|
Cash & Equivalents (Quarter)
|
| | | | | | | 34.86M | 31.06M | 23.05M | 27.27M | 24.54M | 21.02M | 17.81M | 11.89M | 10.58M | 7.43M | 7.71M | 7.29M | 7.83M | 8.20M | 8.51M | 7.16M | 0.26M | 5.28M | 0.21M | 23.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | 8.68M | 8.69M | 8.64M | | | | 0.13M | | | 0.20M | 0.45M | 0.17M | 0.45M | 0.30M | 0.22M | 0.18M | 0.33M | 0.10M | 0.49M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 43.54M | 39.75M | 31.68M | 27.27M | 24.54M | 21.02M | 17.94M | 11.89M | 10.58M | 7.62M | 8.16M | 7.46M | 8.28M | 8.50M | 8.74M | 7.34M | 0.59M | 5.38M | 0.71M | 23.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.79M | 0.96M | 0.01M | 1.26M | 1.18M | 1.55M | 1.49M | 0.68M | 1.61M | 2.44M | 0.98M | 0.62M | 0.55M | 0.85M | 1.76M | 2.39M | 2.75M | 1.98M | 3.90M | 10.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.60M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | 0.79M | 0.96M | 0.01M | 1.26M | 1.18M | 1.55M | 1.49M | 1.28M | 1.61M | 2.44M | 0.98M | 0.62M | 0.55M | 0.85M | 1.76M | 2.39M | 2.75M | 1.98M | 3.90M | 10.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 4.77M | 5.11M | 4.62M | | 3.76M | | | 1.85M | 2.18M | 2.47M | 2.82M | 3.06M | 3.05M | 4.74M | 4.20M | 5.02M | 4.28M | 14.63M |
|
Finished Goods (Quarter)
|
| | | | | | | | | 5.45M | 4.75M | 4.12M | | 1.93M | | | 4.70M | 4.14M | 3.16M | 3.58M | 3.09M | 2.93M | 4.77M | 6.82M | 4.96M | 3.50M | 13.64M |
|
Inventory (Quarter)
|
| | | | | | | 10.78M | 10.34M | 10.22M | 9.86M | 8.74M | 8.82M | 5.70M | 5.39M | 5.86M | 6.55M | 6.32M | 5.63M | 6.40M | 6.16M | 5.98M | 9.51M | 11.03M | 9.98M | 7.78M | 28.27M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.06M | 1.95M | 4.69M | 3.03M | 2.95M | 1.80M | 2.53M | 0.72M | 0.51M | 0.11M | 0.53M | 0.24M | 0.11M | 0.40M | 1.71M | 0.02M | 1.25M | 1.15M | 0.68M | 3.08M |
|
Current Assets (Quarter)
|
| | | | | | | 57.80M | 53.37M | 47.68M | 41.73M | 37.35M | 33.28M | 27.53M | 22.90M | 19.90M | 17.60M | 16.34M | 16.05M | 16.53M | 17.34M | 17.97M | 20.21M | 19.22M | 18.39M | 18.84M | 65.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 3.79M | 4.14M | 4.51M | 4.50M | 4.38M | 4.21M | 0.15M | 0.23M | 0.16M | 0.14M | 0.12M | 0.10M | 0.10M | 0.08M | 0.06M | 0.11M | 0.09M | 0.06M | 0.04M | 2.72M |
|
Goodwill (Quarter)
|
| | | | | | | 6.49M | 6.49M | 6.49M | | | | | | | | | | | | | | | | | 31.82M |
|
Intangibles (Quarter)
|
| | | | | | | 5.07M | 4.97M | 4.84M | 0.08M | 3.08M | 2.53M | 0.13M | 0.13M | 1.19M | 1.43M | 0.13M | 1.17M | 1.12M | 0.13M | 1.43M | 0.98M | 0.95M | 0.25M | 0.25M | 43.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 11.56M | 11.45M | 11.32M | 0.08M | 3.08M | 2.53M | 0.13M | 0.13M | 1.19M | 1.43M | 0.13M | 1.17M | 1.12M | 0.13M | 1.43M | 0.98M | 0.95M | 0.25M | 0.25M | 75.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 13.12M | | | | 23.93M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.51M | 0.56M | 0.68M | 0.30M | 0.10M | 0.09M | 0.52M | 0.10M | 0.10M | 0.29M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | 17.86M | 18.02M | 18.17M | 16.00M | 14.87M | 14.28M | 2.51M | 2.06M | 1.89M | 1.79M | 1.69M | 1.59M | 1.51M | 1.41M | 1.29M | 1.28M | 1.21M | 0.46M | 0.38M | 80.38M |
|
Assets (Quarter)
|
| | | | | | | 75.66M | 71.39M | 65.85M | 57.73M | 52.21M | 47.56M | 30.04M | 24.95M | 21.79M | 19.39M | 18.03M | 17.65M | 18.04M | 18.75M | 19.26M | 21.49M | 20.43M | 18.86M | 19.22M | 145.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | 1.57M | 1.55M | 0.89M | 0.97M | 0.41M | 0.83M | 1.08M | 2.39M | 2.28M | 1.87M | 1.65M | 1.72M | 1.94M | 1.68M | 2.14M | 3.17M | 2.73M | 2.54M | 3.09M | 8.52M |
|
Payables (Quarter)
|
| | | | | | | 1.57M | 1.55M | 0.89M | 0.97M | 0.41M | 0.83M | 1.08M | 2.39M | 2.28M | 1.87M | 1.65M | 1.72M | 1.94M | 1.68M | 2.14M | 3.17M | 2.73M | 2.54M | 3.09M | 8.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 1.22M | 0.81M | 2.90M | 2.22M | 1.15M | 0.99M | 6.30M | 3.58M | 3.75M | 4.06M | 2.59M | 2.86M | 3.13M | 3.68M | 3.64M | 4.69M | 4.07M | 3.25M | 4.46M | 8.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.02M | | 0.03M | 0.06M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.08M | 0.06M | 0.08M | 0.05M | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | -0.04M | | | | -0.73M | -0.30M | -0.35M | -0.63M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 21.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.05M | 0.05M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 0.40M | 0.50M | 0.50M | 0.50M | 0.30M | 0.70M | 0.40M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 110.25M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.04M | 0.09M | 0.57M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 24.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 145.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -111.42M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M |