|
Cash & Equivalents (Quarter)
|
531.45M | 736.61M | | | | 418.94M | 232.86M | 268.78M | 191.30M | 379.29M | | 67.85M | 65.31M | 375.87M |
|
Short-term Investments (Quarter)
|
| | | | | 0.07M | | 373.89M | | 3.42M | | 420.97M | | 2.73M |
|
Cash & Current Investments (Quarter)
|
531.45M | 736.61M | | | | 419.01M | 232.86M | 642.67M | 191.30M | 382.71M | | 488.82M | 65.31M | 378.59M |
|
Receivables (Quarter)
|
| 10.91M | 0.60M | 0.06M | 1.70M | 43.83M | 69.30M | 92.47M | 62.45M | 129.50M | 4.71M | 220.29M | 137.50M | 119.89M |
|
Securities (Quarter)
|
| | | | | | | | | 2.22M | | 2.16M | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | 0.83M | | | | 1.51M |
|
Work In Process (Quarter)
|
| 8.99M | | | | 18.77M | | | | 0.09M | | | | 0.03M |
|
Finished Goods (Quarter)
|
| 13.71M | | | | 18.77M | | | | 179.91M | | | | 7.59M |
|
Inventory (Quarter)
|
| 22.70M | | | | 265.19M | 368.51M | 385.20M | 320.83M | 188.58M | | 164.41M | 116.79M | 121.36M |
|
Prepaid Assets (Quarter)
|
| 44.38M | | | | 63.87M | | | | 74.56M | | 149.01M | | 77.57M |
|
Current Assets (Quarter)
|
| 823.46M | | | | 883.71M | 1,332.72M | 1,279.21M | 1,293.96M | 1,042.94M | | 1,053.62M | 903.91M | 911.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 253.47M | | | | 354.62M | 352.33M | 345.34M | 347.75M | 316.45M | | 243.26M | 235.45M | 226.89M |
|
Long-Term Investments (Quarter)
|
| 8.41M | | | | 4.47M | 2.06M | 2.17M | 2.01M | 2.22M | | 12.13M | 2.12M | 48.00M |
|
Intangibles (Quarter)
|
| 116.36M | | | | 116.36M | 116.36M | 116.53M | 116.52M | 0.42M | | 116.48M | 116.48M | 116.08M |
|
Goodwill & Intangibles (Quarter)
|
| 116.36M | | | | 116.36M | 116.36M | 116.53M | 116.52M | 0.42M | | 116.48M | 116.48M | 116.08M |
|
Other Non-Current Assets (Quarter)
|
49.24M | 0.54M | | | | 0.32M | 275.66M | 373.89M | 465.06M | 2.57M | | 420.97M | 360.70M | 100.98M |
|
Non-Current Assets (Quarter)
|
| 548.49M | | | | 527.72M | 1,210.78M | 1,227.04M | 1,293.26M | 460.48M | | 1,198.48M | 954.38M | 1,041.66M |
|
Assets (Quarter)
|
| 1,371.95M | | | | 1,584.68M | 2,543.50M | 2,506.25M | 2,587.22M | 2,285.66M | | 2,252.10M | 1,858.30M | 1,952.75M |
|
Accounts Payables (Quarter)
|
| 1.47M | | | | 340.42M | 50.42M | 58.27M | 56.42M | 61.75M | 62.28M | 84.02M | 72.68M | 55.03M |
|
Notes Payables (Quarter)
|
| 28.75M | | | | 226.77M | | 110.66M | 113.70M | 802.52M | 116.09M | 1,023.68M | 124.96M | 479.42M |
|
Payables (Quarter)
|
| 30.21M | | | | 567.19M | 50.42M | 168.93M | 170.13M | 864.27M | 178.37M | 1,107.70M | 197.64M | 534.45M |
|
Accumulated Expenses (Quarter)
|
| 0.80M | | | | 0.71M | | | | 214.76M | | 322.41M | | 251.36M |
|
Other Accumulated Expenses (Quarter)
|
| 5.77M | | | | 27.66M | | | | 410.43M | | | | 458.19M |
|
Short term Debt (Quarter)
|
| 28.75M | | | | 226.77M | 462.80M | 518.48M | 703.13M | 802.52M | 314.45M | 390.41M | 629.17M | 1,263.71M |
|
Current Leases (Quarter)
|
| 0.72M | | | | 16.76M | 88.27M | 81.39M | 72.30M | 14.09M | 65.55M | 64.79M | 62.42M | 11.60M |
|
Current Deferred Revenue (Quarter)
|
340.30M | 258.45M | | | | 270.10M | 270.40M | 296.49M | 301.54M | 42.80M | 294.32M | 295.11M | 297.30M | 26.14M |
|
Total Current Liabilities (Quarter)
|
| 932.88M | | | | 1,757.28M | 1,702.51M | 1,840.45M | 2,129.95M | 2,467.40M | 2,246.43M | 2,235.49M | 2,255.20M | 2,398.08M |
|
Non-Current Debt (Quarter)
|
| 355.32M | | | | 378.64M | 76.37M | 77.09M | 107.42M | | 114.78M | 125.85M | 83.85M | 98.25M |
|
Convertible Debt (Quarter)
|
23.45M | 76.77M | | | | 81.64M | 80.69M | | | 113.91M | | 123.54M | | 77.17M |
|
Non-Current Deffered Revenue (Quarter)
|
| 7.84M | | | | 6.25M | 62.12M | 50.05M | 48.39M | 8.68M | 32.22M | 27.67M | 25.27M | 7.46M |
|
Preferred Stock Liabilities (Quarter)
|
| 368.41M | | | | 383.53M | | | | | | | | |
|
Minority Interest (Quarter)
|
| 368.41M | | | | 383.53M | | | | -7.36M | | -7.75M | | -7.75M |
|
Operating Leases (Quarter)
|
| 0.17M | | | | 12.06M | | | | 68.33M | | 64.79M | | 3.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.13M | | | | | | | | | | | 1.43M | 0.70M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.35M | | | | 6.54M | 7.29M | 5.55M | 4.49M | 21.31M | 1.97M | 115.79M | 1.03M | 28.94M |
|
Total Non-Current Liabilities (Quarter)
|
| 523.68M | | | | 654.57M | 821.18M | 839.88M | 834.84M | 678.49M | 1,061.65M | 1,119.18M | 865.61M | 884.92M |
|
Total Liabilities (Quarter)
|
-195.32M | 1,456.56M | | | | 2,411.85M | 2,523.70M | 2,680.34M | 2,964.80M | 3,145.89M | 3,308.08M | 3,354.67M | 3,120.81M | 3,282.99M |
|
Total Debt (Quarter)
|
| 384.07M | | | | 605.41M | 539.17M | 595.57M | 810.55M | 802.52M | 429.22M | 516.26M | 713.01M | 1,361.96M |
|
Common Equity (Quarter)
|
195.32M | -453.01M | | | | -1210.70M | | | | -860.23M | | -1102.56M | | -1330.25M |
|
Shareholder's Equity (Quarter)
|
195.32M | -453.01M | | | | -1210.70M | | | | -852.86M | | | | -1330.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,371.95M | | | | 1,584.68M | 2,543.50M | 2,506.25M | 2,587.22M | 2,285.66M | | 2,252.10M | 1,858.30M | 1,952.75M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 49.22M |
|
Retained Earnings (Quarter)
|
| 17.71M | | | | -1588.77M | | | | -2693.70M | | -3006.74M | | 39.82M |
|
Shares Outstanding (Quarter)
|
479.95M | | | | | 474.62M | | | | 694.13M | | | | 707.20M |