|
Revenue
|
0.01B | 0.02B | 0.11B | 0.19B | 0.36B | 0.17B | 0.23B | 0.25B | 0.27B | 0.09B | 0.13B | 0.14B |
|
Cost of Revenue
|
360.00B | 0.02B | 0.10B | 0.16B | 0.29B | 0.14B | 0.20B | 0.24B | 0.29B | 0.08B | 0.11B | 0.12B |
|
Gross Profit
|
0.00B | 0.00B | 0.01B | 0.03B | 0.07B | 0.03B | 0.02B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B |
|
Research & Development
|
-0.23B | -0.07B | -0.09B | -0.08B | -0.13B | -0.10B | -0.07B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B |
|
Selling, General & Administrative
|
-0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.06B | -0.06B | -0.06B | -0.05B | -0.03B | -0.08B | -0.03B |
|
Other Operating Expenses
|
-0.08B | -0.05B | -0.07B | -0.07B | -0.14B | -0.10B | -0.10B | -0.05B | -0.06B | -0.03B | -0.04B | -0.04B |
|
Operating Expenses
|
-0.36B | -0.16B | -0.19B | -0.19B | -0.30B | -0.26B | -0.22B | -0.17B | -0.16B | -0.11B | -0.17B | -0.10B |
|
Operating Income
|
-0.36B | -0.16B | -0.18B | -0.16B | -0.23B | -0.23B | -0.20B | -0.16B | -0.19B | -0.10B | -0.16B | -0.09B |
|
EBIT
|
-0.36B | -0.16B | -0.18B | -0.16B | -0.23B | -0.23B | -0.20B | -0.16B | -0.19B | -0.10B | -0.16B | -0.09B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.02B | -0.03B | 0.01B | 0.00B | -0.01B |
|
EBT
|
-0.36B | -0.16B | -0.19B | -0.17B | -0.22B | -0.26B | -0.20B | -0.21B | -0.44B | -0.18B | -0.12B | -0.06B |
|
Tax Provisions
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B |
|
Profit After Tax
|
-0.36B | -0.16B | -0.19B | -0.17B | -0.22B | -0.26B | -0.20B | -0.21B | -0.44B | -0.18B | -0.13B | -0.07B |
|
Equity Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Net Income - Minority
|
| | | | | | | | 0.01B | | 0.01B | |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | |
|
Income from Continuing Operations
|
-0.36B | -0.16B | -0.19B | -0.17B | -0.22B | -0.26B | -0.20B | -0.20B | -0.44B | -0.18B | -0.11B | -0.06B |
|
Consolidated Net Income
|
-0.36B | -0.16B | -0.19B | -0.17B | -0.22B | -0.26B | -0.20B | -0.20B | -0.44B | -0.18B | -0.11B | -0.06B |
|
Income towards Parent Company
|
-0.36B | -0.16B | -0.19B | -0.17B | -0.22B | -0.26B | -0.20B | -0.20B | -0.43B | -0.18B | -0.10B | -0.06B |
|
Preferred Dividend Payments
|
-0.00B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | | | | | | |
|
Net Income towards Common Stockholders
|
-0.36B | -0.16B | -0.19B | -0.17B | -0.22B | -0.26B | -0.20B | -0.21B | -0.44B | -0.18B | -0.13B | -0.07B |
|
EPS (Basic)
|
-0.75 | -0.35 | -0.38 | -0.37 | -0.47 | -0.47 | -0.33 | -0.30 | -0.66 | -0.28 | -0.20 | -0.10 |
|
EPS (Weighted Average and Diluted)
|
-0.75 | -0.35 | -0.38 | -0.37 | -0.47 | -0.47 | -0.33 | -0.30 | -0.66 | -0.28 | -0.20 | -0.10 |
|
Shares Outstanding (Weighted Average)
|
0.48B | 0.47B | 0.47B | 0.47B | 0.47B | 0.56B | 0.62B | 0.68B | 0.67B | 0.66B | 0.66B | 0.66B |
|
Shares Outstanding (Diluted Average)
|
0.48B | 0.47B | 0.47B | 0.47B | 0.47B | 0.56B | 0.62B | 0.68B | 0.67B | 0.66B | 0.66B | 0.66B |
|
EBITDA
|
-0.36B | -0.15B | -0.18B | -0.16B | -0.23B | -0.20B | -0.26B | -0.16B | -0.19B | -0.14B | -0.17B | -0.09B |
|
Tax Rate
|
0.04% | -0.06% | 0.04% | 0.79% | -0.11% | 0.06% | 0.11% | 0.39% | 0.19% | 0.35% | 11.98% | 2.54% |