Manhattan Bridge Capital Growth Metrics (2010-2026) | LOAN

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Growth Ratios
Assets Growth (1y) (Quarter) 13.66%15.20%30.26%42.13%26.65%34.44%18.92%12.45%21.10%12.50%47.60%51.60%52.85%49.67%26.55%29.50%23.74%28.75%11.13%11.62%18.88%22.81%36.53%29.90%29.96%25.64%35.39%21.80%19.09%8.09%0.03%-2.61%3.83%0.10%-3.53%9.92%3.67%-3.66%-6.62%12.30%16.62%29.06%35.65%13.50%5.17%1.15%-2.88%0.20%1.57%-4.11%-2.64%-11.87%-12.08%-1.74%-15.15%-7.44%-2.33%
Assets Growth (3y) (Quarter) 22.02%20.33%31.74%34.31%32.84%31.30%30.48%30.21%31.82%29.42%27.56%29.89%31.01%33.26%24.29%23.37%24.11%25.71%27.12%20.87%22.53%18.59%22.74%15.50%17.13%10.78%9.32%9.25%8.63%1.39%-3.41%6.33%7.88%7.57%6.91%11.90%8.34%7.94%7.15%8.50%7.60%7.77%8.66%0.08%-2.07%-1.59%-7.08%-6.50%-4.46%
Assets Growth (5y) (Quarter) 28.96%27.41%26.31%28.49%28.09%29.05%27.51%26.20%28.76%27.32%30.86%28.23%28.32%26.30%21.06%17.37%18.77%16.54%14.67%13.58%14.64%9.97%10.74%13.72%14.21%11.07%10.60%10.69%9.47%6.35%3.49%6.46%6.04%3.84%2.94%4.35%2.57%3.45%0.33%0.82%1.36%
Assets (QoQ) (Quarter) 1.11%-1.95%3.63%12.13%14.34%6.98%-7.66%19.02%1.14%1.16%-0.55%10.57%32.70%3.90%0.27%8.27%12.20%6.33%-4.19%12.65%-3.15%6.79%2.04%16.38%7.66%1.60%2.09%12.51%16.01%-8.60%-0.19%2.13%7.36%-11.01%6.42%-1.55%3.47%1.39%0.37%-8.51%0.29%21.93%4.23%1.25%5.42%2.02%-3.42%-2.62%1.22%5.26%-2.11%-8.06%2.78%-4.73%-2.34%2.75%-11.25%3.94%3.05%
Capital Expenditures Growth (1y) (Quarter) -69.69%-32.60%-45.52%
Capital Expenditures Growth (3y) (Quarter) 28.65%76.62%
Capital Expenditures Growth (5y) (Quarter) -72.62%14.92%6.25%
Capital Expenditures (QoQ) (Quarter) 61.25%307.89%107.38%-82.06%-55.59%229.72%419.94%
Cash & Equivalents Growth (1y) (Quarter) -96.97%31.59%-42.52%-82.12%1,871.42%-83.50%8.47%468.09%557.26%-66.86%324.20%-99.61%-87.62%-12.98%-95.33%27,427.60%-66.52%1.77%124.09%-76.09%181.08%159.26%-9.86%96.90%-1.94%-29.23%41.68%53.77%3.57%1,558.22%160.23%-5.88%-1.79%-75.09%-66.65%21.73%52.57%-66.19%287.76%-3.17%-21.05%-30.01%-68.95%-29.38%-23.22%395.00%-27.36%-48.27%111.59%-75.48%1,534.15%430.17%-57.44%26.07%-88.08%-44.03%97.91%19.31%1.55%-7.83%
Cash & Equivalents Growth (3y) (Quarter) 57.82%-58.41%38.30%-84.13%152.21%-63.77%-40.11%83.27%-35.17%-33.55%-23.72%-36.25%-51.16%31.92%-54.48%406.06%-2.64%23.14%41.98%-10.21%41.86%212.18%49.23%41.77%-0.09%42.99%7.13%20.77%15.78%11.79%49.85%3.52%5.76%-61.08%-26.23%-5.93%-2.57%5.42%-4.37%-29.28%8.65%-5.29%54.46%24.65%-11.57%15.24%12.28%15.35%21.24%-28.28%25.55%39.85%
Cash & Equivalents Growth (5y) (Quarter) -30.43%-42.35%-22.66%-23.44%72.10%-33.97%-15.38%23.72%-5.57%-11.65%-10.73%-4.74%-34.74%93.24%-19.04%184.86%-1.26%50.47%19.95%-3.67%33.73%20.71%33.86%27.42%3.74%-7.10%8.16%3.80%-1.21%37.08%-5.37%-16.53%13.96%-40.99%36.65%17.95%-3.59%-18.38%11.25%0.98%1.56%5.03%-14.90%-0.02%
Cash & Equivalents (QoQ) (Quarter) 244.78%-59.79%-39.66%-96.37%14,855.30%-82.43%-81.24%299.94%25.14%15.52%-1.74%362.71%-93.69%1,378.78%-99.91%14,453.71%-55.66%-20.65%437.55%-82.30%34.79%74.73%-42.64%108.06%24.33%-39.25%25.30%3.62%-10.27%21.62%35.98%-30.21%1,336.60%-80.91%-50.82%-27.17%264.46%-74.45%79.52%-8.72%-19.23%192.98%-55.17%-25.58%-28.39%29.95%1.98%-19.09%361.63%-80.93%-27.38%230.98%-46.50%1,170.77%-76.44%-73.43%58.47%20.19%10.59%-6.05%-4.46%2.30%0.38%
Cash from Investing Activities Growth (1y) (Quarter) 63.40%24.91%34.83%-35.01%-255.02%-14.37%311.22%-45.27%24.99%175.31%-180.80%18.43%-399.78%-227.85%130.82%-59.63%46.74%-95.89%597.72%-45.59%118.54%-82.55%-123.70%-93.21%-629.22%78.16%-107.68%4.13%-109.71%621.83%104.60%80.68%43.05%69.78%-7,891.16%188.18%46.63%-103.57%88.27%417.41%90.70%-5,350.86%-594.16%-116.99%-1,704.05%85.32%193.49%346.63%70.95%-15.20%-77.82%173.30%-70.49%237.34%211.41%-127.74%538.51%-178.13%-205.73%
Cash from Investing Activities Growth (3y) (Quarter) -57.41%38.33%-3.61%-16.95%-98.42%-3.27%36.19%-23.67%-25.92%-23.55%20.22%-23.76%35.60%-87.31%20.12%-64.97%19.46%7.91%-75.81%-39.19%-27.18%59.80%-71.70%29.00%-102.64%57.88%-95.31%29.33%13.94%31.86%25.07%42.30%69.54%-74.40%-302.94%8.14%3.62%-31.73%40.29%29.43%21.31%-109.70%50.94%4.62%-107.52%30.69%38.31%-23.20%60.99%-7.32%-39.76%
Cash from Investing Activities Growth (5y) (Quarter) -47.82%-10.13%34.44%-30.03%-10.51%-31.54%2.75%-39.70%-14.39%5.54%-23.35%-28.56%-40.51%39.12%15.42%3.62%9.00%54.91%-70.29%19.72%8.96%33.90%-17.16%29.44%-18.27%-30.37%-43.40%32.17%-1.35%-20.42%36.45%18.83%31.75%-20.67%67.41%48.51%15.01%-14.68%20.36%-29.51%41.35%-58.16%-36.50%
Cash from Investing Activities (QoQ) (Quarter) -270.19%27.33%-6.15%224.48%-178.21%36.93%-119.90%-42.93%42.30%216.47%-251.23%26.20%157.93%-224.96%-52.67%-352.21%85.18%130.12%-890.73%-50.89%45.49%207.29%-265.00%119.21%-636.78%86.07%-1,245.03%47.37%77.85%-32.45%-520.91%-15.11%155.13%-98.83%-2,705.86%-239.27%264.33%-153.63%129.49%-305.35%89.01%-76.11%1,401.24%-103.69%-6,346.05%77.57%68.15%-291.82%47.53%242.79%-15.98%-146.16%-108.05%127.49%935.47%-128.79%267.60%-37.68%-192.24%555.14%-129.86%15.66%
Cash from Operations Growth (1y) (Quarter) 163.59%-31.99%101.73%-71.99%82.19%185.21%-130.18%499.88%51.16%8.60%-35.58%46.91%39.47%106.97%1,055.48%21.59%77.57%26.04%156.34%71.98%3.43%19.87%6.14%5.87%32.46%9.41%35.68%14.41%19.57%37.23%9.91%-7.05%-3.55%7.38%0.32%-7.99%9.47%-20.64%-5.68%12.17%-12.04%51.24%36.61%44.46%4.51%-20.80%-9.62%0.72%21.10%9.63%-13.26%-8.40%-12.94%1.00%3.53%-4.55%13.21%-11.63%6.59%
Cash from Operations Growth (3y) (Quarter) 93.63%28.19%-41.37%35.14%56.61%85.77%57.54%120.46%55.27%41.50%227.75%45.37%36.82%46.23%203.65%30.33%34.49%18.24%54.55%27.71%17.88%21.64%16.54%4.03%15.17%17.26%14.37%-0.72%8.08%5.35%1.32%-1.38%-2.44%8.82%8.93%14.24%0.21%-1.68%5.21%17.73%3.64%9.51%2.31%10.05%3.29%-4.28%-6.72%-4.15%6.08%-0.72%-1.45%
Cash from Operations Growth (5y) (Quarter) 78.22%40.60%82.45%38.85%47.80%57.48%60.46%81.15%38.68%30.02%118.52%30.06%32.33%36.25%109.93%18.68%22.92%19.49%32.41%12.24%11.58%8.93%8.42%3.05%8.02%14.11%14.03%9.66%3.02%6.97%5.13%6.90%3.29%2.27%0.27%6.58%1.19%1.03%0.90%7.37%1.87%3.23%3.40%
Cash from Operations (QoQ) (Quarter) 177.29%-69.07%357.01%-32.75%-28.46%-8.24%-36.55%337.45%11.99%-109.71%1,361.09%10.23%-19.54%-112.12%1,466.46%4.65%19.40%-44.04%73.89%52.83%-15.25%13.81%16.66%-8.09%-1.77%0.78%16.36%15.00%-18.87%24.98%-1.88%20.19%-6.89%0.10%-17.02%24.71%3.66%-6.48%-23.90%48.37%-24.85%11.15%-9.50%16.35%29.21%0.40%-4.30%-15.82%-2.08%14.58%6.65%1.22%-11.36%-9.34%12.62%-3.80%2.84%-7.08%3.83%14.09%-19.72%12.08%
Dividends Paid - Common Growth (1y) (Quarter) 99.61%606.23%896.59%1,043.50%470.38%91.60%-967.67%26.86%26.88%13.67%122.08%31.75%31.62%26.53%-97.83%9.65%19.61%17.30%11,515.98%29.90%19.15%18.97%-43.50%0.03%-17.00%-8.70%-27.23%35.78%35.78%0.00%105.27%0.00%-10.00%-10.26%-10.31%-10.43%1.72%2.02%2.07%2.20%0.00%0.00%0.00%-0.05%
Dividends Paid - Common Growth (3y) (Quarter) 143.54%148.69%167.26%167.37%111.98%40.20%-65.34%22.38%25.94%19.05%36.75%23.35%23.33%20.87%12.57%12.53%279.06%5.86%2.83%13.83%-30.12%7.44%7.41%7.43%7.42%7.42%10.24%6.74%7.52%-2.90%23.40%-2.90%-2.90%-2.90%-2.90%-2.92%
Dividends Paid - Common Growth (5y) (Quarter) 86.80%86.94%117.08%93.64%68.48%30.92%22.27%18.95%17.73%11.38%11.35%16.97%-2.94%12.05%12.05%11.59%141.03%10.00%5.85%5.77%-8.88%2.12%2.56%2.57%2.56%2.56%6.46%4.44%
Dividends Paid - Common (QoQ) (Quarter) -0.27%-0.26%0.00%100.66%252.87%40.75%14.74%0.09%18.53%-737.41%116.78%0.10%6.19%23.80%0.12%0.00%2.08%-97.87%4,950.29%9.09%0.11%110.61%-43.52%0.06%-0.04%0.01%0.00%10.00%0.00%35.78%-51.28%105.27%0.00%0.00%0.00%0.00%-10.00%-0.29%-0.05%-0.13%2.20%0.00%0.00%0.00%0.00%0.00%0.00%-0.05%
Dividends payables Growth (1y) (Quarter) 31.75%9.65%29.90%0.03%-8.70%35.78%0.00%-10.00%-10.26%-10.31%-10.43%1.72%2.02%2.07%2.20%0.00%0.00%0.00%-0.05%-4.43%
Dividends payables Growth (3y) (Quarter) 23.35%12.53%5.86%7.44%7.42%6.74%-2.90%-2.90%-2.90%-2.90%-2.92%-0.94%
Dividends payables Growth (5y) (Quarter) 11.38%12.05%10.00%2.12%2.56%4.44%
Dividends payables (QoQ) (Quarter) 0.00%0.00%0.00%0.00%-10.00%-0.29%-0.05%-0.13%2.20%0.00%0.00%0.00%0.00%0.00%0.00%-0.05%-4.37%
EBITDA Margin Growth (1y) (Quarter) 63.00-775.00515.00612.00-159.002,431.005,372.001,198.001,712.00-455.003,726.00-610.00871.00448.00-6514.0020.00-410.00756.00593.001,083.001,429.00-16.003,377.00853.00-242.00992.00-1843.00-1259.00-498.00169.001,071.00361.00603.00-273.00-2157.00-333.0073.00416.001,218.00447.00-1193.00-711.001,156.00347.00235.00-942.00-1261.00-1481.00-545.0076.00-90.00485.00-92.00105.00280.00300.00234.00-146.0068.00122.00
EBITDA Margin Growth (3y) (Quarter) 1,616.001,201.009,613.001,199.002,424.002,424.002,584.00608.002,172.00749.00-2195.00493.001,890.001,188.00-2544.001,956.00777.001,732.002,126.00677.00689.001,145.002,604.00-45.00-137.00889.00-2929.00-1230.00178.00313.00132.00476.00-517.00-567.00218.00461.00-885.00-1237.001,114.00-687.00-1503.00-1578.00-194.00-649.00-402.00-761.00-1071.00-696.00-403.0035.00257.00907.00
EBITDA Margin Growth (5y) (Quarter) 2,077.002,405.003,692.002,303.003,443.003,164.006,554.002,543.003,359.001,725.00-661.0087.001,150.002,349.00-3317.001,059.00882.001,629.001,040.00706.001,365.001,289.001,666.0069.00-1257.00594.00-555.00-437.00-780.00-1341.0028.00-659.00-827.00-1434.00-1133.00-535.00-1522.00-1056.001,303.0098.00-1361.00-1619.00153.00-228.00
EBITDA Margin (QoQ) (Quarter) -96.00-3732.003,920.00-29.00-934.00-2442.004,018.00-800.001,655.00499.00-156.00-286.00-511.004,680.00-4493.001,195.00-934.00-2281.002,041.00765.00232.00-2445.002,532.001,111.00-1213.00948.007.0016.0021.00-1888.00592.00777.00688.00-986.00-118.001,019.00-188.00-2870.001,706.001,424.00156.00-2068.00935.00-216.00638.00-201.00125.00-327.00-540.00-519.00-95.00608.0081.00-685.00480.0032.00278.00-511.00501.00-34.00-102.00-297.00555.00
EBIT Growth (1y) (Quarter) -10.96%-8.77%681.27%33.36%44.18%106.36%500.38%43.01%56.46%33.37%68.64%22.51%34.02%42.59%121.03%50.32%64.74%53.41%53.09%46.31%32.32%13.03%17.50%13.70%18.05%34.13%18.90%23.99%11.44%22.40%27.84%14.01%13.93%-3.57%6.36%-9.40%1.22%-0.49%-16.55%8.70%-3.70%-3.18%19.22%28.96%28.26%11.50%3.88%-11.63%3.68%17.01%12.98%17.25%0.23%-3.26%-3.13%-7.00%0.32%-14.13%-14.11%-7.22%
EBIT Growth (3y) (Quarter) 26.18%35.92%329.27%32.70%44.60%57.73%181.80%38.10%51.17%42.89%78.70%39.15%42.95%35.22%58.42%35.73%37.03%32.49%28.84%27.29%20.29%22.88%21.33%17.14%14.44%16.55%17.37%8.60%8.72%5.51%4.30%3.94%3.55%-2.42%1.90%8.29%7.73%2.42%1.10%7.40%8.59%8.10%11.85%10.14%10.05%8.07%4.37%-1.23%1.40%-0.94%-2.04%0.39%
EBIT Growth (5y) (Quarter) 34.70%40.59%205.86%38.73%45.81%46.75%109.39%34.37%40.09%34.63%51.47%30.59%30.90%32.34%43.30%28.73%26.71%22.38%23.80%16.33%14.95%12.23%9.65%9.62%7.87%8.81%9.97%12.42%9.68%4.86%7.04%5.05%8.11%3.92%4.43%5.64%5.37%3.99%2.49%6.20%5.19%0.97%3.09%2.89%
EBIT Margin Growth (1y) (Quarter) 63.00-775.00515.00612.00-159.002,431.005,372.001,198.001,712.00-455.003,726.00-610.00871.00448.00-6514.0020.00-410.00756.00593.001,083.001,429.00-16.003,377.00853.00-242.00992.00-1843.00-1259.00-498.00169.001,071.00361.00603.00-273.00-2157.00-333.0073.00416.001,218.00447.00-1193.00-711.001,156.00347.00235.00-942.00-1261.00-1481.00-545.0076.00-90.00485.00-92.00105.00280.00300.00234.00-146.0068.00122.00
EBIT Margin Growth (3y) (Quarter) 1,616.001,201.009,613.001,199.002,424.002,424.002,584.00608.002,172.00749.00-2195.00493.001,890.001,188.00-2544.001,956.00777.001,732.002,126.00677.00689.001,145.002,604.00-45.00-137.00889.00-2929.00-1230.00178.00313.00132.00476.00-517.00-567.00218.00461.00-885.00-1237.001,114.00-687.00-1503.00-1578.00-194.00-649.00-402.00-761.00-1071.00-696.00-403.0035.00257.00907.00
EBIT Margin Growth (5y) (Quarter) 2,077.002,405.003,692.002,303.003,443.003,164.006,554.002,543.003,359.001,725.00-661.0087.001,150.002,349.00-3317.001,059.00882.001,629.001,040.00706.001,365.001,289.001,666.0069.00-1257.00594.00-555.00-437.00-780.00-1341.0028.00-659.00-827.00-1434.00-1133.00-535.00-1522.00-1056.001,303.0098.00-1361.00-1619.00153.00-228.00
EBIT Margin (QoQ) (Quarter) -96.00-3732.003,920.00-29.00-934.00-2442.004,018.00-800.001,655.00499.00-156.00-286.00-511.004,680.00-4493.001,195.00-934.00-2281.002,041.00765.00232.00-2445.002,532.001,111.00-1213.00948.007.0016.0021.00-1888.00592.00777.00688.00-986.00-118.001,019.00-188.00-2870.001,706.001,424.00156.00-2068.00935.00-216.00638.00-201.00125.00-327.00-540.00-519.00-95.00608.0081.00-685.00480.0032.00278.00-511.00501.00-34.00-102.00-297.00555.00
EBIT (QoQ) (Quarter) -5.10%-98.06%5,880.92%-19.13%-2.78%-83.39%920.92%-12.56%39.15%-51.67%143.18%-4.34%18.62%-38.88%76.66%4.65%26.20%-5.27%20.15%14.69%17.52%-5.46%14.83%3.72%0.39%-1.73%11.11%7.68%14.07%-12.89%15.87%-3.21%25.29%-9.01%3.33%-3.29%6.04%0.36%-11.98%8.05%4.25%-15.84%14.66%-4.28%4.82%3.63%24.02%-4.80%-8.87%-3.46%5.51%11.70%2.84%-6.78%9.50%-4.52%-0.74%-6.66%5.13%3.00%-15.04%-6.64%13.56%
EBT Growth (1y) (Quarter) -35.85%18.12%813.17%31.26%16.78%64.13%327.91%41.43%54.10%32.36%33.51%21.92%33.10%41.61%162.54%47.12%56.95%50.92%49.39%46.31%34.17%13.03%19.41%13.70%18.30%32.75%19.74%23.99%12.76%23.67%28.20%14.01%14.24%-3.32%4.96%-9.40%1.22%0.08%-15.28%8.70%-3.56%-3.59%19.13%28.96%28.14%11.46%3.86%-11.63%4.84%16.95%12.93%17.25%-0.89%-3.25%-3.12%-7.00%0.32%-14.09%-14.06%-1.52%
EBT Growth (3y) (Quarter) 4.91%36.90%273.65%31.30%33.80%45.44%146.61%36.39%47.65%41.43%73.65%37.94%40.99%34.18%67.31%34.76%35.56%31.32%28.78%27.29%21.41%22.88%22.38%17.14%15.08%16.65%17.23%8.60%9.25%6.17%4.46%3.94%3.70%-2.29%1.94%8.29%7.75%2.45%1.58%7.40%9.02%7.91%11.80%10.14%10.01%8.04%4.35%-1.23%1.39%-0.94%-2.03%-9.67%
EBT Growth (5y) (Quarter) 19.25%40.55%189.86%37.26%38.21%39.31%92.96%33.37%38.57%33.53%49.57%29.91%30.18%31.73%48.36%28.17%26.26%22.04%23.51%16.33%15.66%12.42%10.26%9.62%8.27%8.90%10.21%12.42%10.01%5.16%7.12%5.05%8.42%3.99%4.44%5.64%5.38%4.00%2.78%6.20%5.19%0.88%3.07%-3.43%
EBT Margin Growth (1y) (Quarter) -1870.00119.00785.00569.00-1137.001,702.005,466.001,177.001,699.00-509.001,819.00-652.00850.00420.00-4988.00-93.00-707.00666.00502.001,083.001,491.00-16.003,413.00853.00-224.00918.00-1793.00-1259.00-414.00243.001,089.00361.00623.00-254.00-2218.00-333.0073.00460.001,288.00447.00-1187.00-746.001,157.00347.00230.00-949.00-1266.00-1481.00-481.0073.00-93.00485.00-158.00106.00281.00300.00235.00-143.0071.00343.00
EBT Margin Growth (3y) (Quarter) -1307.001,313.008,071.001,094.001,412.001,614.002,297.00432.001,842.00578.00-2668.00338.001,633.001,070.00-1073.001,843.00560.001,568.002,122.00677.00854.001,145.002,708.00-45.00-14.00907.00-2923.00-1230.00282.00449.00158.00476.00-491.00-540.00226.00461.00-884.00-1234.001,178.00-687.00-1438.00-1622.00-202.00-649.00-409.00-770.00-1078.00-696.00-405.0036.00259.00-760.00
EBT Margin Growth (5y) (Quarter) -1165.002,399.003,584.002,084.002,196.002,264.006,212.002,368.003,109.001,480.00-1048.00-68.00996.002,232.00-1778.00946.00770.001,557.00992.00706.001,550.001,351.001,777.0069.00-1128.00622.00-479.00-437.00-674.00-1246.0048.00-659.00-742.00-1415.00-1133.00-535.00-1524.00-1055.001,366.0098.00-1362.00-1659.00150.00-1894.00
EBT Margin (QoQ) (Quarter) -3168.00-3717.004,118.00896.00-1179.00-3050.003,902.00-810.001,660.00714.00-388.00-287.00-548.003,041.00-2859.001,215.00-977.00-2367.002,037.00600.00397.00-2531.002,618.001,008.00-1111.00898.0057.00-68.0032.00-1814.00592.00777.00688.00-968.00-135.001,039.00-189.00-2933.001,750.001,444.00198.00-2105.00910.00-190.00639.00-202.0099.00-306.00-540.00-520.00-115.00693.0015.00-686.00463.0050.00279.00-511.00482.00-15.00-99.00-296.00-1134.00
EBT (QoQ) (Quarter) -46.86%-97.52%4,834.97%-1.20%-2.15%-80.86%609.38%-12.10%37.52%-50.10%134.46%-4.23%18.11%-49.66%114.12%4.55%25.67%-6.68%19.99%11.53%20.85%-7.63%17.52%2.28%1.80%-2.42%11.90%6.42%14.24%-11.98%15.87%-3.21%25.29%-8.76%3.05%-3.02%6.03%-0.94%-11.05%8.35%4.83%-16.15%14.12%-3.87%4.80%3.61%23.54%-4.48%-8.84%-3.45%5.11%13.32%1.69%-6.76%9.14%-4.21%-0.74%-6.64%4.76%3.33%-14.99%-6.61%-17.59%
Enterprise Value Growth (1y) (Quarter) 96.97%-31.59%42.52%82.12%-1,871.42%83.50%-8.47%-468.09%-557.26%66.86%-324.20%99.61%87.62%12.98%95.33%-27,427.60%66.52%-1.77%-124.09%76.09%-181.08%-159.26%9.86%-96.90%1.94%29.23%-41.68%-53.77%-3.57%-1,558.22%-160.23%5.88%1.79%75.09%66.65%-21.73%-52.57%66.19%-287.76%3.17%21.05%30.01%68.95%29.38%23.22%-395.00%27.36%48.27%-111.59%75.48%-3,067.63%-844.50%57.44%-26.07%93.12%65.52%-98.73%-27.56%-1.21%7.15%
Enterprise Value Growth (3y) (Quarter) -57.82%58.41%-38.30%84.13%-152.21%63.77%40.11%-83.27%35.17%33.55%23.72%36.25%51.16%-31.92%54.48%-406.06%2.64%-23.14%-41.98%10.21%-41.86%-212.18%-49.23%-41.77%0.09%-42.99%-7.13%-20.77%-15.78%-11.79%-49.85%-3.52%-5.76%61.08%26.23%5.93%2.57%-5.42%4.37%29.28%-8.65%5.29%-92.59%-51.11%11.57%-15.24%-16.52%-18.99%-21.41%26.67%-30.14%-44.61%
Enterprise Value Growth (5y) (Quarter) 30.43%42.35%22.66%23.44%-72.10%33.97%15.38%-23.72%5.57%11.65%10.73%4.74%34.74%-93.24%19.04%-184.86%1.26%-50.47%-19.95%3.67%-33.73%-20.71%-33.86%-27.42%-3.74%7.10%-8.16%-3.80%1.21%-37.08%5.37%16.53%-13.96%40.99%-55.99%-32.39%3.59%18.38%-13.75%-2.87%-1.64%-6.44%13.05%-2.01%
Enterprise Value (QoQ) (Quarter) -244.78%59.79%39.66%96.37%-14,855.30%82.43%81.24%-299.94%-25.14%-15.52%1.74%-362.71%93.69%-1,378.78%99.91%-14,453.71%55.66%20.65%-437.55%82.30%-34.79%-74.73%42.64%-108.06%-24.33%39.25%-25.30%-3.62%10.27%-21.62%-35.98%30.21%-1,336.60%80.91%50.82%27.17%-264.46%74.45%-79.52%8.72%19.23%-192.98%55.17%25.58%28.39%-29.95%-1.98%19.09%-361.63%80.93%27.38%-230.98%46.50%-2,363.27%78.35%85.08%-58.47%-34.34%-8.60%14.04%-1.72%-6.59%0.37%
EPS (Basic) Growth (1y) (Quarter) -40.00%50.00%0.00%50.00%-33.33%33.33%200.00%33.33%100.00%25.00%100.00%25.00%150.00%60.00%200.00%60.00%-20.00%12.50%33.33%25.00%25.00%11.11%0.00%0.00%0.00%20.00%25.00%20.00%20.00%8.33%10.00%0.00%-8.33%-7.69%9.09%-8.33%0.00%0.00%-16.67%9.09%0.00%-16.67%0.00%0.00%9.09%10.00%0.00%-8.33%0.00%18.18%20.00%18.18%0.00%-7.69%0.00%-7.69%0.00%-8.33%-16.67%-8.33%
EPS (Basic) Growth (3y) (Quarter) -7.17%35.72%58.74%35.72%49.38%38.67%100.00%38.67%58.74%31.04%100.00%35.72%35.72%25.99%58.74%25.99%0.00%14.47%18.56%14.47%14.47%13.04%11.20%6.27%3.23%6.27%14.47%3.23%3.23%0.00%0.00%0.00%-2.86%-8.37%-3.13%0.00%2.94%-2.86%-5.90%0.00%2.94%2.70%6.27%2.70%2.94%6.27%6.27%0.00%0.00%0.00%0.00%0.00%
EPS (Basic) Growth (5y) (Quarter) 9.86%35.10%58.49%37.97%27.23%27.23%58.49%27.23%37.97%24.57%58.49%24.57%24.57%21.06%40.63%19.14%1.92%8.45%14.87%6.58%6.58%5.92%4.56%3.71%1.92%0.00%4.56%3.71%3.71%-1.73%0.00%-1.73%0.00%0.00%1.76%1.61%1.76%0.00%0.00%1.76%1.76%-1.73%0.00%-1.73%
EPS (Basic) (QoQ) (Quarter) -60.00%-150.00%300.00%50.00%0.00%-133.33%400.00%-33.33%100.00%-75.00%300.00%0.00%25.00%-60.00%150.00%100.00%-20.00%-25.00%33.33%0.00%12.50%-11.11%25.00%0.00%0.00%-20.00%25.00%0.00%20.00%-16.67%20.00%0.00%8.33%-15.38%9.09%-8.33%9.09%0.00%-8.33%0.00%9.09%-16.67%20.00%-8.33%-9.09%0.00%20.00%0.00%-8.33%-9.09%10.00%9.09%8.33%-7.69%8.33%-7.69%0.00%0.00%0.00%0.00%-8.33%-9.09%10.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -40.00%50.00%0.00%50.00%-33.33%33.33%200.00%33.33%100.00%25.00%100.00%25.00%150.00%60.00%250.00%60.00%-20.00%12.50%14.29%25.00%25.00%11.11%0.00%0.00%0.00%20.00%25.00%20.00%20.00%8.33%10.00%0.00%-8.33%-7.69%9.09%-8.33%0.00%0.00%-16.67%9.09%0.00%-16.67%0.00%0.00%9.09%10.00%0.00%-8.33%0.00%18.18%20.00%18.18%0.00%-7.69%0.00%-7.69%0.00%-8.33%-16.67%-8.33%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -7.17%35.72%58.74%35.72%49.38%38.67%108.01%38.67%58.74%31.04%100.00%35.72%35.72%25.99%58.74%25.99%0.00%14.47%12.62%14.47%14.47%13.04%11.20%6.27%3.23%6.27%14.47%3.23%3.23%0.00%0.00%0.00%-2.86%-8.37%-3.13%0.00%2.94%-2.86%-5.90%0.00%2.94%2.70%6.27%2.70%2.94%6.27%6.27%0.00%0.00%0.00%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 9.86%35.10%58.49%37.97%27.23%27.23%58.49%27.23%37.97%24.57%58.49%24.57%24.57%21.06%40.63%19.14%1.92%8.45%11.38%6.58%6.58%5.92%4.56%3.71%1.92%0.00%4.56%3.71%3.71%-1.73%0.00%-1.73%0.00%0.00%1.76%1.61%1.76%0.00%0.00%1.76%1.76%-1.73%0.00%-1.73%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -60.00%-150.00%300.00%50.00%0.00%-133.33%400.00%-33.33%100.00%-75.00%300.00%0.00%25.00%-60.00%150.00%100.00%-20.00%-12.50%14.29%0.00%12.50%-11.11%25.00%0.00%0.00%-20.00%25.00%0.00%20.00%-16.67%20.00%0.00%8.33%-15.38%9.09%-8.33%9.09%0.00%-8.33%0.00%9.09%-16.67%20.00%-8.33%-9.09%0.00%20.00%0.00%-8.33%-9.09%10.00%9.09%8.33%-7.69%8.33%-7.69%0.00%0.00%0.00%0.00%-8.33%-9.09%10.00%
FCF Margin Growth (1y) (Quarter) 12,585.003,683.0020,696.00-4737.00-9026.004,871.00-2292.004,948.00191.00575.005.001,623.00334.00-9134.003,519.00-2376.001,696.0025.003,385.003,231.00-610.003,666.00395.00-1124.00963.00-2384.00-671.00-330.00-1.001,489.00143.00-779.00-275.00-2199.00299.00-514.001,185.00954.00-435.00-140.00-1489.002,963.00720.00953.00-1329.00-3201.00-1416.00-733.00270.00-232.00-1030.00-587.00-503.00482.00761.00-52.001,542.00223.00894.00
FCF Margin Growth (3y) (Quarter) 3,750.009,128.0018,408.001,834.00-8502.00-3688.001,232.004,196.002,221.00-8533.006,909.002,479.001,420.00-5442.007,300.00-268.002,050.001,308.003,110.001,777.00353.002,772.00-133.00-2232.00688.00-3093.00-229.00-1623.00909.00245.006.00-1434.00-579.001,718.00584.00298.00-1633.00716.00-1131.0079.00-2548.00-471.00-1725.00-368.00-1562.00-2951.00-1685.00-1372.001,309.00474.00625.00
FCF Margin Growth (5y) (Quarter) 5,780.0020.0025,313.002,690.00-7416.003.005,012.006,303.002,574.00-7251.006,634.001,025.002,383.00-6337.006,772.00-1377.001,774.00598.003,552.00484.001,262.001,527.00-269.00-2887.00384.00824.0056.00-811.00-1908.006.00-689.00-1214.00-1638.00-1715.00-1862.00-1022.00-1866.00966.00-1400.00-560.00-1508.00235.00-71.00
FCF Margin (QoQ) (Quarter) 2,490.00-22713.0024,708.008,101.00-6412.00-5701.00-725.003,811.007,485.00-12863.006,515.00-946.007,869.00-13434.008,134.00-2236.00-1598.00-781.002,239.001,836.00-3269.002,579.002,085.00-2005.001,007.00-692.00566.0082.00-2340.001,021.00907.00411.00-850.00-325.00-15.00915.00-2774.002,172.00-828.002,614.00-3004.00783.00-533.001,266.001,447.00-1460.00-301.00-1015.00-425.00326.00382.00-13.00-927.00-472.00825.0072.0058.00-193.0012.001,666.00-1261.00477.00
FCF Payout Ratio Growth (1y) (Quarter) 35.87%406.38%400.80%219.68%369.76%8.31%-768.08%-50.44%-26.29%9.70%118.25%23.95%24.26%-4.67%-98.01%-19.19%4.55%-1.90%8,364.71%18.19%28.19%23.35%-47.39%-0.21%5.45%-3.28%-52.28%-0.60%-6.00%-4.32%159.39%11.07%-10.64%-25.90%-18.26%2.86%11.05%17.45%1.06%-1.28%4.77%-11.87%13.16%-6.23%
FCF Payout Ratio Growth (3y) (Quarter) 67.57%81.88%82.76%39.85%62.65%4.24%-71.07%-20.82%-1.43%0.86%32.13%5.79%18.53%4.88%-4.00%-1.59%260.79%4.49%4.27%16.67%-35.79%-1.37%-5.98%7.20%9.29%2.21%0.39%4.33%-2.29%-5.92%28.92%4.09%1.30%-8.46%-2.22%-1.62%
FCF Payout Ratio Growth (5y) (Quarter) 43.63%41.27%59.33%22.00%41.96%6.51%1.52%-10.15%16.76%2.70%8.05%8.24%-14.94%-1.73%2.18%8.31%125.36%4.72%-0.98%2.40%-10.91%1.85%-3.78%1.40%1.52%1.63%2.96%1.00%
FCF Payout Ratio (QoQ) (Quarter) -9.52%23.97%-924.97%114.68%237.19%22.60%97.15%-42.36%-22.26%-856.23%114.63%-14.27%15.70%25.78%-0.65%-14.06%-11.23%-97.38%3,941.03%11.18%-16.71%126.19%-43.58%20.59%-19.85%-3.52%7.02%-1.85%10.49%16.70%-62.30%104.44%4.49%18.80%2.21%-12.46%-15.94%-1.49%12.75%10.16%-9.25%4.19%-2.99%7.61%-3.69%-12.35%24.57%-10.83%
Free Cash Flow Growth (1y) (Quarter) 1,092.01%97.74%111.09%-71.99%-59.71%-1.91%-130.18%499.88%51.16%8.60%-35.58%46.91%39.47%99.00%1,055.48%21.42%76.90%29.88%155.97%72.13%3.61%20.99%6.30%5.93%32.73%9.41%35.68%14.41%19.57%37.23%9.91%-7.05%-3.55%7.38%0.24%-7.99%9.47%-21.29%-5.60%12.17%-12.04%52.48%36.61%44.46%4.51%-20.87%-9.97%0.72%21.10%9.73%-12.92%-8.40%-13.14%1.00%3.53%-4.55%13.47%-11.63%6.59%
Free Cash Flow Growth (3y) (Quarter) 93.63%28.19%64.33%35.14%-5.30%28.46%57.54%120.36%55.08%41.06%227.60%45.34%36.73%46.23%203.65%30.33%34.49%19.80%54.55%27.77%18.03%22.02%16.60%4.05%15.25%17.26%14.34%-0.72%8.08%5.07%1.32%-1.38%-2.44%8.82%8.93%14.24%0.21%-1.70%5.10%17.73%3.64%9.81%2.31%10.05%3.21%-4.28%-6.72%-4.15%6.08%-0.69%-1.32%
Free Cash Flow Growth (5y) (Quarter) 78.08%40.34%25.47%38.83%9.26%27.21%60.46%81.15%38.68%30.02%118.52%30.06%32.33%36.25%109.93%18.68%22.92%20.43%32.39%12.28%11.67%8.95%8.45%3.06%8.07%14.11%14.03%9.66%3.02%6.95%5.05%6.90%3.29%2.27%0.27%6.58%1.14%1.03%0.92%7.37%1.87%3.40%3.40%
Free Cash Flow (QoQ) (Quarter) 177.29%-662.75%125.12%204.10%-54.00%-68.44%-36.55%337.45%11.99%-109.71%1,361.09%10.23%-19.54%-112.12%1,466.46%4.65%14.81%-41.80%73.64%52.47%-15.71%14.71%16.77%-8.22%-1.57%0.78%16.36%15.00%-18.87%24.98%-1.88%20.19%-6.89%0.10%-17.02%24.71%3.66%-6.56%-23.83%48.37%-25.47%12.07%-9.50%16.35%29.21%0.40%-4.30%-15.82%-2.17%14.23%7.06%1.22%-11.36%-9.34%12.62%-4.02%3.08%-7.08%3.83%14.09%-19.72%12.08%
Interest Coverage Ratio Growth (1y) (Quarter) 20.42%10.62%26.07%15.54%
Interest Coverage Ratio (QoQ) (Quarter) 11.98%-0.64%2.87%13.24%8.61%
Net Cash Flow Growth (1y) (Quarter) 84.10%-81.43%-17.74%155.63%-96.66%103.11%97.68%586.99%-2,549.77%2,844.29%-24,304.11%-84.31%92.65%-101.30%120.45%-256.74%120.93%468.28%-121.84%131.40%96.53%-236.17%153.47%-93.40%-141.41%138.99%101.52%-1,382.13%13,573.21%-6,305.22%-467.55%15.33%-80.57%77.08%152.18%60.94%-111.09%187.64%-369.03%-184.03%-16.57%-89.14%101.11%47.30%1,077.94%-1,437.54%-1,105.25%726.02%-127.21%454.74%-4,462.41%-268.53%153.52%-97.83%101.65%95.39%-115.11%-17.53%-205.62%
Net Cash Flow Growth (3y) (Quarter) -51.89%54.09%-88.17%37.50%-27.24%77.16%46.70%-54.52%-27.75%12.22%-121.71%-57.42%26.62%-27.35%26.49%-68.09%44.57%58.14%-38.26%35.71%378.65%-226.93%-58.22%-39.53%121.33%-77.01%56.94%-84.11%-42.68%131.88%-92.74%2.06%-26.52%26.45%26.32%16.38%8.14%-8.39%-32.02%124.86%-45.84%72.74%-72.20%-77.16%50.72%1.05%96.42%21.37%-26.45%27.31%7.32%
Net Cash Flow Growth (5y) (Quarter) -52.91%15.77%21.53%18.07%-52.29%43.08%16.38%-48.85%-18.20%-5.59%68.90%-15.61%29.83%-29.06%29.28%-18.66%45.22%-94.47%-14.71%38.51%-34.27%45.93%-40.93%-22.82%-27.75%20.38%-35.03%-52.87%103.75%-82.27%-20.85%38.52%-15.63%24.87%-48.28%-43.89%-28.71%15.98%-25.67%6.16%24.16%-37.89%38.34%
Net Cash Flow (QoQ) (Quarter) -184.21%73.32%-46.60%658.97%-182.99%82.69%169.27%-66.48%-22.75%-112.93%20,622.97%-219.52%192.85%-207.15%113.19%-156.04%83.55%1,781.36%-201.11%107.48%189.50%-199.70%245.36%-53.16%-300.59%139.15%-82.06%-393.89%288.83%102.38%-214.16%3,188.34%-186.97%88.01%73.70%808.71%-202.61%127.29%-119.69%-101.29%910.54%-183.76%79.22%17.38%175.54%-91.42%-1,083.83%1,633.14%-203.31%93.55%712.68%-166.63%1,447.00%-182.97%77.37%121.16%-45.27%-36.96%-163.13%30.62%398.69%-180.73%
Net Income Growth (1y) (Quarter) -43.78%70.72%74.32%42.25%-8.06%66.49%478.04%50.60%97.22%20.00%81.38%20.29%166.56%121.23%583.46%128.36%26.00%48.95%49.54%46.20%33.86%13.39%19.32%13.78%18.31%32.60%19.74%23.99%13.01%23.74%28.20%14.01%14.30%-3.36%4.96%-9.40%1.11%0.18%-15.28%8.70%-3.56%-3.59%19.13%28.96%28.15%11.46%3.86%-11.63%4.84%16.95%12.93%17.25%-0.89%-3.25%-3.12%-7.00%0.28%-14.09%-14.06%-1.52%
Net Income Growth (3y) (Quarter) 0.64%50.53%55.51%37.10%69.07%64.11%265.59%60.53%87.80%58.13%164.66%58.95%65.05%55.17%130.18%56.03%25.90%30.83%28.80%27.29%21.41%22.99%22.35%17.16%15.19%16.61%17.23%8.60%9.31%6.21%4.46%3.94%3.68%-2.27%1.94%8.29%7.71%2.49%1.58%7.40%9.02%7.91%11.80%10.14%10.02%8.04%4.35%-1.23%1.38%-0.94%-2.03%-9.67%
Net Income Growth (5y) (Quarter) 27.91%62.24%82.05%53.79%52.14%49.49%143.51%47.07%60.01%42.83%92.58%41.46%43.15%43.71%79.66%39.96%20.85%21.77%23.52%16.33%15.65%12.49%10.25%9.63%8.30%8.90%10.21%12.42%10.05%5.18%7.12%5.05%8.41%4.00%4.44%5.64%5.36%4.02%2.78%6.20%5.19%0.88%3.07%-3.43%
Net Income (QoQ) (Quarter) -63.31%-157.91%345.48%7.77%11.44%-108.71%1,459.75%-30.35%101.80%-80.22%441.69%-8.78%22.79%-70.10%259.23%102.13%1.91%-7.64%20.03%11.53%20.47%-7.27%17.35%2.12%2.04%-2.42%11.90%6.18%14.36%-11.88%15.87%-3.21%25.22%-8.71%3.05%-2.97%5.86%-0.84%-11.05%8.29%4.90%-16.15%14.12%-3.93%4.87%3.61%23.54%-4.53%-8.80%-3.45%5.11%13.27%1.73%-6.76%9.14%-4.26%-0.69%-6.64%4.76%3.24%-14.92%-6.61%-17.59%
Net Income towards Common Stockholders Growth (1y) (Quarter) -43.78%70.72%74.32%42.25%-8.06%66.49%478.04%50.60%97.22%20.00%81.38%20.29%166.56%121.23%583.46%128.36%26.00%48.95%49.54%46.20%33.86%13.39%19.32%13.78%18.31%32.60%19.74%23.99%13.01%23.74%28.20%14.01%14.30%-3.36%4.96%-9.40%1.11%0.18%-15.28%8.70%-3.56%-3.59%19.13%28.96%28.15%11.46%3.86%-11.63%4.84%16.95%12.93%17.25%-0.89%-3.25%-3.12%-7.00%0.28%-14.09%-14.06%-1.52%
Net Income towards Common Stockholders Growth (3y) (Quarter) 0.64%50.53%55.51%37.10%69.07%64.11%265.59%60.53%87.80%58.13%164.66%58.95%65.05%55.17%130.18%56.03%25.90%30.83%28.80%27.29%21.41%22.99%22.35%17.16%15.19%16.61%17.23%8.60%9.31%6.21%4.46%3.94%3.68%-2.27%1.94%8.29%7.71%2.49%1.58%7.40%9.02%7.91%11.80%10.14%10.02%8.04%4.35%-1.23%1.38%-0.94%-2.03%-9.67%
Net Income towards Common Stockholders Growth (5y) (Quarter) 27.91%62.24%82.05%53.79%52.14%49.49%143.51%47.07%60.01%42.83%92.58%41.46%43.15%43.71%79.66%39.96%20.85%21.77%23.52%16.33%15.65%12.49%10.25%9.63%8.30%8.90%10.21%12.42%10.05%5.18%7.12%5.05%8.41%4.00%4.44%5.64%5.36%4.02%2.78%6.20%5.19%0.88%3.07%-3.43%
Net Income towards Common Stockholders (QoQ) (Quarter) -63.31%-157.91%345.48%7.77%11.44%-108.71%1,459.75%-30.35%101.80%-80.22%441.69%-8.78%22.79%-70.10%259.23%102.13%1.91%-7.64%20.03%11.53%20.47%-7.27%17.35%2.12%2.04%-2.42%11.90%6.18%14.36%-11.88%15.87%-3.21%25.22%-8.71%3.05%-2.97%5.86%-0.84%-11.05%8.29%4.90%-16.15%14.12%-3.93%4.87%3.61%23.54%-4.53%-8.80%-3.45%5.11%13.27%1.73%-6.76%9.14%-4.26%-0.69%-6.64%4.76%3.24%-14.92%-6.61%-17.59%
Net Margin Growth (1y) (Quarter) -1763.00910.00826.00549.00-1224.001,254.002,077.00959.001,597.00-704.001,342.00-472.004,597.002,288.0042.001,796.00-2309.00591.00506.001,079.001,474.003.003,410.00857.00-223.00910.00-1793.00-1259.00-398.00247.001,089.00361.00627.00-257.00-2218.00-333.0064.00467.001,288.00447.00-1186.00-746.001,157.00347.00231.00-949.00-1266.00-1481.00-481.0073.00-93.00485.00-158.00106.00281.00300.00232.00-143.0071.00343.00
Net Margin Growth (3y) (Quarter) -1389.001,460.004,245.001,035.004,971.002,838.003,461.002,282.003,885.002,175.001,890.002,402.003,762.002,882.003,958.003,732.00-1058.001,504.002,123.00677.00854.001,161.002,706.00-40.007.00900.00-2923.00-1230.00294.00457.00158.00476.00-495.00-536.00226.00461.00-891.00-1227.001,178.00-687.00-1436.00-1622.00-202.00-649.00-408.00-770.00-1078.00-696.00-407.0036.00259.00-760.00
Net Margin Growth (5y) (Quarter) 898.004,339.004,793.003,909.004,135.003,432.007,377.004,218.005,136.003,088.003,507.002,001.003,141.004,040.003,253.002,834.00-829.001,494.00993.00706.001,545.001,371.001,775.0074.00-1115.00622.00-479.00-437.00-662.00-1237.0048.00-659.00-745.00-1411.00-1133.00-535.00-1530.00-1048.001,366.0098.00-1362.00-1659.00150.00-1894.00
Net Margin (QoQ) (Quarter) -3063.00-2964.003,494.00770.00-390.00-3047.003,217.00-1002.002,087.00-2224.002,098.00-364.00-214.00-178.00284.004,706.00-2523.00-2424.002,038.00600.00377.00-2509.002,611.00996.00-1094.00898.0057.00-84.0039.00-1806.00592.00777.00684.00-964.00-135.001,043.00-200.00-2926.001,750.001,440.00203.00-2105.00910.00-193.00643.00-202.0099.00-309.00-537.00-520.00-115.00691.0017.00-686.00463.0048.00282.00-511.00482.00-20.00-94.00-296.00-1134.00
Operating Income Growth (1y) (Quarter) -10.96%-8.77%681.27%33.36%44.18%106.36%500.38%43.01%56.46%33.37%68.64%22.51%34.02%42.59%121.03%50.32%64.74%53.41%53.09%46.31%32.32%13.03%17.50%18.05%34.13%18.90%11.44%22.40%27.84%14.01%13.93%-3.57%6.36%-9.40%1.22%-0.49%-16.55%8.70%-3.70%-3.18%19.22%28.96%28.26%11.50%3.88%-11.63%3.68%17.01%12.98%17.25%0.23%-3.26%-3.13%-7.00%0.32%-14.13%-14.11%-7.22%
Operating Income Growth (3y) (Quarter) 26.18%35.92%329.27%32.70%44.60%57.73%181.80%38.10%51.17%42.89%78.70%39.15%42.95%35.22%58.42%37.03%32.49%28.84%27.29%20.29%22.88%21.33%17.14%14.44%16.55%17.37%8.72%5.51%4.30%3.94%3.55%-2.42%1.90%8.29%7.73%2.42%1.10%7.40%8.59%8.10%11.85%10.14%10.05%8.07%4.37%-1.23%1.40%-0.94%-2.04%0.39%
Operating Income Growth (5y) (Quarter) 34.70%40.59%205.86%38.73%45.81%46.75%109.39%40.09%34.63%51.47%30.59%30.90%32.34%43.30%28.73%26.71%22.38%23.80%16.33%14.95%12.23%9.65%9.62%7.87%8.81%9.97%9.68%4.86%7.04%5.05%8.11%3.92%4.43%5.64%5.37%3.99%2.49%6.20%5.19%0.97%3.09%2.89%
Operating Income (QoQ) (Quarter) -5.10%-98.06%5,880.92%-19.13%-2.78%-83.39%920.92%-12.56%39.15%-51.67%143.18%-4.34%18.62%-38.88%76.66%4.65%26.20%-5.27%20.15%14.69%17.52%-5.46%14.83%3.72%0.39%-1.73%14.07%-12.89%15.87%-3.21%25.29%-9.01%3.33%-3.29%6.04%0.36%-11.98%8.05%4.25%-15.84%14.66%-4.28%4.82%3.63%24.02%-4.80%-8.87%-3.46%5.51%11.70%2.84%-6.78%9.50%-4.52%-0.74%-6.66%5.13%3.00%-15.04%-6.64%13.56%
Operating Margin Growth (1y) (Quarter) 63.00-775.00515.00612.00-159.002,431.005,372.001,198.001,712.00-455.003,726.00-610.00871.00448.00-6514.0020.00-410.00756.00593.001,083.001,429.00-16.003,377.00-242.00992.00-1843.00-498.00169.001,071.00361.00603.00-273.00-2157.00-333.0073.00416.001,218.00447.00-1193.00-711.001,156.00347.00235.00-942.00-1261.00-1481.00-545.0076.00-90.00485.00-92.00105.00280.00300.00234.00-146.0068.00122.00
Operating Margin Growth (3y) (Quarter) 1,616.001,201.009,613.001,199.002,424.002,424.002,584.00608.002,172.00749.00-2195.00493.001,890.001,188.00-2544.00777.001,732.002,126.00677.00689.001,145.002,604.00-45.00-137.00889.00-2929.00178.00313.00132.00476.00-517.00-567.00218.00461.00-885.00-1237.001,114.00-687.00-1503.00-1578.00-194.00-649.00-402.00-761.00-1071.00-696.00-403.0035.00257.00907.00
Operating Margin Growth (5y) (Quarter) 2,077.002,405.003,692.002,303.003,443.003,164.006,554.003,359.001,725.00-661.0087.001,150.002,349.00-3317.001,059.00882.001,629.001,040.00706.001,365.001,289.001,666.0069.00-1257.00594.00-555.00-780.00-1341.0028.00-659.00-827.00-1434.00-1133.00-535.00-1522.00-1056.001,303.0098.00-1361.00-1619.00153.00-228.00
Operating Margin (QoQ) (Quarter) -96.00-3732.003,920.00-29.00-934.00-2442.004,018.00-800.001,655.00499.00-156.00-286.00-511.004,680.00-4493.001,195.00-934.00-2281.002,041.00765.00232.00-2445.002,532.001,111.00-1213.00948.0021.00-1888.00592.00777.00688.00-986.00-118.001,019.00-188.00-2870.001,706.001,424.00156.00-2068.00935.00-216.00638.00-201.00125.00-327.00-540.00-519.00-95.00608.0081.00-685.00480.0032.00278.00-511.00501.00-34.00-102.00-297.00555.00
Profit After Tax Growth (1y) (Quarter) -43.78%70.72%74.32%42.25%-8.06%66.49%478.04%50.60%97.22%20.00%81.38%20.29%166.56%121.23%583.46%128.36%26.00%48.95%49.54%46.20%33.86%13.39%19.32%13.78%18.31%32.60%19.74%23.99%13.01%23.74%28.20%14.32%14.18%-3.27%4.96%-9.38%1.21%0.08%-15.28%8.82%-3.56%-3.59%19.13%28.85%28.15%11.46%3.86%-11.60%4.84%16.95%12.93%17.19%-0.89%-3.25%-3.12%-7.29%0.28%-14.09%-14.06%-7.20%
Profit After Tax Growth (3y) (Quarter) 0.64%50.53%55.51%37.10%69.07%64.11%265.59%60.53%87.80%58.13%164.66%58.95%65.05%55.17%130.18%56.03%25.90%30.83%28.80%27.29%21.41%22.99%22.35%17.27%15.15%16.65%17.23%8.70%9.31%6.21%4.46%4.08%3.68%-2.27%1.94%8.31%7.75%2.45%1.58%7.42%9.02%7.91%11.80%10.11%10.02%8.04%4.35%-1.33%1.38%-0.94%-2.03%0.39%
Profit After Tax Growth (5y) (Quarter) 27.91%62.24%82.05%53.79%52.14%49.49%143.51%47.07%60.01%42.83%92.58%41.46%43.15%43.71%79.66%40.03%20.83%21.80%23.52%16.40%15.65%12.49%10.25%9.72%8.30%8.90%10.21%12.49%10.05%5.18%7.12%5.13%8.41%4.00%4.44%5.65%5.38%4.00%2.78%6.14%5.19%0.88%3.07%2.88%
Profit After Tax (QoQ) (Quarter) -63.31%-157.91%345.48%7.77%11.44%-108.71%1,459.75%-30.35%101.80%-80.22%441.69%-8.78%22.79%-70.10%259.23%102.13%1.91%-7.64%20.03%11.53%20.47%-7.27%17.35%2.12%2.04%-2.42%11.90%6.18%14.36%-11.88%15.87%-3.21%25.22%-8.71%3.32%-3.33%6.08%-0.94%-10.79%7.97%4.90%-16.15%14.59%-4.32%4.87%3.61%23.93%-4.83%-8.80%-3.45%5.49%12.86%1.73%-6.76%9.47%-4.55%-0.69%-6.64%4.76%3.24%-14.92%-6.61%13.51%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -75.75%-70.74%-85.85%-54.05%-48.87%-48.76%-48.75%-9.02%-22.63%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 219.00%244.76%296.43%450.00%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 29.32%56.35%64.56%68.47%74.57%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -17.60%-21.50%-27.38%-37.70%-60.15%-8.34%-5.29%6.42%-50.27%2.01%-5.09%6.43%-11.71%-13.26%
Return on Assets Growth (1y) (Quarter) 1.000.000.001.001.001.001.002.002.002.003.002.002.001.001.001.001.001.000.000.00-1.00-1.000.000.00-1.000.000.000.001.001.000.000.000.00-1.00-1.000.000.000.000.000.00-1.000.000.000.000.000.001.001.001.001.001.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) 3.004.004.005.004.004.005.005.005.005.004.003.002.001.001.000.000.000.000.000.00-1.00-1.000.000.000.000.00-1.000.001.000.00-1.00-1.000.00-1.00-1.00-1.000.000.000.000.000.001.001.001.001.001.001.00
Return on Assets Growth (5y) (Quarter) 6.006.005.005.005.005.005.004.003.004.004.003.002.002.001.000.000.000.00-1.00-1.000.00-1.00-1.00-1.000.00-1.00-1.000.000.000.000.000.001.000.000.001.001.001.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.001.000.001.001.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 3.004.003.005.003.003.003.002.001.000.000.00-2.001.003.001.001.00-3.00-3.00-3.00
Return on Capital Employed Growth (3y) (Quarter) 7.007.007.005.005.005.005.001.00-1.000.00-1.00
Return on Capital Employed Growth (5y) (Quarter) 5.007.006.00
Return on Capital Employed (QoQ) (Quarter) 0.001.001.001.001.000.003.00-1.001.000.002.00-2.000.001.00-1.002.001.000.00-1.00-3.001.000.00
Return on Equity Growth (1y) (Quarter) 1.001.002.003.002.002.002.003.003.004.006.002.002.002.001.003.002.000.00-1.00-1.001.003.003.003.000.00-2.00-3.00-3.00-1.001.000.000.000.00-1.000.000.00-3.00-3.00-2.00-1.001.002.001.000.000.001.001.001.001.000.00-1.00-1.00-1.00-1.00-1.00
Return on Equity Growth (3y) (Quarter) 7.007.009.008.007.008.008.008.007.006.006.004.005.005.004.005.003.000.000.00-1.000.001.001.000.00-1.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-1.00-2.00-2.00-1.00-1.000.000.000.002.003.002.001.000.000.00-1.00
Return on Equity Growth (5y) (Quarter) 10.009.009.0010.0010.0011.0011.0010.008.006.006.004.004.003.001.002.002.001.000.00-1.00-2.00-3.00-2.00-2.00-2.00-3.00-4.00-4.00-2.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00
Return on Equity (QoQ) (Quarter) 0.000.000.001.000.001.001.000.000.000.003.000.001.002.00-1.000.001.001.001.00-1.00-1.000.000.001.001.001.000.00-2.00-1.000.000.000.000.000.000.000.000.000.000.00-2.00-1.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 0.001.001.002.003.003.001.001.000.001.003.003.005.003.003.003.00-1.001.000.005.005.00-1.00-2.000.001.000.000.00-1.00-1.00-3.00-3.00-1.001.002.000.000.001.001.001.000.00-1.00-1.00-1.00
Return on Invested Capital Growth (3y) (Quarter) 4.004.005.006.008.006.006.006.004.004.006.008.008.003.004.002.003.004.002.00-1.00-2.00-3.00-3.00-2.00-1.00-2.00-2.00-1.000.000.002.003.001.000.000.00
Return on Invested Capital Growth (5y) (Quarter) 7.008.009.0012.0012.008.007.008.007.007.005.003.004.002.001.000.000.00-3.00-3.00-1.000.000.000.00-1.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) (Quarter) 0.000.000.000.001.001.001.001.000.00-1.001.000.001.001.001.002.00-1.001.001.00-1.000.003.001.00-1.000.000.000.000.00-2.00-1.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) (Quarter) -18.009.008.005.00-12.0013.0021.0010.0016.00-7.0013.00-5.0046.0023.000.0018.00-23.006.005.0011.0015.000.0034.009.00-2.009.00-18.00-13.00-4.002.0011.004.006.00-3.00-22.00-3.001.005.0013.004.00-12.00-7.0012.003.002.00-9.00-13.00-15.00-5.001.00-1.005.00-2.001.003.003.002.00-1.001.003.00
Return on Sales Growth (3y) (Quarter) -14.0015.0042.0010.0050.0028.0035.0023.0039.0022.0019.0024.0038.0029.0040.0037.00-11.0015.0021.007.009.0012.0027.000.000.009.00-29.00-12.003.005.002.005.00-5.00-5.002.005.00-9.00-12.0012.00-7.00-14.00-16.00-2.00-6.00-4.00-8.00-11.00-7.00-4.000.003.00-8.00
Return on Sales Growth (5y) (Quarter) 9.0043.0048.0039.0041.0034.0074.0042.0051.0031.0035.0020.0031.0040.0033.0028.00-8.0015.0010.007.0015.0014.0018.001.00-11.006.00-5.00-4.00-7.00-12.000.00-7.00-7.00-14.00-11.00-5.00-15.00-10.0014.001.00-14.00-17.001.00-19.00
Return on Sales (QoQ) (Quarter) -31.00-30.0035.008.00-4.00-30.0032.00-10.0021.00-22.0021.00-4.00-2.00-2.003.0047.00-25.00-24.0020.006.004.00-25.0026.0010.00-11.009.001.00-1.000.00-18.006.008.007.00-10.00-1.0010.00-2.00-29.0018.0014.002.00-21.009.00-2.006.00-2.001.00-3.00-5.00-5.00-1.007.000.00-7.005.000.003.00-5.005.000.00-1.00-3.00-11.00
Revenue Growth (1y) (Quarter) -12.38%14.55%0.78%15.65%50.18%14.55%-40.50%13.51%7.95%45.49%3.78%36.90%15.76%30.88%574.42%49.74%76.03%34.74%29.02%21.15%6.80%13.33%-38.04%0.14%22.04%15.61%60.25%50.47%19.75%19.58%6.36%7.42%4.48%0.14%60.78%-4.31%0.22%-6.01%-35.26%1.07%14.96%6.96%-1.70%22.31%23.54%29.47%28.45%13.37%13.35%15.51%14.93%7.31%1.83%-4.95%-8.04%-11.63%-3.60%-12.00%-15.15%-9.06%
Revenue Growth (3y) (Quarter) 12.41%24.05%-14.62%21.58%23.35%29.69%60.89%32.51%30.06%36.90%108.24%35.42%29.59%25.96%75.35%22.02%31.89%20.86%8.61%22.22%16.00%16.15%1.84%17.42%15.15%11.45%39.93%15.65%7.83%4.02%3.45%1.28%6.38%0.22%0.77%5.76%12.49%9.19%-6.50%11.91%17.20%16.95%13.21%14.16%12.56%12.44%10.72%2.44%3.62%-1.14%-3.57%-4.82%
Revenue Growth (5y) (Quarter) 23.69%27.48%40.19%26.66%28.68%27.21%27.20%23.07%23.45%27.44%55.07%30.20%26.04%22.54%55.83%24.04%23.48%16.15%16.98%13.42%10.32%8.08%1.91%9.38%11.96%6.84%11.76%13.84%12.24%9.28%6.93%7.57%11.01%8.53%8.60%7.55%10.44%7.40%-2.88%5.85%9.58%6.00%2.52%3.64%
Revenue (QoQ) (Quarter) -2.72%-3.09%14.08%-18.53%27.17%-14.74%30.91%5.80%-3.00%-55.71%149.73%0.62%30.73%-68.41%229.43%-14.92%47.80%62.80%-26.86%0.02%13.13%55.89%-31.32%-11.83%20.05%-14.77%11.00%7.45%13.73%18.14%4.23%-14.49%13.57%5.07%5.27%-16.83%8.85%68.70%-37.34%-12.89%2.09%16.19%-2.18%-0.92%-5.02%6.78%21.71%0.08%-0.46%5.94%7.42%0.07%1.43%5.41%0.30%-5.05%-5.32%1.97%-3.62%3.59%-13.56%-1.68%3.30%
Share-based Compensation Growth (1y) (Quarter) 46.16%54.14%-69.64%-77.89%-77.89%-43.73%0.00%18.29%213.70%16.89%0.00%-33.05%-18.94%-18.94%0.00%0.00%-68.85%-68.85%-0.56%-0.56%-0.56%-0.56%-3.86%-3.86%-3.86%-3.83%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Share-based Compensation Growth (3y) (Quarter) 0.46%0.46%-32.79%-44.05%-17.46%-18.91%0.00%-7.48%-7.48%-33.42%-0.19%-12.68%-36.91%-36.91%-1.49%-1.49%-33.22%-33.22%-1.49%-1.49%-1.49%-1.48%-1.30%-1.30%-1.30%-1.30%0.00%0.00%0.00%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Share-based Compensation Growth (5y) (Quarter) -23.86%-23.85%-21.30%-29.50%-29.50%-30.24%-0.89%-5.41%-5.41%-22.35%-0.89%-8.53%-24.74%-24.74%-0.89%-0.89%-21.52%-21.52%-0.89%-0.89%-0.89%-0.89%-0.78%-0.78%-0.78%-0.78%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.01%0.00%
Share-based Compensation (QoQ) (Quarter) -0.01%-15.69%73.38%0.00%5.46%-83.39%26.26%0.00%168.37%-70.49%49.36%165.19%0.00%-74.75%0.00%221.05%0.01%-68.85%0.00%0.00%0.00%-0.56%0.00%0.00%0.00%-3.86%0.00%0.00%0.03%-0.03%0.00%0.00%0.03%-0.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%-0.03%0.00%0.00%0.03%-0.03%0.00%0.00%0.03%-0.03%0.00%0.00%0.03%-0.03%0.00%0.00%0.03%-0.03%
Shareholder's Equity Growth (1y) (Quarter) 4.19%4.13%4.77%4.83%5.07%5.20%4.75%4.88%5.10%8.41%56.63%55.93%53.02%92.30%31.38%27.96%33.00%2.49%26.78%25.76%25.31%23.22%-0.02%-0.30%0.53%1.28%44.29%44.21%43.00%42.42%-0.72%-0.43%-1.17%-0.82%-0.31%0.07%0.74%0.68%36.62%35.73%31.16%30.91%-4.44%-1.20%-1.25%-1.15%-0.37%0.16%0.59%0.89%0.76%0.77%0.56%0.56%0.11%-0.38%-0.51%
Shareholder's Equity Growth (3y) (Quarter) 4.63%5.90%19.79%19.69%19.11%29.93%29.18%27.91%28.84%28.80%37.66%35.89%36.62%34.42%18.53%17.07%18.77%8.55%22.29%21.83%21.68%21.13%12.72%12.70%12.42%12.67%12.61%12.84%12.50%12.45%10.58%10.59%9.30%9.34%9.18%10.30%9.27%9.22%9.16%10.33%9.22%9.30%-1.38%-0.09%-0.04%0.10%0.17%0.18%0.21%
Shareholder's Equity Growth (5y) (Quarter) 17.98%18.54%23.42%22.50%23.00%22.60%22.27%21.28%21.92%21.67%30.35%29.25%29.67%28.50%18.99%18.16%18.81%12.56%12.60%12.49%12.39%12.16%14.30%14.22%13.42%13.52%13.27%14.02%13.02%12.97%5.18%6.00%5.34%5.45%5.49%6.26%5.70%5.74%5.58%6.16%5.44%
Shareholder's Equity (QoQ) (Quarter) 1.43%0.15%1.46%1.03%2.06%0.21%1.69%1.16%1.62%0.33%1.90%4.35%46.82%-0.12%0.00%31.14%0.31%-2.73%3.94%1.06%24.08%-3.51%3.56%-0.62%0.67%-3.78%4.42%0.12%43.43%-3.83%3.55%-0.29%-0.02%-3.55%2.78%0.06%0.50%-3.19%3.47%0.01%36.37%-3.81%-0.02%-0.18%-0.45%-0.56%-0.07%-0.07%0.33%-0.03%0.36%0.22%0.20%-0.01%0.14%0.23%-0.25%-0.50%0.02%
Tax Rate Growth (1y) (Quarter) 872.00-2166.00-110564.00-474.001,313.00-101.00-6026.00-397.00-1360.00666.00-1014.0088.00-6236.00-3635.00-6157.00132.00-10.00-1.00-6.005.0011.000.00-1.000.000.004.00
Tax Rate Growth (3y) (Quarter) 825.00-1602.00-117603.00-784.00-6283.00-3071.00-13196.00-2837.00-7180.00-3463.00-3758.002,478.00112.00-26.00-28.00-16.0010.00-1.00-1.004.00
Tax Rate Growth (5y) (Quarter) -5105.00-123770.00-4334.00-3804.00-5118.00-2857.00-3529.002,451.00111.00-17.00-17.0010.003.00
Tax Rate (QoQ) (Quarter) 2,181.00118,627.00-119422.00-514.00-857.0010,230.00-9332.001,273.00-2272.004,305.00-3704.00311.00-246.002,626.00-2603.00-6013.002,355.00104.00-38.0014.0016.00-11.0015.00
Total Debt Growth (1y) (Quarter) 231.89%527.89%821.89%-15.67%62.70%-84.07%-89.15%-5.72%96.30%1,220.00%1,300.00%483.57%75.77%-83.40%-84.35%53.52%-90.76%1,246.10%771.34%-0.30%1,356.87%-63.79%-43.87%-54.37%41.68%20.13%1.40%1.40%-69.20%-14.42%302.38%1.38%1.37%229.25%-74.46%1.36%268.55%-14.82%1.34%1.34%-72.13%-62.88%1.33%340.21%296.39%1.31%1.31%-76.68%3.85%1.30%230.00%181.88%-74.75%181.70%-68.91%7.14%228.22%
Total Debt Growth (3y) (Quarter) 38.19%136.33%141.01%66.79%77.73%-29.60%-38.06%103.66%-31.69%208.97%167.28%107.48%33.25%-6.82%-8.52%-11.28%24.00%80.24%70.53%-22.74%85.25%-28.06%31.81%-22.30%-23.81%50.15%1.38%1.38%4.79%33.89%1.36%1.36%1.35%1.35%-35.99%65.36%59.68%-31.58%1.33%1.32%4.68%-27.51%50.19%42.50%1.30%42.46%1.29%-11.03%-4.88%
Total Debt Growth (5y) (Quarter) 88.25%96.77%80.37%48.00%49.85%11.21%3.06%30.89%45.76%66.59%61.15%32.81%0.64%-3.62%25.58%-6.41%-9.85%75.18%38.50%-13.87%88.42%0.87%-9.93%-13.59%-14.60%1.37%1.36%35.97%4.91%-2.03%1.35%1.34%33.79%1.33%-2.60%24.34%1.32%-1.78%1.31%25.73%-1.00%
Total Debt (QoQ) (Quarter) 0.00%231.89%0.00%89.19%46.82%-69.64%92.93%-81.48%0.00%163.89%301.68%24.53%6.06%10.00%20.99%-88.24%0.00%978.94%-92.72%1,613.66%-35.27%23.45%6.39%-57.41%0.35%0.35%230.35%-63.89%-15.30%0.35%0.34%0.34%298.25%-74.72%0.34%225.91%-69.11%0.34%264.84%-24.68%-63.25%0.33%0.33%0.33%0.33%335.89%-9.66%-74.36%0.32%0.32%302.38%-74.99%226.83%-14.31%-63.95%179.02%-63.93%195.35%10.43%