|
Net Income (Quarter)
|
20.77M | 11.33M | 12.08M | -5.90M | 14.17M | 13.51M | 9.56M | -43.40M | 5.03M | 1.50M | 11.75M | -0.33M | -5.93M |
|
Share-based Compensation (Quarter)
|
| | | | | 1.14M | 0.56M | 1.14M | 0.36M | 0.88M | 0.42M | 0.42M | 0.41M |
|
Deferred Taxes (Quarter)
|
9.25M | -6.49M | 3.87M | | | 0.54M | 2.37M | | 1.98M | 1.31M | 3.26M | | 0.82M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | 4.84M | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| 1.02M | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | 924.00 | | | | | | | | | 60.00 | |
|
Asset Writedowns and Impairment (Quarter)
|
-0.17M | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
-0.01M | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
5.50M | -6.26M | 2.43M | | | -1.43M | 2.66M | | -1.89M | -1.61M | -0.80M | | -3.27M |
|
Change in Working Capital (Quarter)
|
-0.70M | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
0.40M | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
-0.09M | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.07M | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
-0.50M | -3.34M | 0.70M | | | -1.84M | -0.46M | | -0.07M | -1.15M | -0.49M | | -5.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | -0.01M | -0.02M | | -0.10M | -0.12M | -0.02M | | -0.04M |
|
Cash from Operations (Quarter)
|
5.17M | 3.14M | 6.31M | 2.59M | 15.42M | -8.21M | 7.17M | -16.84M | 4.84M | 4.07M | 5.84M | 6.81M | 0.91M |
|
Amortization of Deferred Charges (Quarter)
|
-0.03M | 0.06M | 0.02M | | | 0.02M | 0.02M | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.11M | -0.06M | 0.03M | | | 0.05M | 0.67M | | 0.35M | 0.22M | 0.22M | | 0.23M |
|
Capital Expenditures (Quarter)
|
| | 999.00 | 0.23M | | -0.00M | -0.03M | | -0.01M | -0.01M | -0.13M | 0.30M | -0.03M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | 5.98M | | 5.75M | 4.78M | -3.50M | 3.90M | | | -3.90M | |
|
Cash from Investing Activities (Quarter)
|
4.68M | 2.17M | -23.21M | -6.84M | | -11.00M | -2.34M | | 0.51M | -7.23M | -11.38M | -7.00M | -5.73M |
|
Other financing activities (Quarter)
|
0.50M | 0.50M | 1.50M | 3.37M | | 1.20M | | 0.90M | 1.44M | 0.02M | 0.00M | 2.25M | |
|
Long-Term Debt Issuances (Quarter)
|
3.53M | 110.45M | 7.92M | 83.79M | | 14.74M | | | 4.00M | 12.00M | 5.00M | 15.49M | 14.37M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | -1.02M | | -0.38M | -1.26M | -2.00 | | -0.42M |
|
Cash from Financing Activities (Quarter)
|
-5.39M | 3.70M | 0.24M | 27.43M | -3.22M | 20.06M | -21.50M | 19.73M | -7.37M | 1.67M | -2.17M | 9.68M | 5.58M |
|
Exchange Rate Effect (Quarter)
|
0.04M | 0.10M | -0.26M | 0.40M | | -0.10M | -0.11M | -0.16M | 0.15M | 0.11M | 0.13M | -0.16M | 0.06M |
|
Change in Cash (Quarter)
|
4.86M | -4.96M | -3.23M | 23.58M | 12.20M | 0.73M | -16.78M | 2.89M | -1.87M | -1.38M | -7.58M | 9.33M | 0.83M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | 28.83M | | | | 27.32M |
|
Free Cash Flow (Quarter)
|
5.17M | 3.14M | 6.30M | 2.36M | 15.42M | -8.20M | 7.20M | -16.84M | 4.85M | 4.08M | 5.97M | 6.50M | 0.94M |
|
Net Cash Flow (Quarter)
|
4.45M | 9.01M | -16.66M | 23.18M | 12.20M | 0.85M | -16.67M | 2.89M | -2.03M | -1.49M | -7.71M | 9.49M | 0.76M |