|
Revenue (Quarter)
|
| | | | | | | 115.92M | 133.22M | 152.68M | 146.56M | 173.88M | 183.70M | 188.70M | 184.23M | 209.09M | 230.27M | 239.69M | 230.22M | 266.09M | 277.18M | 280.13M | 253.42M | 304.94M | 318.96M | 312.35M | 290.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 58.35M | 68.27M | 55.31M | 67.39M | 96.36M | 64.34M | 60.51M | 56.88M | 55.29M | 134.10M | 60.91M | 57.80M | 157.88M | 65.68M | 54.01M | 58.08M | 67.88M | 183.80M | 178.77M | 74.21M |
|
Gross Profit (Quarter)
|
| | | | | | | 57.57M | 64.95M | 79.00M | 69.65M | 77.53M | 81.47M | 86.01M | 86.96M | 87.91M | 96.17M | 101.48M | 99.70M | 108.21M | 114.28M | 115.87M | 111.84M | 129.07M | 135.16M | 133.58M | 129.11M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | 17.01M | 22.80M | 25.85M | 26.15M | 25.88M | 25.68M | 25.37M | 24.62M | 24.50M | 23.99M | 23.67M | 22.88M | 22.89M | 22.61M | 22.11M | 20.82M | 34.68M | 34.68M | 34.78M | 34.68M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | 0.87M | 1.02M | 1.31M | 1.79M | 1.22M | 1.19M | 1.33M | 1.74M | 1.46M | 1.49M | 1.89M | 1.79M | 1.97M | 1.85M | 1.89M | 1.62M | 1.64M | 1.70M | 1.79M | 1.73M |
|
Research & Development (Quarter)
|
| | | | | | | 22.22M | 30.09M | 32.01M | 36.84M | 35.64M | 36.60M | 37.41M | 30.80M | 34.03M | 33.08M | 34.67M | 27.62M | 27.47M | 30.52M | 32.15M | 30.20M | 32.42M | 32.69M | 33.19M | 28.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 22.28M | 23.08M | 21.66M | 28.24M | 30.24M | 25.13M | 28.43M | 22.14M | 24.94M | 26.32M | 29.93M | 22.54M | 31.86M | 31.25M | 29.46M | 22.58M | 34.71M | 29.10M | 29.57M | 23.13M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 0.20M | | | 0.61M | 1.21M | 0.60M | 1.32M | 25.55M | 0.47M | 0.08M | 1.23M | 5.42M | 9.54M | 0.16M | 6.37M | 1.43M | 1.21M | 1.62M | 1.38M | 1.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 63.17M | 85.54M | 102.58M | 0.58M | 114.11M | 104.77M | 842.01M | 0.23M | 85.24M | 87.18M | 85.25M | 2.78M | 81.44M | 88.38M | 80.01M | 0.10M | 101.14M | 106.71M | 105.28M | 110.76M |
|
Operating Expenses (Quarter)
|
| | | | | | | 108.73M | 139.73M | 157.55M | 183.50M | 182.42M | 168.28M | 910.50M | 169.80M | 146.15M | 148.15M | 152.99M | 140.98M | 152.28M | 152.16M | 149.87M | 691.89M | 171.13M | 171.82M | 171.22M | 165.06M |
|
Operating Income (Quarter)
|
| | | | | | | -51.16M | -74.78M | -78.55M | -113.85M | -104.89M | -86.82M | -824.49M | -82.84M | -58.24M | -51.99M | -51.51M | -41.28M | -44.08M | -37.88M | -34.00M | -580.05M | -42.05M | -36.66M | -37.64M | -35.95M |
|
EBIT (Quarter)
|
| | | | | | | -51.16M | -74.78M | -78.55M | -113.85M | -104.89M | -86.82M | -824.49M | -82.84M | -58.24M | -51.99M | -51.51M | -41.28M | -44.08M | -37.88M | -34.00M | -580.05M | -42.05M | -36.66M | -37.64M | -35.95M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 1.20M | 2.28M | 4.12M | 5.81M | 2.31M | 7.18M | 13.71M | 23.46M | 10.50M | 22.05M | 33.76M | 44.13M | 10.98M | 21.30M | 30.53M | 38.68M | 6.11M | 11.78M | 17.11M | 21.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 0.22M | 0.01M | 0.33M | 0.03M | 0.44M | 0.03M | -0.97M | 0.30M | 0.67M | 0.69M | -0.98M | 0.50M | 0.09M | -1.34M | 2.51M | -0.67M | -2.76M | 0.23M | 0.57M | 0.41M |
|
EBT (Quarter)
|
| | | | | | | -50.93M | -74.06M | -77.52M | -112.84M | -102.89M | -81.97M | -816.19M | -73.19M | -47.88M | -41.24M | -40.61M | -30.76M | -33.91M | -28.34M | -25.61M | -571.65M | -48.26M | -31.44M | -32.79M | -31.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | -1.59M | -14.98M | -12.03M | 1.68M | -2.09M | -2.02M | -1.39M | 1.28M | 0.82M | 1.25M | -0.38M | 1.78M | 1.10M | 1.32M | 0.98M | 4.29M | 1.30M | 1.26M | 0.79M | -3.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | -49.34M | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -49.34M | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -49.34M | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -49.34M | -59.09M | -65.49M | -114.52M | -100.80M | -79.94M | -814.80M | -74.47M | -48.70M | -42.49M | -40.23M | -32.54M | -35.01M | -29.66M | -26.59M | -575.94M | -49.57M | -32.70M | -33.58M | -28.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -49.34M | -59.09M | -65.49M | -22.86M | -100.80M | -79.94M | -814.80M | -0.40M | -48.70M | -42.49M | -40.23M | 8.53M | -35.01M | -29.66M | -26.59M | 15.01M | -49.57M | -32.70M | -33.58M | 11.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.38 | -0.43 | -15.69 | -0.15 | -23.83 | -0.53 | -190.64 | 0.00 | -11.27 | -9.80 | -9.24 | 0.06 | -8.14 | -6.88 | -6.11 | 0.00 | -12.78 | -8.41 | -8.58 | 2.93 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 130.88M | 138.80M | 4.17M | 148.66M | 4.23M | 149.69M | 4.27M | 151.17M | 4.32M | 4.34M | 4.36M | 153.55M | 4.30M | 4.31M | 4.35M | 4,157.40M | 3.88M | 3.89M | 3.91M | 3.92M |
|
EBITDA (Quarter)
|
| | | | | | | -49.03M | -64.46M | -67.33M | -114.65M | -110.35M | -88.69M | -804.20M | -72.51M | -48.33M | -46.43M | -33.95M | 4.39M | -35.29M | -24.46M | -38.93M | -571.93M | -39.03M | -32.86M | -32.73M | -30.45M |
|
Tax Rate (Quarter)
|
| | | | | | | 3.13% | 20.22% | 15.52% | -1.49% | 2.03% | 2.47% | 0.17% | -1.75% | -1.72% | -3.04% | 0.94% | -5.79% | -3.25% | -4.66% | -3.81% | -0.75% | -2.70% | -4.01% | -2.41% | 9.49% |