|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 3.98M | 5.10M | 5.24M | 5.51M | 4.30M | 3.79M | 9.90M | 7.14M | 6.86M | 5.88M | 3.16M | 3.48M | 4.28M | 3.20M | 6.48M | 4.88M | 11.51M | 73.60M | 55.24M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 3.98M | 5.10M | 5.24M | 5.51M | 4.30M | 3.79M | 9.90M | 7.14M | 6.86M | 5.88M | 3.16M | 3.48M | 4.28M | 3.20M | 6.48M | 4.88M | 11.51M | 73.60M | 55.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 5.93M | 4.96M | 4.98M | 5.21M | 4.58M | 4.86M | 4.79M | 6.63M | 5.02M | 4.71M | 4.66M | 4.93M | 5.20M | 5.28M | 7.65M | 9.46M | 9.59M | 8.58M | 10.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 0.00M | 0.27M | 0.03M | 0.24M | 0.08M | 0.15M | 0.15M | | -0.03M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | 5.93M | 5.22M | 5.01M | 5.45M | 4.67M | 5.01M | 4.94M | 6.63M | 5.00M | 4.71M | 4.66M | 4.93M | 5.20M | 5.28M | 7.65M | 9.46M | 9.59M | 8.58M | 10.80M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | | | | 3.02M | | | | | | | | | | | | 4.51M | | 7.24M | 7.15M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | | | | 2.24M | | | | | | | | | | | | 7.32M | | 6.11M | 6.09M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | | | | 3.05M | | | | | | | | | | | | 3.05M | | 2.54M | 2.47M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66M | 8.71M | 7.32M | 7.62M | 6.99M | 7.01M | 6.91M | 8.23M | 7.41M | 7.50M | 7.52M | 6.83M | 6.55M | 6.79M | 6.43M | 12.69M | 12.86M | 12.86M | 13.49M | 13.34M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.46M | 0.42M | 0.44M | 0.46M | 0.43M | 0.44M | 0.51M | | 0.56M | 0.48M | 0.48M | 0.45M | 0.00M | 0.09M | 0.06M | 1.14M | 1.18M | 1.33M | 3.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.70M | 19.07M | 18.01M | 18.31M | 18.17M | 16.41M | 16.16M | 23.43M | 21.76M | 19.97M | 18.78M | 15.55M | 15.54M | 16.81M | 15.65M | 28.08M | 28.37M | 35.16M | 97.00M | 83.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.28M | 13.73M | 13.16M | 12.63M | 11.64M | 10.77M | 10.98M | 12.53M | 12.81M | 35.34M | 35.28M | 34.16M | 15.21M | 31.64M | 14.05M | 15.46M | 15.86M | 52.11M | 15.18M | 15.83M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 8.92M | 0.91M | 6.76M | 6.76M | 6.76M | 6.76M | 27.62M | 13.75M | 13.75M | 7.00M | 19.32M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.30M | 5.02M | 10.68M | 4.46M | 4.18M | 10.68M | 10.68M | 10.68M | 3.05M | 4.52M | 12.63M | 3.65M | 3.25M | 2.96M | 19.30M | 15.99M | 13.75M | 26.38M | 17.59M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44M | 11.16M | 10.88M | 16.53M | 3.33M | 10.03M | 16.53M | 16.53M | 3.33M | 11.97M | 5.43M | 19.39M | 10.41M | 10.02M | 9.72M | 46.92M | 29.74M | 27.51M | 33.38M | 36.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | | 12.20M | | | 0.14M | 9.24M | 0.14M | 0.14M | | 15.09M | | | | 0.02M | 0.02M | 0.02M | 0.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 2.46M | 2.54M | 0.07M | 0.15M | 0.06M | 0.06M | 0.06M | 0.08M | 0.07M | 0.09M | 0.09M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.91M | 35.00M | 33.85M | 34.00M | 32.54M | 31.08M | 30.81M | 31.89M | 31.78M | 35.34M | 35.28M | 34.16M | 32.55M | -16.69M | -14.72M | -28.06M | 53.13M | 52.11M | 51.56M | 61.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.61M | 54.07M | 51.86M | 52.30M | 50.71M | 47.49M | 46.97M | 55.32M | 53.54M | 55.31M | 54.06M | 49.71M | 48.09M | 0.12M | 0.93M | 0.02M | 81.51M | 87.26M | 148.56M | 144.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.58M | 2.25M | 2.66M | 3.07M | 2.34M | 2.37M | 3.37M | 2.57M | 2.91M | 2.90M | 2.80M | 3.23M | 2.66M | 3.11M | 5.74M | 7.42M | 5.50M | 5.98M | 6.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.58M | 2.25M | 2.66M | 3.07M | 2.34M | 2.37M | 3.37M | 2.57M | 2.91M | 2.90M | 2.80M | 3.23M | 2.66M | 3.11M | 5.74M | 7.42M | 5.50M | 5.98M | 6.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 0.88M | 1.99M | 0.67M | 2.08M | 1.89M | 0.78M | 1.54M | 1.50M | 1.48M | 1.99M | 1.88M | 1.91M | 1.49M | 1.45M | 3.08M | 2.36M | 2.34M | 2.50M | 10.81M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.69M | 0.78M | 0.90M | 1.00M | 1.09M | 1.09M | 0.85M | 1.02M | 1.27M | 2.14M | 0.32M | 0.21M | 2.96M | 3.02M | 0.19M | 0.17M | 0.14M | 0.12M | 0.11M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.17M | 0.82M | 0.97M | 0.97M | 0.96M | 0.93M | 0.97M | 0.97M | 1.02M | 1.12M | 1.09M | 0.18M | 1.03M | 1.00M | 0.20M | 1.25M | 0.20M | 1.35M | 0.27M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 7.77M | 7.05M | 7.29M | 7.73M | 7.17M | 6.51M | 7.45M | 6.83M | 8.52M | 9.73M | 7.75M | 8.04M | 9.74M | 10.23M | 12.23M | 17.10M | 17.75M | 24.42M | 21.53M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.01M | 0.01M | 0.05M | 0.05M | 0.34M | 0.34M | 0.33M | 0.57M | 0.53M | 0.49M | 0.50M | 0.46M | 0.42M | 0.37M | 0.35M | 0.46M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.10M | 3.78M | 3.49M | 3.22M | 2.95M | 2.77M | | 1.55M | 1.24M | 0.33M | 0.28M | 0.33M | 0.28M | 0.22M | 4.69M | 4.80M | 4.87M | 0.14M | 0.10M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.23M | | 34.23M | 23.79M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | | | | 1.16M | 0.51M | 0.52M | 0.53M | 0.88M | 0.47M | 0.47M | 0.47M | 0.33M | 0.33M | 0.32M | 1.50M | 0.15M | 0.15M | 0.09M | 0.09M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 9.24M | 8.94M | 10.66M | 9.48M | 9.11M | 9.85M | 9.63M | 8.39M | 9.79M | 8.58M | 8.32M | 8.06M | 7.84M | 8.54M | 8.79M | 8.33M | 8.44M | 8.10M | 9.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.92M | 0.61M | 0.61M | 0.32M | 0.32M | 0.94M | 0.82M | 0.00M | 3.30M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58M | 19.34M | 19.45M | 17.39M | 17.28M | 18.68M | 18.81M | 30.36M | 30.81M | 31.59M | 33.09M | 31.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.03M | 21.14M | 19.79M | 20.48M | 20.98M | 19.75M | 18.77M | 18.47M | 17.58M | 20.42M | 20.36M | 18.00M | 17.89M | 19.00M | 19.13M | 31.30M | 31.63M | 31.59M | 36.39M | 31.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 4.79M | 4.55M | 4.39M | 4.22M | 4.04M | 3.85M | 0.85M | 2.57M | 2.51M | 2.47M | 0.60M | 0.54M | 3.25M | 3.24M | 4.88M | 4.98M | 5.01M | 0.25M | 0.22M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.58M | 32.94M | 32.07M | 31.83M | 29.73M | 27.74M | 28.20M | 36.85M | 35.95M | 34.89M | 33.70M | 31.71M | 30.20M | 29.44M | 26.70M | 1.54M | 15.64M | 21.44M | 77.94M | 89.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.61M | 54.07M | 51.86M | 52.30M | 50.71M | 47.49M | 46.97M | 55.32M | 53.54M | 55.31M | 54.06M | 49.71M | 48.09M | 0.12M | 0.93M | 0.02M | 81.51M | 87.26M | 148.56M | 144.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.25M | 1.97M | -201.93M | -202.43M | 232.32M | 0.02M | -205.86M | 242.53M | 0.61M | 0.48M | -210.89M | -213.49M | 245.14M | -217.47M | 0.33M | 238.51M | 244.95M | 253.53M | 1.28M | 334.31M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.23M | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.59M | 0.71M | 0.76M | 0.74M | 0.74M | 0.73M | 0.10M | 0.66M | 0.14M | 0.29M | 0.77M | 0.66M | 0.66M | 0.55M | 0.32M | 1.08M | | 1.07M | 1.46M |