|
Cash & Equivalents (Quarter)
|
| | | | | | 603.72M | 1,180.17M | 966.66M | 953.65M | 914.79M | 862.58M | 838.12M | 800.15M | 780.28M | 761.49M | 749.41M | 722.10M | 673.95M | 659.02M | 661.57M | 558.47M | 447.60M | 462.55M | 479.00M | 453.91M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 603.72M | 1,180.17M | 966.66M | 953.65M | 914.79M | 862.58M | 838.12M | 800.15M | 780.28M | 761.49M | 749.41M | 722.10M | 673.95M | 659.02M | 661.57M | 558.47M | 447.60M | 462.55M | 479.00M | 453.91M |
|
Receivables - Net (Quarter)
|
| | | | | | 26.78M | 32.05M | 50.71M | 9.73M | 51.09M | 57.12M | 68.58M | 19.54M | 81.97M | 100.48M | 113.25M | 32.21M | 46.38M | 49.19M | 43.66M | 53.08M | 52.13M | 44.64M | 40.13M | 47.60M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.00M | | | | | | | 4.04M | 0.71M | 0.71M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 26.79M | 32.05M | 50.71M | 9.73M | 51.09M | 57.12M | 68.58M | 23.58M | 82.67M | 101.19M | 113.25M | 32.21M | 46.38M | 49.19M | 43.66M | 53.08M | 52.13M | 44.64M | 40.13M | 47.60M |
|
Inventory (Quarter)
|
| | | | | | 3.40M | 2.93M | 4.46M | 7.54M | 8.57M | 10.01M | 10.14M | 12.84M | 14.65M | 18.06M | 18.59M | 16.49M | 18.26M | 19.25M | 15.87M | 14.61M | 14.94M | 11.99M | 12.09M | 15.89M |
|
Prepaid Assets (Quarter)
|
| | | | | | 26.89M | 19.29M | 35.12M | 35.53M | 30.06M | 31.53M | 33.93M | 37.01M | 39.31M | 38.54M | 44.15M | 42.79M | 47.39M | 47.69M | 55.90M | 65.70M | 69.48M | 67.08M | 68.34M | 70.58M |
|
Current Assets (Quarter)
|
| | | | | | 660.78M | 1,234.44M | 1,056.95M | 1,042.49M | 1,004.52M | 961.24M | 950.77M | 934.33M | 916.20M | 918.57M | 925.40M | 917.90M | 873.52M | 880.59M | 878.31M | 798.02M | 687.77M | 693.33M | 705.21M | 706.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 9.55M | 11.50M | 15.67M | 16.46M | 17.69M | 18.77M | 19.59M | 9.75M | 19.09M | 18.52M | 19.28M | 1.67M | 19.30M | 18.53M | 17.54M | 17.10M | 17.04M | 17.53M | 17.04M | 17.00M |
|
Goodwill (Quarter)
|
| | | | | | 1,266.03M | 1,557.29M | 2,103.36M | 2,104.37M | 2,097.10M | 2,091.06M | 1,350.01M | 1,350.64M | 1,350.07M | 1,347.38M | 1,352.20M | 1,349.23M | 1,349.38M | 1,359.88M | 1,351.49M | 797.96M | 805.32M | 805.90M | 806.13M | 805.05M |
|
Intangibles (Quarter)
|
| | | | | | 309.39M | 396.78M | 435.91M | 409.57M | 382.83M | 357.18M | 334.60M | -249.85M | 289.19M | 267.87M | 247.11M | 212.65M | 207.42M | 191.24M | 174.30M | 159.54M | 135.39M | 113.67M | 93.11M | 73.58M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 1,575.42M | 1,954.07M | 2,539.27M | 2,513.94M | 2,479.93M | 2,448.24M | 1,684.61M | 1,100.80M | 1,639.26M | 1,615.25M | 1,599.32M | 1,561.88M | 1,556.79M | 1,551.12M | 1,525.79M | 957.50M | 940.71M | 919.57M | 899.24M | 878.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.14M | 0.05M | 0.06M | 0.15M | 0.15M | 0.14M | 0.14M | 0.30M | 0.37M | 0.18M | 0.71M | 0.55M | 0.32M | 0.56M | 0.51M | 0.30M | 0.36M | 0.38M | 0.45M | 8.24M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 14.72M | 17.11M | 20.96M | 21.40M | 26.47M | 26.45M | 29.23M | 31.54M | 34.82M | 39.56M | 42.00M | 42.87M | 41.14M | 39.76M | 41.22M | 40.56M | 38.96M | 37.39M | 37.48M | 38.21M |
|
Non-Current Assets (Quarter)
|
| | | | | | 1,624.98M | 2,008.32M | 2,603.50M | 2,577.49M | 2,548.13M | 2,516.53M | 1,755.88M | 1,734.40M | 1,712.54M | 1,692.29M | 1,679.18M | 1,657.25M | 1,635.12M | 1,625.65M | 1,599.56M | 1,028.18M | 1,008.85M | 988.35M | 970.48M | 958.81M |
|
Assets (Quarter)
|
| | | | | | 2,285.76M | 3,242.76M | 3,660.45M | 3,619.98M | 3,552.64M | 3,477.77M | 2,706.65M | 2,668.73M | 2,628.74M | 2,610.86M | 2,604.59M | 2,575.15M | 2,508.64M | 2,506.24M | 2,477.86M | 1,826.20M | 1,696.62M | 1,681.68M | 1,675.68M | 1,665.22M |
|
Accounts Payables (Quarter)
|
| | | | | | 77.18M | 78.63M | 69.89M | 78.31M | 71.56M | 73.46M | 69.75M | 68.83M | 60.74M | 71.05M | 77.67M | 68.68M | 65.49M | 73.00M | 77.20M | 73.08M | 72.87M | 70.67M | 80.36M | 80.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | 77.18M | 78.63M | 69.89M | 78.31M | 71.56M | 73.46M | 69.75M | 68.83M | 60.74M | 71.05M | 77.67M | 68.68M | 65.49M | 73.00M | 77.20M | 73.08M | 72.87M | 70.67M | 80.36M | 80.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 4.48M | 4.59M | 4.74M | 3.30M | 3.83M | 3.34M | | | 0.00M | 0.00M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 29.86M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 7.63M | | | | 6.62M | | | | 6.94M | | | | 5.65M | | | | 5.25M |
|
Current Taxes (Quarter)
|
| | | | | | 0.79M | 0.40M | 6.09M | 6.72M | 6.64M | 6.67M | 6.63M | 6.92M | 3.10M | 2.46M | 1.25M | 1.71M | 1.24M | 1.80M | 0.75M | 1.54M | 1.83M | 1.81M | 1.33M | 0.79M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 50.06M | 58.42M | 62.13M | 65.19M | | | | 68.09M | | | | 67.34M | | | | 68.71M | | | | 78.47M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 134.66M | 144.54M | 145.61M | 157.85M | 181.05M | 149.87M | 144.94M | 150.46M | 138.09M | 143.24M | 148.91M | 144.67M | 141.03M | 144.94M | 144.06M | 148.98M | 149.59M | 148.75M | 156.02M | 165.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | 29.79M | 29.80M | 29.82M | 29.84M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 2.63M | 2.40M | 2.36M | 65.19M | 65.65M | 62.93M | 61.64M | 68.09M | 67.47M | 63.03M | 63.12M | 67.34M | 67.22M | 63.25M | 59.91M | 68.71M | 69.46M | 70.61M | 68.92M | 78.47M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 7.93M | 6.37M | 3.93M | 6.83M | 4.46M | 1.61M | 0.22M | 8.42M | 5.79M | 6.57M | 7.48M | | 4.98M | 0.38M | 0.33M | 0.28M | 0.22M | 0.14M | 0.07M | |
|
Operating Leases (Quarter)
|
| | | | | | 23.45M | 23.00M | 24.92M | 23.04M | 20.85M | 19.35M | 19.48M | 18.57M | 17.69M | 16.95M | 16.59M | 16.27M | 16.20M | 15.08M | 12.97M | 11.32M | 10.84M | 11.83M | 14.80M | 14.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 1.01M | | | | 1.03M | 1.17M | 1.12M | 1.97M | 0.97M | 0.79M | 1.25M | 1.14M | 0.56M | 0.74M | 0.87M | 1.66M | 1.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 219.68M | | | | 170.26M | 157.07M | 161.48M | 166.39M | 161.79M | 158.00M | 161.04M | 158.14M | 161.67M | 161.78M | 161.75M | 171.73M | 180.68M |
|
Total Liabilities (Quarter)
|
| | | | | | 202.40M | 210.90M | 207.91M | 220.69M | 209.22M | 173.35M | 167.13M | 171.28M | 158.24M | 162.61M | 168.37M | 162.75M | 158.79M | 162.28M | 159.28M | 162.24M | 162.53M | 162.62M | 173.40M | 182.07M |
|
Total Debt (Quarter)
|
| | | | | | 29.79M | 29.80M | 29.82M | 29.84M | 29.86M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | 2,083.37M | 3,031.86M | 3,452.54M | 3,399.29M | 3,343.43M | 3,304.42M | 2,539.52M | 2,497.45M | 2,470.50M | 2,448.25M | 2,436.22M | 2,412.40M | 2,349.85M | 2,343.95M | 2,318.59M | 1,663.97M | 1,534.10M | 1,519.06M | 1,502.29M | 1,483.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 2,285.76M | 3,242.76M | 3,660.45M | 3,619.98M | 3,552.64M | 3,477.77M | 2,706.65M | 2,668.73M | 2,628.74M | 2,610.86M | 2,604.59M | 2,575.15M | 2,508.64M | 2,506.24M | 2,477.86M | 1,826.20M | 1,696.62M | 1,681.68M | 1,675.68M | 1,665.22M |
|
Retained Earnings (Quarter)
|
| | | | | | 44.30M | 64.69M | 86.66M | 123.78M | 147.53M | 171.44M | 192.26M | -3.06M | 197.11M | 205.68M | 209.17M | -4.04M | 211.99M | 220.06M | 195.50M | 200.63M | 206.44M | 212.85M | 203.91M | 208.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | -39.95M | -39.95M | -39.95M | -132.32M | -86.24M | -86.24M | -86.24M | -86.24M |