|
Accumulated Depreciation
|
-0.01B | | | | | | |
|
Receivables - Accured
|
| | | | 0.00B | 0.00B | 0.00B |
|
Loans - Loss Allowance
|
0.01B | | | | -0.00B | -0.01B | -0.00B |
|
Loans - Adjustments
|
-0.00B | | | | | | |
|
Cash & Equivalents
|
0.01B | 0.21B | 0.81B | 0.95B | 0.80B | 0.72B | 0.56B |
|
Receivables - Net
|
-0.00B | 0.01B | 0.02B | 0.05B | 0.05B | 0.06B | 0.05B |
|
Receivables - Other
|
| 0.00B | 0.00B | | 0.00B | | |
|
Receivables
|
-0.00B | 0.01B | 0.03B | 0.05B | 0.06B | 0.06B | 0.05B |
|
Inventory
|
-0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Prepaid Assets
|
-0.00B | | | | | | |
|
Current Deferred Tax Assets
|
0.00B | | | | | | |
|
Current Assets
|
0.02B | 0.23B | 0.86B | 1.04B | 0.93B | 0.92B | 0.80B |
|
Buildings
|
0.00B | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Goodwill
|
0.01B | 0.15B | 0.97B | 2.10B | 1.35B | 1.35B | 0.80B |
|
Intangibles
|
| 0.09B | 0.29B | 0.56B | 0.56B | 0.23B | 0.16B |
|
Goodwill & Intangibles
|
0.01B | 0.06B | 0.23B | 0.41B | 0.31B | 0.23B | 0.16B |
|
Long-Term Deferred Tax
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B |
|
Non-Current Assets
|
0.02B | 0.25B | 1.25B | 2.58B | 1.73B | 1.66B | 1.03B |
|
Assets
|
0.03B | 0.48B | 2.11B | 3.62B | 2.67B | 2.58B | 1.83B |
|
Accounts Payables
|
0.00B | 0.03B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B |
|
Notes Payables
|
0.01B | | | | | | |
|
Payables
|
0.02B | 0.03B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B |
|
Accumulated Expenses
|
-0.00B | | | | | | |
|
Other Accumulated Expenses
|
0.00B | | | | | | |
|
Short term Debt
|
0.01B | | | | | | |
|
Current Leases
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes
|
-0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.00B | 0.04B | 0.04B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Total Current Liabilities
|
0.01B | 0.07B | 0.11B | 0.16B | 0.15B | 0.14B | 0.15B |
|
Non-Current Debt
|
| 0.03B | 0.03B | 0.03B | | | |
|
Convertible Debt
|
0.04B | | | | | | |
|
Total Long Term Debt
|
0.07B | | | | | | |
|
Non-Current Deffered Revenue
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Preferred Stock Liabilities
|
0.08B | | | | | | |
|
Operating Leases
|
| 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Non-Current Deferred Tax Liability
|
0.00B | 0.01B | 0.00B | 0.01B | | | 0.00B |
|
Other Non-Current Liabilities
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
0.03B | 0.13B | 0.17B | 0.22B | 0.17B | 0.16B | 0.16B |
|
Total Liabilities
|
0.03B | 0.13B | 0.17B | 0.22B | 0.17B | 0.16B | 0.16B |
|
Total Debt
|
0.01B | 0.03B | 0.03B | 0.03B | | | |
|
Shareholder's Equity
|
-0.13B | 0.48B | 2.11B | 3.62B | 2.67B | 2.58B | 1.83B |
|
Liabilities and Shareholders Equity
|
0.03B | 0.48B | 2.11B | 3.62B | 2.67B | 2.58B | 1.83B |
|
Retained Earnings
|
-0.14B | -0.01B | 0.01B | 0.00B | -0.00B | -2.16B | -2.69B |
|
Treasury Shares
|
| | | | | | -0.13B |
|
Shares Outstanding
|
85.98B | | | | | | |