Laird Superfood Balance Sheet (2019-2025) | LSF

Balance Sheet Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
51.75M34.86M31.06M23.05M27.27M24.54M21.02M17.81M11.89M10.58M7.43M7.71M7.29M7.83M8.20M8.51M7.16M0.26M5.28M0.21M
Short-term Investments (Quarter)
8.69M8.68M8.69M8.64M0.13M0.20M0.45M0.17M0.45M0.30M0.22M0.18M0.33M0.10M0.49M
Cash & Current Investments (Quarter)
60.44M43.54M39.75M31.68M27.27M24.54M21.02M17.94M11.89M10.58M7.62M8.16M7.46M8.28M8.50M8.74M7.34M0.59M5.38M0.71M
Receivables - Net (Quarter)
0.77M0.79M0.96M0.01M1.26M1.18M1.55M1.16M0.68M1.61M2.44M1.02M0.62M0.55M0.85M1.76M2.39M2.75M1.98M3.90M
Receivables - Other (Quarter)
0.60M
Receivables (Quarter)
0.77M0.79M0.96M0.01M1.26M1.18M1.55M1.16M1.28M1.61M2.44M1.02M0.62M0.55M0.85M1.76M2.39M2.75M1.98M3.90M
Raw Materials (Quarter)
4.77M5.11M4.62M3.76M1.85M2.18M2.47M2.82M3.06M3.05M4.74M4.20M5.02M4.28M
Finished Goods (Quarter)
5.45M4.75M4.12M1.93M4.70M4.14M3.16M3.58M3.09M2.93M4.77M6.82M4.96M3.50M
Inventory (Quarter)
7.69M10.78M10.34M10.22M9.86M8.74M8.82M5.70M5.39M5.86M6.55M6.32M5.63M6.40M6.16M5.98M9.51M11.03M9.98M7.78M
Prepaid Assets (Quarter)
2.90M0.06M1.95M4.69M3.03M2.95M1.80M2.53M0.72M0.51M0.11M0.53M0.24M0.11M0.40M1.71M0.02M1.25M1.15M0.68M
Current Assets (Quarter)
72.29M57.80M53.37M47.68M41.73M37.35M33.28M27.53M22.90M19.90M17.60M16.34M16.05M16.53M17.34M17.97M20.21M19.22M18.39M18.84M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.50M3.79M4.14M4.51M4.50M4.38M4.21M0.15M0.23M0.16M0.14M0.12M0.10M0.10M0.08M0.06M0.11M0.09M0.06M0.04M
Goodwill (Quarter)
6.49M6.49M6.49M
Intangibles (Quarter)
0.13M5.07M4.97M4.84M0.08M3.08M2.53M0.13M0.13M1.19M1.43M0.13M1.17M1.12M0.13M1.43M0.98M0.95M0.25M0.25M
Goodwill & Intangibles (Quarter)
0.13M11.56M11.45M11.32M0.08M3.08M2.53M0.13M0.13M1.19M1.43M0.13M1.17M1.12M0.13M1.43M0.98M0.95M0.25M0.25M
Long-Term Deferred Tax (Quarter)
13.12M
Other Non-Current Assets (Quarter)
0.49M0.51M0.56M0.68M0.30M0.10M0.09M0.52M0.10M0.10M0.29M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Non-Current Assets (Quarter)
6.32M17.86M18.02M18.17M16.00M14.87M14.28M2.51M2.06M1.89M1.79M1.69M1.59M1.51M1.41M1.29M1.28M1.21M0.46M0.38M
Assets (Quarter)
78.61M75.66M71.39M65.85M57.73M52.21M47.56M30.04M24.95M21.79M19.39M18.03M17.65M18.04M18.75M19.26M21.49M20.43M18.86M19.22M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.60M1.57M1.55M0.89M0.97M0.41M0.83M1.08M2.39M2.28M1.87M1.65M1.72M1.94M1.68M2.14M3.17M2.73M2.54M3.09M
Payables (Quarter)
1.60M1.57M1.55M0.89M0.97M0.41M0.83M1.08M2.39M2.28M1.87M1.65M1.72M1.94M1.68M2.14M3.17M2.73M2.54M3.09M
Accumulated Expenses (Quarter)
1.01M1.22M0.81M2.90M2.22M1.15M0.99M6.30M3.58M3.75M4.06M2.59M2.86M3.13M3.68M3.64M4.69M4.07M3.25M4.46M
Other Accumulated Expenses (Quarter)
0.02M0.03M0.06M0.00M0.03M0.03M0.03M0.03M0.08M0.06M0.08M0.05M
Current Leases (Quarter)
0.74M0.74M0.74M0.06M0.14M0.13M0.13M0.14M0.15M0.15M0.14M0.11M0.11M0.11M0.11M0.11M
Current Deferred Revenue (Quarter)
-0.04M-0.73M-0.30M-0.35M-0.63M
Total Current Liabilities (Quarter)
3.47M3.65M3.55M3.79M5.32M4.95M5.69M7.45M6.11M6.19M6.12M4.38M4.76M5.25M5.54M5.92M8.04M6.96M5.98M7.71M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.05M0.05M0.05M
Non-Current Deffered Revenue (Quarter)
0.40M0.50M0.50M0.50M0.30M0.70M0.40M
Preferred Stock Liabilities (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.04M0.09M0.57M
Operating Leases (Quarter)
4.41M4.27M4.13M0.08M0.33M0.31M0.41M0.24M0.21M0.18M0.16M0.14M0.12M0.09M0.18M0.16M
Total Non-Current Liabilities (Quarter)
0.05M0.09M0.14M0.01M4.41M4.27M4.13M0.08M
Total Liabilities (Quarter)
3.52M3.74M3.69M3.79M9.73M9.22M9.82M7.53M6.44M6.50M6.39M4.62M4.97M5.43M5.70M6.06M8.16M7.05M6.05M7.76M
Shareholder's Equity
Total Debt (Quarter)
0.05M0.05M0.05M
Common Equity (Quarter)
75.09M71.92M67.70M62.05M48.00M42.99M37.74M22.51M18.51M15.29M13.00M13.41M12.68M12.60M13.05M13.20M13.33M13.37M12.81M11.46M
Liabilities and Shareholders Equity (Quarter)
78.61M75.66M71.39M65.85M57.73M52.21M47.56M30.04M24.95M21.79M19.39M18.03M17.65M18.04M18.75M19.26M21.49M20.43M18.86M19.22M
Retained Earnings (Quarter)
-0.01M-0.01M-48.91M-55.80M-69.94M-96.14M-100.28M-103.79M-106.44M-106.30M-107.31M-107.55M-107.72M-108.12M-108.27M-108.64M-109.61M-111.37M
Preferred Shares (Quarter)
Treasury Shares (Quarter)