30.24M | 25.13M | 28.43M | 22.14M | 24.94M | 26.32M | 29.93M | 22.54M | 31.86M | 31.25M | 29.46M | 22.58M | 34.71M | 29.10M | 29.57M | 23.13M | 29.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 9.03M | 19.01M | 0.61M | 1.21M | 0.60M | 1.32M | 25.55M | 0.47M | 0.08M | 1.23M | 5.42M | 9.54M | 0.16M | 6.37M | 1.43M | 1.21M | 1.62M | 1.38M | 1.42M | 3.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 76.50M | 83.56M | 0.58M | 114.11M | 104.77M | 842.01M | 0.23M | 85.24M | 87.18M | 85.25M | 2.78M | 81.44M | 88.38M | 80.01M | 0.10M | 101.14M | 106.71M | 105.28M | 110.76M | -2.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 139.73M | 157.55M | 183.50M | 182.42M | 168.28M | 910.50M | 169.80M | 146.15M | 148.15M | 152.99M | 140.98M | 152.28M | 152.16M | 149.87M | 691.89M | 171.13M | 171.82M | 171.22M | 165.06M | 144.10M |
|
Operating Income (Quarter)
|
| | | | | | | | -74.78M | -78.55M | -113.85M | -104.89M | -86.82M | -824.49M | -82.84M | -58.24M | -51.99M | -51.51M | -41.28M | -44.08M | -37.88M | -34.00M | -580.05M | -42.05M | -36.66M | -37.64M | -35.95M | -5.54M |
|
EBIT (Quarter)
|
| | | | | | | | -74.78M | -78.55M | -113.85M | -104.89M | -86.82M | -824.49M | -82.84M | -58.24M | -51.99M | -51.51M | -41.28M | -44.08M | -37.88M | -34.00M | -580.05M | -42.05M | -36.66M | -37.64M | -35.95M | -5.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.01M | 0.33M | 0.03M | 0.44M | 0.03M | -0.97M | 0.30M | 0.67M | 0.69M | -0.98M | 0.50M | 0.09M | -1.34M | 2.51M | -0.67M | -2.76M | 0.23M | 0.57M | 0.41M | 0.25M |
|
EBT (Quarter)
|
| | | | | | | | -74.06M | -77.52M | -112.84M | -102.89M | -81.97M | -816.19M | -73.19M | -47.88M | -41.24M | -40.61M | -30.76M | -33.91M | -28.34M | -25.61M | -571.65M | -48.26M | -31.44M | -32.79M | -31.56M | -0.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -14.98M | -12.03M | 1.68M | -2.09M | -2.02M | -1.39M | 1.28M | 0.82M | 1.25M | -0.38M | 1.78M | 1.10M | 1.32M | 0.98M | 4.29M | 1.30M | 1.26M | 0.79M | -3.00M | 1.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M | -2.42M |
|
Investment Income (Quarter)
|
| | | | | | | | | 0.41M | 0.55M | -0.72M | -2.06M | 1.41M | 1.22M | 0.98M | -1.02M | 0.90M | -0.54M | -0.51M | 0.58M | -3.84M | 1.08M | 3.13M | -0.73M | 0.61M | -0.75M | -1.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -5.37M | -1.84M | -0.13M | -9.55M | | 10.60M | 1.96M | 0.38M | -3.93M | 6.28M | -3.71M | -0.27M | 5.19M | -12.35M | 4.01M | 10.53M | -0.16M | 0.85M | -1.88M | -1.92M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M | -2.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M | -2.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M | -2.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -59.09M | -65.49M | -22.86M | -100.80M | -79.94M | -814.80M | -0.40M | -48.70M | -42.49M | -40.23M | 8.53M | -35.01M | -29.66M | -26.59M | 15.01M | -49.57M | -32.70M | -33.58M | 11.50M | -2.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.43 | -0.44 | -0.16 | -0.68 | -0.53 | -5.39 | 0.00 | -0.32 | -0.28 | -0.26 | 0.06 | -0.23 | -0.19 | -0.17 | 0.10 | -0.35 | -0.23 | -0.24 | 0.08 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | -0.56 | -0.62 | -0.16 | -0.71 | -0.56 | -5.76 | 0.00 | -0.32 | -0.28 | -0.27 | 0.06 | -0.23 | -0.19 | -0.17 | 0.10 | -0.32 | -0.21 | -0.22 | 0.08 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 138.80M | 148.17M | 141.58M | 148.97M | 149.69M | 151.19M | 150.40M | 152.52M | 153.48M | 154.19M | 153.77M | 154.74M | 154.14M | 154.28M | 153.68M | 140.82M | 139.27M | 139.05M | 139.17M | 138.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 105.22M | 105.22M | 141.58M | 141.58M | 141.58M | 141.58M | 150.40M | 150.40M | 150.40M | 150.40M | 153.77M | 153.77M | 153.77M | 153.77M | 153.68M | 153.68M | 153.68M | 153.68M | 139.17M | 139.17M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | 138.80M | 148.17M | 141.58M | 148.97M | 149.69M | 151.19M | 150.40M | 152.52M | 153.48M | 154.19M | 153.77M | 154.74M | 154.14M | 154.28M | 153.68M | 140.82M | 139.27M | 139.05M | 139.17M | 138.21M |
|
EBITDA (Quarter)
|
| | | | | | | | -73.76M | -77.23M | -112.06M | -103.67M | -85.63M | -823.17M | -81.10M | -56.78M | -50.49M | -49.62M | 4.39M | -42.10M | -36.02M | -32.11M | 12.93M | -40.42M | -34.96M | -35.85M | -34.22M | -3.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.24M | 0.22M | 41.62M | 0.27M | 0.10M | 0.00M | 15.97M | | | | 8.11M | | | | 11.81M | | | | 11.00M | |
|
Tax Rate (Quarter)
|
| | | | | | | | 20.22% | 15.52% | -1.49% | 2.03% | 2.47% | 0.17% | -1.75% | -1.72% | -3.04% | 0.94% | -5.79% | -3.25% | -4.66% | -3.81% | -0.75% | -2.70% | -4.01% | -2.41% | 9.49% | -302.83% |