|
Cash & Equivalents
|
736.61M | | | | 418.94M | 232.86M | 268.78M | 191.30M |
|
Short-term Investments
|
| | | | 0.07M | | | |
|
Cash & Current Investments
|
736.61M | | | | 419.01M | 232.86M | 268.78M | 191.30M |
|
Receivables
|
14.66M | | | | 123.13M | 78.29M | 72.80M | 94.50M |
|
Work In Process
|
8.99M | | | | 18.77M | | | |
|
Finished Goods
|
13.71M | | | | 246.42M | | | |
|
Inventory
|
22.70M | | | | 265.19M | 368.51M | 385.20M | 320.83M |
|
Prepaid Assets
|
44.38M | | | | 63.87M | 87.96M | 118.49M | 107.91M |
|
Current Assets
|
823.46M | | | | 883.71M | 1,332.72M | 1,279.21M | 1,293.96M |
|
Property, Plant & Equipment (Net)
|
253.47M | | | | 354.62M | 352.33M | 345.34M | 347.75M |
|
Long-Term Investments
|
8.41M | -0.47M | -0.16M | -0.02M | 4.47M | 0.20M | -460.26M | -205.07M |
|
Intangibles
|
116.36M | | | | 116.36M | 116.36M | 116.53M | 116.52M |
|
Goodwill & Intangibles
|
116.36M | | | | 116.36M | 116.36M | 116.53M | 116.52M |
|
Other Non-Current Assets
|
0.54M | | | | 0.32M | 275.66M | 643.82M | 465.06M |
|
Non-Current Assets
|
548.49M | | | | 700.97M | 1,210.78M | 1,227.04M | 1,293.26M |
|
Assets
|
1,371.95M | | | | 1,584.68M | 2,543.50M | 2,506.25M | 2,587.22M |
|
Accounts Payables
|
35.25M | | | | 340.42M | | | |
|
Notes Payables
|
28.75M | | | | 226.77M | | -151.12M | |
|
Payables
|
64.00M | | | | 567.19M | | -151.12M | |
|
Accumulated Expenses
|
323.30M | | | | 419.42M | | | |
|
Other Accumulated Expenses
|
8.68M | | | | 340.42M | | | |
|
Short term Debt
|
28.75M | | | | 226.77M | | | |
|
Current Leases
|
15.81M | | | | 16.76M | | | |
|
Current Deferred Revenue
|
258.45M | | | | 270.10M | | | |
|
Total Current Liabilities
|
932.88M | | | | 1,757.28M | | | |
|
Convertible Debt
|
76.77M | | | | 101.91M | | 16.72M | |
|
Non-Current Deffered Revenue
|
55.82M | 0.60M | 0.06M | 1.70M | 6.25M | 1.52M | 2.49M | 3.32M |
|
Preferred Stock Liabilities
|
368.41M | -7.25M | 6.99M | -4.80M | 383.53M | -2.98M | -2.98M | |
|
Minority Interest
|
368.41M | | | | 383.53M | | | |
|
Operating Leases
|
98.96M | | | | 91.93M | | | |
|
Non-Current Deferred Tax Liability
|
0.13M | | | | | | | |
|
Other Non-Current Liabilities
|
0.35M | | | | 6.54M | | | |
|
Total Non-Current Liabilities
|
523.68M | | | | 654.57M | | | |
|
Total Liabilities
|
1,456.56M | | | | 2,411.85M | | | |
|
Total Debt
|
28.75M | | | | 226.77M | | | |
|
Common Equity
|
-453.01M | | | | -1210.70M | | | |
|
Shareholder's Equity
|
-453.01M | | | | -1210.70M | | | |
|
Liabilities and Shareholders Equity
|
1,371.95M | | | | 1,584.68M | 2,543.50M | 2,506.25M | 2,587.22M |
|
Retained Earnings
|
-846.76M | | | | -1588.77M | | | |