|
Gross Margin
|
42.35% | 41.80% | 42.56% | 47.80% | 44.56% | 45.47% | 46.88% | 44.07% | 45.85% | 46.10% | 46.60% | 48.87% | 51.72% | 48.19% | 46.65% | 51.20% | 51.24% | 50.49% | 50.82% | 50.96% | 52.01% | 48.49% | 49.88% | 41.90% | 39.16% | 40.95% | 41.05% | 44.35% | 45.60% | 41.80% | 44.70% | 61.79% | 61.70% | 61.61% | 63.52% | 25.63% | 62.99% | 62.50% | 64.93% | 65.37% | 64.90% | 63.93% | 63.55% | 63.77% | 63.75% | 57.91% |
|
EBT Margin
|
-3.38% | -1.22% | 2.33% | 0.50% | -31.71% | 8.26% | 6.98% | 14.01% | 9.74% | 5.80% | 7.73% | 6.05% | 15.94% | 11.62% | 13.86% | 14.53% | 13.98% | 14.44% | 14.77% | 14.75% | 9.46% | 6.25% | 2.68% | 6.10% | -10.15% | -8.43% | -3.02% | 15.50% | -28.24% | -19.43% | -31.65% | 27.72% | 27.73% | 34.69% | -66.97% | -3.69% | 38.45% | 49.99% | 39.10% | 46.29% | 21.41% | 46.50% | -0.20% | 25.90% | 27.65% | 11.04% |
|
EBIT Margin
|
11.58% | 12.18% | 15.24% | 15.21% | 7.31% | 18.09% | 17.40% | 23.11% | 18.19% | 17.24% | 16.33% | 14.66% | 20.15% | 16.04% | 11.33% | 18.32% | 18.61% | 18.54% | 19.64% | 18.69% | 16.96% | 9.93% | 13.92% | 7.86% | -8.40% | -5.93% | -0.56% | 16.89% | -26.50% | -14.04% | -27.27% | 28.21% | 28.25% | 35.83% | -65.24% | -3.11% | 38.59% | 35.12% | 38.84% | 28.82% | 26.07% | 35.31% | 29.12% | 27.38% | 23.27% | 11.36% |
|
EBITDA Margin
|
11.58% | 12.18% | 15.24% | 15.21% | 7.31% | 18.09% | 17.40% | 23.11% | 18.19% | 17.24% | 16.33% | 14.66% | 20.15% | 16.04% | 11.33% | 18.32% | 18.61% | 18.54% | 19.64% | 18.69% | 16.96% | 9.93% | 13.92% | 7.86% | -8.40% | -5.93% | -0.56% | 16.89% | -26.50% | -14.04% | -27.27% | 28.21% | 28.25% | 35.83% | -65.24% | -3.11% | 38.59% | 35.12% | 38.84% | 28.82% | 26.07% | 35.31% | 29.12% | 27.38% | 23.27% | 11.36% |
|
Operating Margin
|
11.58% | 12.18% | 15.24% | 15.21% | 7.31% | 18.09% | 17.40% | 23.11% | 18.19% | 17.24% | 16.33% | 14.66% | 20.15% | 16.04% | 11.33% | 18.32% | 18.61% | 18.54% | 19.64% | 18.69% | 16.96% | 9.93% | 13.92% | 7.86% | -8.40% | -5.93% | -0.56% | 16.89% | -26.50% | -14.04% | -27.27% | 28.21% | 28.25% | 35.83% | -65.24% | -3.11% | 38.59% | 35.12% | 38.84% | 28.82% | 26.07% | 35.31% | 29.12% | 27.38% | 23.27% | 11.36% |
|
Net Margin
|
-1.75% | -1.15% | 0.29% | 0.50% | -33.31% | 7.27% | 5.50% | 13.50% | 9.43% | 5.78% | 6.55% | 5.09% | 15.30% | 10.67% | 119.55% | 9.94% | 11.39% | 10.43% | 15.41% | 11.50% | 7.48% | 5.66% | 11.70% | 3.68% | -10.62% | -7.21% | -3.62% | 9.74% | -26.38% | -13.14% | -31.04% | 20.57% | 19.25% | 25.59% | -45.29% | -0.93% | 29.26% | 41.24% | 29.20% | 35.43% | 33.26% | 34.61% | -3.01% | 19.57% | 19.30% | 7.23% |
|
FCF Margin
|
| 24.70% | -8.72% | 15.58% | -19.17% | 4.20% | 11.09% | 2.78% | 21.67% | 17.60% | 13.93% | 0.77% | 19.32% | 15.40% | 8.78% | -3.39% | 17.12% | 21.68% | 11.52% | -0.09% | 20.56% | 26.94% | 19.79% | 7.40% | -6.68% | 5.47% | -3.42% | 7.89% | 22.97% | 1.88% | 7.21% | 3.39% | 30.51% | 36.56% | -53.59% | 24.32% | -13.14% | 36.49% | 31.38% | 32.15% | 14.99% | 33.81% | 40.33% | 26.52% | 20.94% | 24.65% |
|
Inventory Average
|
| | | | | 15.99M | 16.10M | 15.58M | 14.99M | 15.24M | 16.85M | 18.71M | 20.47M | 22.09M | 24.56M | 29.08M | 31.78M | 33.02M | 33.80M | 32.53M | 32.23M | 31.50M | 29.89M | 30.00M | 33.07M | 36.48M | 36.68M | 33.05M | 31.04M | 32.83M | 34.54M | 34.69M | 34.10M | 34.38M | 35.13M | 38.82M | 46.98M | 54.13M | 60.25M | 66.89M | 70.14M | 70.68M | 69.43M | 68.58M | 65.64M | 62.10M |
|
Assets Average
|
| | | | | 234.84M | 239.26M | 245.82M | 254.26M | 257.12M | 255.43M | 252.73M | 258.72M | 274.45M | 332.44M | 388.22M | 397.20M | 413.31M | 432.32M | 441.87M | 417.08M | 396.33M | 404.16M | 405.02M | 641.91M | 879.64M | 874.71M | 856.63M | 850.62M | 852.81M | 855.80M | 898.48M | 973.50M | 1,054.88M | 1,208.60M | 1,335.27M | 1,343.50M | 1,429.66M | 1,586.38M | 1,741.24M | 1,885.58M | 1,994.73M | 2,014.98M | 2,017.78M | 2,085.65M | 2,196.24M |
|
Equity Average
|
| | | | | -192.86M | -187.72M | -179.75M | -170.29M | -143.76M | -113.84M | -103.84M | -94.17M | -82.55M | -27.31M | 28.48M | 39.10M | 50.02M | 63.26M | 77.11M | 87.73M | 96.71M | 107.88M | 116.50M | 316.99M | 514.58M | 513.89M | 521.16M | 518.13M | 503.74M | 481.89M | 490.14M | 541.59M | 602.69M | 542.60M | 446.33M | 499.08M | 625.70M | 757.33M | 880.72M | 986.11M | 1,103.20M | 1,133.86M | 1,126.10M | 1,165.49M | 1,142.99M |
|
Invested Capital
|
| | -231.27M | | -191.93M | -186.50M | -181.64M | -170.57M | -162.72M | -117.51M | -102.87M | -98.41M | -84.43M | 190.36M | 291.43M | 301.39M | 311.83M | 322.39M | 337.46M | 349.36M | 291.09M | 297.70M | 308.67M | 310.03M | 742.74M | 736.39M | 732.61M | 709.84M | 518.51M | 509.70M | 639.20M | 528.73M | 581.40M | 653.42M | 1,005.21M | 545.22M | 1,127.64M | 1,273.76M | 816.72M | 946.27M | 1,027.55M | 1,744.42M | 1,088.98M | 1,739.19M | 1,741.78M | 1,694.21M |
|
Asset Utilization Ratio
|
| | | | | 1.27 | 1.23 | 1.20 | 1.18 | 1.16 | 1.18 | 1.21 | 1.23 | 1.18 | 1.00 | 0.86 | 0.83 | 0.82 | 0.79 | 0.79 | 0.83 | 0.87 | 0.86 | 0.87 | 0.52 | 0.38 | 0.39 | 0.40 | 0.44 | 0.46 | 0.50 | 0.60 | 0.68 | 0.76 | 0.77 | 0.77 | 0.84 | 0.84 | 0.82 | 0.78 | 0.76 | 0.75 | 0.76 | 0.76 | 0.73 | 0.69 |
|
Interest Coverage Ratio
|
0.80 | | | 0.01M | 0.39 | 1.89 | 1.74 | 2.52 | 2.03 | 1.85 | 2.09 | 2.20 | 4.18 | 2.89 | 2.16 | 3.74 | 3.71 | 3.71 | 3.67 | 3.52 | 3.20 | 3.62 | 5.85 | 3.66 | -2.90 | -1.87 | -0.19 | 5.75 | -13.83 | -9.13 | -23.13 | 39.05 | 43.03 | 52.73 | -66.52 | -1.87 | 25.17 | 22.23 | 27.27 | 21.95 | 21.13 | 27.28 | 22.57 | 21.25 | 17.89 | 8.81 |
|
Debt to Equity
|
| | -1.68 | | -1.81 | -1.86 | -1.91 | -2.03 | -2.12 | -2.46 | -2.61 | -2.66 | -3.08 | -3.44 | 11.51 | 7.95 | 6.00 | 4.81 | 3.75 | 3.20 | 2.16 | 1.94 | 1.69 | 1.62 | 0.44 | 0.43 | 0.42 | 0.34 | 0.35 | 0.35 | 0.38 | 0.33 | 0.30 | 0.26 | 1.47 | 1.48 | 1.01 | 0.80 | 0.69 | 0.60 | 0.55 | 0.48 | 0.52 | 0.49 | 0.49 | 0.51 |
|
Debt Ratio
|
| | 1.65 | | 1.52 | 1.50 | 1.46 | 1.42 | 1.36 | 1.17 | 1.09 | 1.08 | 1.00 | 0.95 | 0.70 | 0.68 | 0.67 | 0.63 | 0.61 | 0.60 | 0.51 | 0.49 | 0.48 | 0.47 | 0.26 | 0.25 | 0.25 | 0.22 | 0.21 | 0.21 | 0.20 | 0.18 | 0.17 | 0.15 | 0.50 | 0.49 | 0.42 | 0.37 | 0.34 | 0.31 | 0.29 | 0.28 | 0.29 | 0.28 | 0.27 | 0.25 |
|
Equity Ratio
|
| | -0.98 | | -0.84 | -0.81 | -0.76 | -0.70 | -0.64 | -0.48 | -0.42 | -0.41 | -0.33 | -0.28 | 0.06 | 0.09 | 0.11 | 0.13 | 0.16 | 0.19 | 0.24 | 0.25 | 0.28 | 0.29 | 0.59 | 0.58 | 0.59 | 0.63 | 0.59 | 0.59 | 0.54 | 0.55 | 0.56 | 0.58 | 0.34 | 0.33 | 0.41 | 0.46 | 0.49 | 0.52 | 0.53 | 0.58 | 0.55 | 0.57 | 0.55 | 0.49 |
|
Times Interest Earned
|
0.80 | | | 0.01M | 0.39 | 1.89 | 1.74 | 2.52 | 2.03 | 1.85 | 2.09 | 2.20 | 4.18 | 2.89 | 2.16 | 3.74 | 3.71 | 3.71 | 3.67 | 3.52 | 3.20 | 3.62 | 5.85 | 3.66 | -2.90 | -1.87 | -0.19 | 5.75 | -13.83 | -9.13 | -23.13 | 39.05 | 43.03 | 52.73 | -66.52 | -1.87 | 25.17 | 22.23 | 27.27 | 21.95 | 21.13 | 27.28 | 22.57 | 21.25 | 17.89 | 8.81 |
|
Enterprise Value
|
-16.02M | -27.13M | -19.74M | -30.74M | 141.35M | 110.78M | 77.78M | 20.61M | 65.25M | 198.42M | 256.06M | 419.62M | 600.55M | 596.77M | 690.71M | 528.25M | 470.52M | 468.00M | 488.58M | 831.59M | 1,041.72M | 901.46M | 712.06M | 405.15M | 478.21M | 758.53M | 822.48M | 1,362.25M | 1,773.84M | 1,644.60M | 1,857.07M | 3,642.09M | 4,360.48M | 4,577.36M | 3,092.03M | 5,105.24M | 5,320.42M | 4,140.43M | 3,532.67M | 3,546.75M | 4,808.09M | 6,753.63M | 5,307.06M | 5,744.78M | 4,967.98M | 3,105.41M |
|
Market Capitalization
|
| | | | 163.55M | 132.70M | 106.38M | 59.49M | 120.10M | 251.61M | 307.23M | 460.50M | 657.70M | 664.84M | 767.00M | 601.99M | 556.98M | 572.58M | 601.98M | 943.65M | 1,098.61M | 979.53M | 804.98M | 500.86M | 568.52M | 846.53M | 902.09M | 1,431.11M | 1,865.34M | 1,736.07M | 1,955.58M | 3,747.44M | 4,531.91M | 4,834.62M | 3,507.68M | 5,576.11M | 5,734.50M | 4,754.56M | 4,246.33M | 4,265.03M | 5,565.11M | 7,620.01M | 6,219.87M | 6,683.31M | 5,663.55M | 3,487.42M |
|
Return on Sales
|
| | | -0.01% | -0.08% | -0.06% | -0.05% | -0.02% | 0.09% | 0.09% | 0.09% | 0.07% | 0.08% | 0.10% | 0.37% | 0.38% | 0.38% | 0.37% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.07% | 0.04% | 0.00% | -0.04% | -0.02% | -0.07% | -0.09% | -0.17% | -0.07% | 0.05% | 0.13% | 0.03% | -0.02% | 0.03% | 0.09% | 0.25% | 0.34% | 0.30% | 0.29% | 0.20% | 0.17% | 0.18% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.21% | 0.21% | 0.23% | 0.26% | 0.26% | 0.27% | 0.24% | 0.25% | 0.24% | 0.18% | 0.16% | 0.15% | 0.16% | 0.17% | 0.16% | 0.18% | 0.17% | 0.15% | 0.12% | 0.04% | 0.01% | -0.01% | 0.01% | -0.02% | -0.03% | -0.08% | -0.02% | 0.10% | 0.21% | 0.04% | -0.03% | 0.02% | 0.04% | 0.26% | 0.32% | 0.28% | 0.40% | 0.26% | 0.26% | 0.24% | 0.19% |
|
Return on Invested Capital
|
| | | | | | | | -0.32% | -0.38% | -0.49% | -0.46% | -0.55% | 0.95% | | | | | 0.14% | 0.14% | 0.15% | 0.15% | | | | | | | | -0.05% | -0.10% | | 0.07% | 0.18% | | -0.02% | | | 0.28% | 0.42% | 0.36% | 0.26% | 0.23% | 0.23% | 0.18% | 0.14% |
|
Return on Assets
|
| | | | | -0.08% | -0.06% | -0.02% | 0.11% | 0.10% | 0.10% | 0.08% | 0.10% | 0.11% | 0.37% | 0.33% | 0.31% | 0.30% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.06% | 0.02% | 0.00% | -0.02% | -0.01% | -0.03% | -0.04% | -0.08% | -0.04% | 0.03% | 0.10% | 0.02% | -0.01% | 0.02% | 0.07% | 0.21% | 0.26% | 0.23% | 0.21% | 0.16% | 0.13% | 0.13% | 0.08% |
|
Return on Equity
|
| | | | | 0.10% | 0.08% | 0.03% | -0.16% | -0.18% | -0.24% | -0.20% | -0.29% | -0.38% | -4.52% | 4.48% | 3.16% | 2.49% | 0.57% | 0.49% | 0.39% | 0.31% | 0.29% | 0.22% | 0.04% | 0.00% | -0.03% | -0.01% | -0.05% | -0.07% | -0.15% | -0.08% | 0.06% | 0.18% | 0.05% | -0.04% | 0.07% | 0.17% | 0.43% | 0.52% | 0.43% | 0.39% | 0.28% | 0.23% | 0.23% | 0.15% |