|
Cash & Equivalents (Quarter)
|
| 7.54M | 1.00M | 0.53M | 8.55M | 72.95M | 57.21M | 51.75M | 34.86M | 31.06M | 23.05M | 27.27M | 24.54M | 21.02M | 17.81M | 11.89M | 10.58M | 7.43M | 7.71M | 7.29M | 7.83M | 8.20M | 8.34M | 7.16M | 4.18M | 5.28M |
|
Short-term Investments (Quarter)
|
| | 5.49M | | | 0.48M | 8.71M | 8.69M | 8.68M | 8.69M | 8.64M | | | | 0.13M | | | 0.20M | 0.24M | 0.17M | 0.19M | 0.22M | 0.22M | 0.18M | 0.33M | 0.32M |
|
Cash & Current Investments (Quarter)
|
| 7.54M | 6.49M | 0.53M | 8.55M | 73.43M | 65.91M | 60.44M | 43.54M | 39.75M | 31.68M | 27.27M | 24.54M | 21.02M | 17.94M | 11.89M | 10.58M | 7.62M | 7.95M | 7.46M | 8.02M | 8.42M | 8.56M | 7.34M | 4.52M | 5.60M |
|
Receivables - Net (Quarter)
|
| | 0.38M | | | 0.78M | 0.84M | 0.77M | 0.79M | 0.96M | 1.27M | 1.26M | 1.18M | 1.55M | 1.49M | 0.48M | 0.57M | 2.44M | 1.02M | 1.80M | 1.01M | 1.62M | 1.76M | 0.22M | 2.50M | 0.73M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.03M | 0.01M | 0.00M | 0.01M | 607.00 | | 0.06M | 0.06M | 0.60M | | | | | 0.01M | | | | | |
|
Receivables (Quarter)
|
| | 0.38M | | | 0.78M | 0.84M | 0.80M | 0.79M | 0.96M | 1.28M | 1.26M | 1.18M | 1.61M | 1.55M | 1.08M | 0.57M | 2.44M | 1.02M | 1.80M | 1.02M | 1.62M | 1.76M | 0.22M | 2.50M | 0.73M |
|
Raw Materials (Quarter)
|
| | | | | | 4.11M | | | | 4.77M | 5.11M | 4.62M | | 3.76M | | | 1.85M | 2.18M | 2.47M | 2.82M | 3.06M | 3.05M | 4.74M | 4.20M | 5.02M |
|
Finished Goods (Quarter)
|
| | | | | | 2.19M | | | | 5.45M | 4.75M | 4.12M | | 1.93M | | | 4.70M | 4.14M | 3.16M | 3.58M | 3.09M | 2.93M | 4.77M | 6.82M | 4.96M |
|
Inventory (Quarter)
|
| | 2.44M | | | 3.88M | 6.30M | 7.69M | 10.78M | 10.34M | 10.22M | 9.86M | 8.74M | 8.82M | 5.70M | 5.39M | 5.86M | 6.55M | 6.32M | 5.63M | 6.40M | 6.16M | 6.00M | 9.51M | 11.00M | 9.98M |
|
Prepaid Assets (Quarter)
|
| | 0.04M | | | 0.06M | 2.85M | 2.90M | 2.18M | 1.77M | 4.51M | 3.03M | 2.77M | 1.80M | 2.53M | 2.71M | 0.51M | 0.32M | 0.53M | 0.24M | 1.14M | 0.30M | 0.87M | 0.38M | 0.64M | 0.06M |
|
Current Assets (Quarter)
|
| | 10.04M | | | 80.36M | 76.00M | 72.29M | 57.80M | 53.37M | 47.68M | 41.73M | 37.35M | 33.28M | 27.53M | 22.90M | 19.90M | 17.60M | 16.34M | 16.05M | 16.53M | 17.34M | 17.97M | 20.21M | 19.22M | 18.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.15M | | | 3.21M | 3.51M | 3.50M | 3.79M | 4.14M | 4.51M | 4.50M | 4.38M | 4.21M | 0.15M | 0.23M | 0.16M | 0.14M | 0.12M | 0.10M | 0.10M | 0.08M | 0.06M | 0.11M | 0.09M | 0.06M |
|
Goodwill (Quarter)
|
| | | | | | | | 6.49M | 6.49M | 6.49M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 0.13M | | | 0.13M | 0.14M | 0.13M | 5.07M | 1.99M | 4.84M | 0.08M | 4.93M | 2.53M | 0.13M | 1.24M | 0.13M | 1.14M | 0.13M | 1.17M | 0.99M | 0.94M | 1.03M | 1.48M | 1.35M | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.13M | | | 0.13M | 0.14M | 0.13M | 11.56M | 8.48M | 11.32M | 0.08M | 4.93M | 2.53M | 0.13M | 1.24M | 0.13M | 1.14M | 0.13M | 1.17M | 0.99M | 0.94M | 1.03M | 1.48M | 1.35M | 0.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 13.12M | | | | 23.93M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.02M | | | 0.25M | 0.23M | 0.08M | 0.51M | 0.12M | 0.12M | 0.11M | 0.10M | 0.10M | 0.52M | 0.10M | 0.10M | 0.29M | 0.14M | 0.19M | 0.18M | 0.29M | 0.17M | 0.18M | 0.26M | 0.20M |
|
Non-Current Assets (Quarter)
|
| | 6.36M | | | 6.39M | 6.35M | 6.32M | 17.86M | 18.02M | 18.17M | 16.00M | 14.87M | 14.28M | 2.51M | 2.06M | 1.89M | 1.79M | 1.69M | 1.59M | 1.51M | 1.41M | 1.29M | 1.28M | 1.21M | 0.46M |
|
Assets (Quarter)
|
| | 16.40M | | | 86.74M | 82.34M | 78.61M | 75.66M | 71.39M | 65.85M | 57.73M | 52.21M | 47.56M | 30.04M | 24.95M | 21.79M | 19.39M | 18.03M | 17.65M | 18.04M | 18.75M | 19.26M | 21.49M | 20.43M | 18.86M |
|
Accounts Payables (Quarter)
|
| | 0.72M | | | 2.34M | 1.32M | 1.60M | 1.57M | 1.55M | 0.89M | 0.97M | 0.41M | 0.83M | 1.08M | 2.39M | 2.28M | 1.87M | 1.65M | 1.72M | 1.94M | 1.68M | 2.14M | 3.17M | 2.73M | 2.54M |
|
Payables (Quarter)
|
| | 0.72M | | | 2.34M | 1.32M | 1.60M | 1.57M | 1.55M | 0.89M | 0.97M | 0.41M | 0.83M | 1.08M | 2.39M | 2.28M | 1.87M | 1.65M | 1.72M | 1.94M | 1.68M | 2.14M | 3.17M | 2.73M | 2.54M |
|
Accumulated Expenses (Quarter)
|
| | 0.49M | | | 0.87M | 0.72M | 1.01M | 1.22M | 0.81M | 2.90M | 1.39M | 1.15M | 3.13M | 6.30M | 3.58M | 3.75M | 4.06M | 0.16M | 2.86M | 3.13M | 3.68M | 3.64M | 4.69M | 4.07M | 3.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.02M | | 0.03M | 0.06M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.08M | 0.06M | 0.08M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.74M | 0.74M | 0.74M | 0.06M | 0.14M | 0.13M | 0.13M | 0.14M | 0.15M | 0.15M | 0.14M | 0.11M | 0.11M | 0.11M | 0.11M |
|
Total Current Liabilities (Quarter)
|
| | 1.52M | | | 3.91M | 2.74M | 3.47M | 3.65M | 3.55M | 3.79M | 5.32M | 4.95M | 5.69M | 7.45M | 6.11M | 6.19M | 6.12M | 4.38M | 4.76M | 5.25M | 5.54M | 5.92M | 8.04M | 6.96M | 5.98M |
|
Non-Current Debt (Quarter)
|
| | 0.05M | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
21.68M | 21.68M | 6.72M | | 15.93M | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.72M | 0.09M | 0.57M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 4.41M | 4.27M | 4.13M | 0.08M | 0.33M | 0.31M | 0.28M | 0.24M | 0.36M | 0.33M | 0.16M | 0.14M | 0.12M | 0.09M | 0.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.40M | 0.50M | 0.50M | 0.50M | 0.30M | 0.70M | 0.40M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.05M | | | 0.05M | 0.05M | 0.05M | 0.09M | 0.14M | 0.01M | 4.41M | 4.27M | 4.13M | 0.08M | 5.74M | 6.10M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
4.89M | 0.39M | 1.57M | -8.39M | -6.29M | 3.96M | 2.79M | 3.52M | 3.74M | 3.69M | 3.79M | 9.73M | 9.22M | 9.82M | 7.53M | 6.44M | 6.50M | 6.39M | 4.62M | 4.97M | 5.43M | 5.70M | 6.06M | 8.16M | 7.05M | 6.05M |
|
Total Debt (Quarter)
|
| | 0.05M | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-4.89M | -0.39M | 8.11M | 8.39M | 6.29M | 82.79M | 79.55M | 75.09M | 71.92M | 67.70M | 62.05M | 48.00M | 42.99M | 37.74M | 22.51M | 18.51M | 15.29M | 13.00M | 13.41M | 12.68M | 12.60M | 13.05M | 13.20M | 13.33M | 13.37M | 12.81M |
|
Shareholder's Equity (Quarter)
|
-4.89M | -0.39M | 8.11M | 8.39M | 6.29M | 82.79M | 79.55M | 75.09M | 71.92M | 67.70M | 62.05M | 48.00M | 42.99M | 37.74M | 22.51M | 18.51M | 15.29M | 13.00M | 13.41M | 12.68M | 12.60M | 13.05M | 13.20M | 13.33M | 13.37M | 12.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 16.40M | | | 86.74M | 82.34M | 78.61M | 75.66M | 71.39M | 65.85M | 57.73M | 52.21M | 47.56M | 30.04M | 24.95M | 21.79M | 19.39M | 18.03M | 17.65M | 18.04M | 18.75M | 19.26M | 21.49M | 20.43M | 18.86M |
|
Retained Earnings (Quarter)
|
| | -226.00 | | | -27.43M | -31.93M | -37.26M | -0.01M | -48.91M | -0.06M | | -74.84M | | -96.14M | -100.28M | -103.79M | -106.44M | -106.30M | -107.31M | -107.55M | -107.72M | -108.12M | -108.27M | -108.64M | -109.61M |
|
Preferred Shares (Quarter)
|
| | 6.72M | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| 0.09M | 0.09M | 0.00M | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | |