|
Cash & Equivalents (Quarter)
|
| | | | | | | 807.15M | 603.72M | 1,180.17M | 966.66M | 953.65M | 914.79M | 862.58M | 838.12M | 800.15M | 780.28M | 761.49M | 749.41M | 800.15M | 673.95M | 659.02M | 661.57M | 558.47M | 447.60M | 462.55M | 479.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | 1.32M | | 0.89M | 0.46M | | | | | 408.00 | 405.00 | 0.32M | 384.00 | 0.37M | 0.37M | | | 0.51M | 0.39M | | 0.47M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 808.48M | 603.72M | 1,181.06M | 967.12M | 953.65M | 914.79M | 862.58M | 838.12M | 800.15M | 780.28M | 761.82M | 749.41M | 800.52M | 674.32M | 659.02M | 661.57M | 558.98M | 447.99M | 462.55M | 479.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | -9.18M | 26.78M | -0.32M | 50.71M | -5.38M | 51.09M | -10.43M | -19.69M | -11.97M | 81.97M | 100.48M | -3.51M | 43.08M | 15.58M | 13.63M | 18.91M | 53.08M | 52.13M | 44.64M | 12.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | 2.24M | 0.00M | 3.32M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | -6.94M | 26.79M | 3.00M | 50.71M | -5.38M | 51.09M | -10.43M | -19.69M | -11.97M | 81.97M | 100.48M | -3.51M | 43.08M | 15.58M | 13.63M | 18.91M | 53.08M | 52.13M | 44.64M | 12.39M |
|
Inventory (Quarter)
|
| | | | | | | 1.57M | | | | 7.54M | | | | 12.84M | | | | 16.49M | | | | 14.61M | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 24.17M | 26.89M | 19.29M | 35.12M | 35.53M | 30.06M | 31.53M | 33.93M | 37.01M | 39.31M | 38.54M | 44.15M | 42.79M | 47.39M | 47.69M | 55.90M | 65.70M | 69.48M | 67.08M | 68.34M |
|
Current Assets (Quarter)
|
| | | | | | | 857.66M | 660.78M | 1,234.44M | 1,056.95M | 1,042.49M | 1,004.52M | 961.24M | 950.77M | 934.33M | 916.20M | 918.57M | 925.40M | 917.90M | 873.52M | 880.59M | 878.31M | 798.02M | 687.77M | 693.33M | 705.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 7.45M | 9.55M | 11.50M | 15.67M | 2.31M | 17.69M | 18.77M | 19.59M | -11.73M | 19.09M | 18.52M | 19.28M | 20.50M | 19.30M | 18.53M | 17.54M | 17.10M | 17.04M | 17.53M | 17.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 1.47M | 0.00M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | 971.94M | 1,266.03M | 1,557.29M | 2,103.36M | 2,104.37M | 2,097.10M | 2,091.06M | 1,350.01M | 1,350.64M | 1,350.07M | 1,347.38M | 1,352.20M | 1,349.23M | 1,349.38M | 1,359.88M | 1,351.49M | 797.96M | 805.32M | 805.90M | 806.13M |
|
Intangibles (Quarter)
|
| | | | | | | 292.97M | 309.39M | 396.78M | 435.91M | 559.54M | 382.83M | 357.18M | 334.60M | -109.42M | 289.19M | 267.87M | 247.11M | 227.03M | 207.42M | 191.24M | 174.30M | 159.54M | 135.39M | 113.67M | 93.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 1,264.91M | 1,575.42M | 1,954.07M | 2,539.27M | 2,663.91M | 2,479.93M | 2,448.24M | 1,684.61M | 1,241.23M | 1,639.26M | 1,615.25M | 1,599.32M | 1,576.27M | 1,556.79M | 1,551.12M | 1,525.79M | 957.50M | 940.71M | 919.57M | 899.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.17M | 0.14M | 0.05M | 0.06M | 0.15M | 0.15M | 0.14M | 0.14M | 0.30M | 0.37M | 0.18M | 0.71M | 0.55M | 0.32M | 0.56M | 0.51M | 0.30M | 0.36M | 0.38M | 0.45M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 11.50M | 14.72M | 17.11M | 20.96M | 21.40M | 26.47M | 26.45M | 29.23M | 31.54M | 34.82M | 39.56M | 42.00M | 42.87M | 41.14M | 39.76M | 41.22M | 40.56M | 38.96M | 37.39M | 37.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 11.50M | 1,624.98M | 17.11M | 20.96M | 2,577.49M | 2,548.13M | 2,516.53M | 1,755.88M | 0.03M | 0.03M | 39.56M | 0.04M | 42.87M | 41.14M | 1,625.65M | 1,599.56M | 40.56M | 38.96M | 988.35M | 37.48M |
|
Assets (Quarter)
|
| | | | | | | 2,105.32M | 2,285.76M | 3,242.76M | 3,660.45M | 3,619.98M | 3,552.64M | 3,477.77M | 2,706.65M | 2,668.73M | 2,628.74M | 2,610.86M | 2,604.59M | 2,575.15M | 2,508.64M | 2,506.24M | 2,477.86M | 1,826.20M | 1,696.62M | 1,681.68M | 1,675.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | 65.05M | 0.08M | | | 78.31M | | | | 68.83M | | | | 68.68M | | | | | 0.07M | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | 65.05M | 0.08M | | | 78.31M | | | | 68.83M | | | | 68.68M | | | | | 0.07M | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.02M | | | | | | | | | | | | | | | | 0.02M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 29.86M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 5.12M | 0.63M | 0.72M | 0.82M | 7.63M | 0.26M | 0.78M | 0.82M | 2.47M | 1.22M | 1.97M | 2.12M | 3.80M | 0.80M | 2.49M | 3.36M | 7.50M | 1.69M | 2.81M | 3.92M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.11M | | | | 6.72M | | | | 6.92M | | | | 1.71M | | | | | 0.00M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 43.12M | 50.06M | 58.42M | 62.13M | 65.19M | | | | 68.09M | | | | 67.34M | | | | 68.71M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 113.40M | 134.66M | 144.54M | 145.61M | 157.85M | 181.05M | 149.87M | 144.94M | 150.46M | 138.09M | 143.24M | 148.91M | 144.67M | 141.03M | 144.94M | 144.06M | 148.98M | 149.59M | 148.75M | 156.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 29.77M | 29.79M | 29.80M | 29.82M | 29.84M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 43.12M | 0.82M | 2.40M | 1.73M | 65.19M | 65.65M | -2.79M | 61.64M | 68.09M | 67.47M | -5.00M | -5.30M | -1.13M | 67.22M | 63.25M | -7.61M | 68.71M | 0.79M | 70.61M | 68.92M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 1.36M | 7.93M | 6.37M | 3.93M | 6.83M | 4.46M | 1.61M | 0.22M | | | | | | | 0.38M | 0.33M | 0.28M | 0.22M | 0.14M | 0.07M |
|
Operating Leases (Quarter)
|
| | | | | | | 20.56M | 23.45M | 23.00M | 24.92M | 23.04M | 20.85M | 19.35M | 19.48M | 18.57M | 17.69M | 16.95M | 16.59M | 16.27M | 16.20M | 15.08M | 12.97M | 11.32M | 10.84M | 11.83M | 14.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 2.32M | 0.78M | | | -2.40M | -0.03M | -0.08M | -0.16M | 0.02M | 1.17M | 0.19M | 1.04M | 0.97M | 0.79M | 0.19M | 0.17M | 0.56M | 0.74M | 0.31M | 1.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 57.63M | 67.73M | 66.35M | 62.30M | 223.09M | 209.24M | 173.43M | 167.28M | 171.26M | 157.07M | 162.42M | 167.33M | 18.09M | 17.76M | 162.09M | 159.11M | 13.25M | 12.94M | 13.87M | 17.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | 171.04M | 202.40M | 210.90M | 207.91M | 220.69M | 209.22M | 173.35M | 167.13M | 171.28M | 158.24M | 162.61M | 168.37M | 162.75M | 158.79M | 162.28M | 159.28M | 162.24M | 162.53M | 162.62M | 173.40M |
|
Total Debt (Quarter)
|
| | | | | | | 29.77M | 29.79M | 29.80M | 29.82M | 29.84M | 29.86M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 1,934.28M | 2,083.37M | 3,031.86M | 3,452.54M | 3,399.29M | 3,343.43M | 3,304.42M | 2,539.52M | 2,497.45M | 2,470.50M | 2,448.25M | 2,436.22M | 2,412.40M | 2,349.85M | 2,343.95M | 2,318.59M | 1,663.97M | 1,534.10M | 1,519.06M | 1,502.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 2,105.32M | 2,285.76M | 3,242.76M | 3,660.45M | 3,619.98M | 3,552.64M | 3,477.77M | 2,706.65M | 2,668.73M | 2,628.74M | 2,610.86M | 2,604.59M | 2,575.15M | 2,508.64M | 2,506.24M | 2,477.86M | 1,826.20M | 1,696.62M | 1,681.68M | 1,675.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | 9.71M | -687.09M | -746.18M | -811.67M | 2.68M | -1026.99M | -18.30M | -1921.73M | -3.06M | -2044.90M | -3.93M | -2127.62M | -2160.16M | -2159.15M | -2188.80M | -2215.39M | -2686.60M | -2553.53M | -2585.80M | -2617.89M |