|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.11M | 1.15M | 1.42M | 1.36M | 1.24M | 1.19M | 1.26M | 1.42M | 1.45M | 1.35M | 1.47M | 1.41M | 1.40M | 1.31M | 0.94M | 1.41M | 1.20M | 1.12M | 0.93M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 566.00 | 563.00 | 549.00 | 469.00 | 503.00 | 626.00 | 709.00 | 892.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 976.00 | 570.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.12M | 1.45M | 1.45M | 1.39M | 1.17M | 1.15M | 1.31M | 1.40M | 1.42M | 1.26M | 1.14M | 1.28M | 1.24M | 1.27M | 1.18M | 1.23M | 1.40M | 1.12M | 1.26M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 566.00 | 563.00 | 549.00 | 469.00 | 503.00 | 626.00 | 709.00 | 892.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 976.00 | 570.00 |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.06M | 0.08M | -0.01M | 0.04M | 0.02M | 0.09M | -0.03M | -0.03M | 0.00M | 0.06M | -0.03M | -0.02M | -0.03M | 0.02M | -0.04M | 0.00M | -0.03M | 0.00M | 0.02M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.03M | -0.03M | 0.03M | 0.04M | -0.03M | -0.03M | 0.04M | 0.04M | -0.03M | -0.04M | 0.04M | 0.04M | -0.04M | -0.04M | 0.06M | 0.03M | -0.02M | -0.07M | 0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 978.00 | 0.01M | | | | | | 0.00M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | -0.19M | -12.14M | -2.72M | -0.87M | -3.40M | -1.78M | 2.55M | 2.14M | -0.99M | -2.05M | 0.56M | 5.85M | -1.68M | 2.82M | 1.76M | -1.62M | 7.38M | -2.20M | -1.86M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.04M | -1.00 | | 1.00 | | | | | | | | | 0.04M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.12M | -0.98M | 10.72M | 1.27M | -0.55M | 2.65M | 0.20M | -3.89M | -3.37M | -0.55M | 2.35M | -3.00M | -7.42M | 0.51M | -4.06M | -2.92M | 0.38M | -8.79M | 1.11M | 0.58M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.44M | 0.70M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.29M | 1.29M | 1.29M | 1.29M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.31M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | 0.03M | 0.00M | -0.03M | 0.43M | -0.44M | -0.03M | 0.17M | -0.12M | 1.56M | -1.29M | -0.29M | 0.06M | 0.03M | 0.02M | -0.01M | -0.01M | 0.03M | -0.02M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.12M | 1.45M | 1.45M | 1.39M | 1.17M | 1.15M | 1.31M | 1.40M | 1.42M | 1.26M | 1.14M | 1.28M | 1.23M | 1.27M | 1.18M | 1.23M | 1.40M | 1.12M | 1.26M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | 0.03M | 0.00M | -0.03M | 0.43M | -0.44M | -0.03M | 0.17M | -0.12M | 1.56M | -1.29M | -0.29M | 0.06M | 0.03M | 0.02M | -0.01M | -0.01M | 0.03M | -0.02M |