|
Revenue
|
| 19.12M | 110.91M | 187.91M | 361.07M | 173.08M | 225.03M | 254.71M |
|
Interest Income - Fed Funds
|
| | | | | 2,194.00M | | |
|
Service Charges
|
| 2.64M | 2.54M | 7.28M | 6.39M | 12.30M | 2.92M | 13.35M |
|
Non-Interest Income
|
| 2.64M | 2.54M | 7.28M | 6.39M | 12.30M | 2.92M | 13.35M |
|
Research & Development
|
| -65.49M | -87.05M | -82.00M | -134.18M | -104.69M | -70.16M | -52.67M |
|
Selling, General & Administrative
|
| -45.28M | -35.13M | -37.79M | -26.33M | -56.97M | -55.01M | -63.36M |
|
Other Operating Expenses
|
| -51.17M | -66.40M | -71.30M | -135.98M | -101.97M | -99.82M | -52.21M |
|
Operating Expenses
|
| -161.95M | -188.59M | -191.09M | -296.50M | -263.63M | -224.99M | -168.24M |
|
Operating Income
|
| -161.77M | -182.64M | -163.46M | -228.06M | -233.32M | -204.39M | -160.04M |
|
EBIT
|
| -161.77M | -182.64M | -163.46M | -228.06M | -233.32M | -204.39M | -160.04M |
|
Interest & Investment Income
|
| 2.77M | 3.08M | 1.41M | 1.95M | 1.67M | 6.99M | 6.62M |
|
Other Non Operating Income
|
| 3.06M | -6.68M | 4.50M | -0.84M | -6.67M | 2.24M | 19.39M |
|
Non Operating Income
|
| | -0.07M | -1.37M | | -0.14M | -0.21M | -0.80M |
|
EBT
|
| -159.66M | -193.30M | -172.21M | -223.97M | -258.08M | -201.81M | -205.47M |
|
Tax Provisions
|
| 0.09M | | | 0.24M | -0.14M | | |
|
Profit After Tax
|
| -159.57M | -193.37M | -173.58M | -223.73M | -258.23M | -202.03M | -206.27M |
|
Income from Non-Controlling Interests
|
| -1.92M | -3.86M | -1.87M | -0.60M | -0.36M | -0.58M | -0.47M |
|
Income from Continuing Operations
|
| -159.75M | -193.30M | -172.21M | -224.21M | -257.94M | -201.81M | -205.47M |
|
Consolidated Net Income
|
| -159.75M | -193.30M | -172.21M | -224.21M | -257.94M | -201.81M | -205.47M |
|
Income towards Parent Company
|
| -159.75M | -193.30M | -172.21M | -224.21M | -257.94M | -201.81M | -205.47M |
|
Net Income towards Common Stockholders
|
| -164.91M | -189.51M | -176.51M | -233.19M | -260.85M | -201.45M | -205.80M |
|
EPS (Basic)
|
| -5.70 | -6.55 | -6.10 | -8.06 | -0.39 | -0.30 | -0.30 |
|
EPS (Weighted Average and Diluted)
|
| -0.35 | -0.38 | -0.37 | -0.49 | -0.47 | -0.30 | -0.30 |
|
Shares Outstanding (Weighted Average)
|
35.81M | 28.95M | 28.95M | 28.95M | 28.95M | 673.48M | 675.45M | 675.90M |
|
Shares Outstanding (Diluted Average)
|
475.81M | 474.62M | | | 474.62M | 558.43M | 616.94M | 675.90M |
|
EBITDA
|
| -161.77M | -182.64M | -163.46M | -228.06M | -233.32M | -204.39M | -160.04M |
|
Tax Rate
|
| | | | | 0.06% | | |