|
Revenue
|
283.67M | 301.60M | 293.46M | 301.85M | 331.38M | 343.37M | 347.34M | 339.41M | 425.21M | 935.06M | 1,296.43M | 1,533.91M |
|
Cost of Revenue
|
206.31M | 176.08M | 157.94M | 164.07M | 169.24M | 168.49M | 172.53M | 200.65M | 237.51M | 353.36M | 586.89M | 545.62M |
|
Gross Profit
|
77.36M | 125.52M | 135.52M | 137.78M | 162.13M | 174.88M | 174.81M | 138.76M | 187.69M | 581.70M | 709.54M | 988.29M |
|
Research & Development
|
30.46M | 13.67M | 14.36M | 12.20M | 18.12M | 17.07M | 20.02M | 32.79M | 44.97M | 311.68M | 77.71M | 168.10M |
|
Selling, General & Administrative
|
33.04M | 37.31M | 43.89M | 38.83M | 49.84M | 50.17M | 61.24M | 69.27M | 150.40M | 133.58M | 125.46M | 193.69M |
|
Other Operating Expenses
|
8.88M | 35.12M | 34.74M | 6.38M | 42.31M | 43.16M | 41.89M | 40.90M | | | | |
|
Operating Expenses
|
96.25M | 86.10M | 92.99M | 51.03M | 110.28M | 110.40M | 123.15M | 142.96M | 195.36M | 445.26M | 203.16M | 361.79M |
|
Operating Income
|
-21.18M | 39.42M | 42.53M | 56.59M | 51.85M | 64.49M | 51.66M | -4.20M | -60.83M | 36.20M | 364.64M | 456.98M |
|
EBIT
|
-21.18M | 39.42M | 42.53M | 56.59M | 51.85M | 64.49M | 51.66M | -4.20M | -60.83M | 36.20M | 364.64M | 456.98M |
|
Interest & Investment Income
|
0.10M | 0.03M | 0.02M | | | | | | | | | |
|
Other Non Operating Income
|
1.16M | 0.51M | -15.53M | -1.90M | 8.64M | 2.46M | -6.22M | 2.20M | -7.35M | -1.70M | 66.32M | 37.23M |
|
Non Operating Income
|
1.16M | -42.29M | -0.07M | 0.22M | 8.64M | 2.46M | -6.22M | 2.20M | -7.35M | -1.70M | 66.32M | 37.23M |
|
EBT
|
-60.54M | -2.37M | -11.78M | 28.29M | 39.64M | 49.55M | 28.63M | -11.48M | -75.04M | 26.72M | 410.94M | 430.98M |
|
Tax Provisions
|
1.29M | 1.40M | 2.97M | 1.53M | -83.75M | 9.03M | -3.04M | 1.99M | -3.76M | -1.35M | 84.28M | 118.53M |
|
Profit After Tax
|
-61.83M | 0.23M | 3.92M | 4.87M | 123.39M | 40.52M | 31.67M | -13.47M | -71.28M | 28.07M | 326.66M | 312.44M |
|
Equity Income
|
| | | | | | | | | | | -43.56M |
|
Income from Continuing Operations
|
-61.83M | -3.77M | -14.75M | 26.76M | 123.39M | 40.52M | 31.67M | -13.47M | -71.28M | 28.07M | 326.66M | 312.44M |
|
Consolidated Net Income
|
-61.83M | -3.77M | -14.75M | 26.76M | 123.39M | 40.52M | 31.67M | -13.47M | -71.28M | 28.07M | 326.66M | 312.44M |
|
Income towards Parent Company
|
-61.83M | -3.77M | -14.75M | 26.76M | 123.39M | 40.52M | 31.67M | -13.47M | -71.28M | 28.07M | 326.66M | 312.44M |
|
Net Income towards Common Stockholders
|
-61.55M | -3.56M | -14.75M | 26.76M | 123.39M | 40.52M | 31.67M | -13.47M | -71.28M | 28.07M | 326.66M | 312.44M |
|
EPS (Basic)
|
-3.42 | -0.20 | -0.60 | 0.84 | 3.31 | 1.06 | 0.81 | -0.25 | -1.06 | 0.41 | 4.79 | 4.52 |
|
EPS (Weighted Average and Diluted)
|
| -0.20 | -0.60 | 0.82 | 3.17 | 1.03 | 0.79 | -0.25 | -1.06 | 0.40 | 4.65 | 4.36 |
|
Shares Outstanding (Weighted Average)
|
| 26.42M | 31.47M | 35.72M | 37.51M | 38.46M | 39.25M | 66.87M | 67.69M | 68.83M | 68.49M | 69.53M |
|
Shares Outstanding (Diluted Average)
|
| | 24.44M | 32.66M | 38.89M | 39.50M | 40.11M | 54.13M | 67.49M | 70.67M | 70.24M | 71.65M |
|
EBITDA
|
-21.18M | 39.42M | 42.53M | 56.59M | 51.85M | 64.49M | 51.66M | -4.20M | -60.83M | 36.20M | 364.64M | 456.98M |
|
Interest Expenses
|
42.91M | 42.29M | 38.72M | 26.62M | 18.41M | 17.41M | 13.62M | 9.48M | 7.75M | 7.18M | 20.02M | 19.67M |
|
Tax Rate
|
| | | 5.41% | | 18.22% | | | 5.01% | | 20.51% | 27.50% |