|
Revenue
|
0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.13B | 0.21B | 0.22B | 0.24B | 0.26B | 0.30B | 0.32B | 0.32B | 0.35B | 0.37B | 0.39B | 0.38B | 0.39B | 0.37B | 0.38B | 0.38B |
|
Cost of Revenue
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.22B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.16B |
|
Gross Profit
|
0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.13B | 0.14B | 0.15B | 0.17B | 0.08B | 0.20B | 0.20B | 0.23B | 0.24B | 0.26B | 0.24B | 0.25B | 0.24B | 0.24B | 0.22B |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.27B | 0.03B | 0.02B | 0.01B | 0.02B | 0.05B | 0.06B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Selling, General & Administrative
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.06B | 0.04B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.07B | 0.08B |
|
Other Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.07B | 0.05B | 0.05B | 0.04B | 0.31B | 0.05B | 0.04B | 0.05B | 0.06B | 0.10B | 0.11B | 0.06B | 0.09B | 0.09B | 0.11B | 0.13B |
|
Operating Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.00B | 0.02B | -0.03B | -0.01B | -0.04B | 0.06B | 0.06B | 0.09B | -0.17B | -0.01B | 0.12B | 0.11B | 0.14B | 0.11B | 0.10B | 0.13B | 0.11B | 0.10B | 0.09B | 0.04B |
|
EBIT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.00B | 0.02B | -0.03B | -0.01B | -0.04B | 0.06B | 0.06B | 0.09B | -0.17B | -0.01B | 0.12B | 0.11B | 0.14B | 0.11B | 0.10B | 0.13B | 0.11B | 0.10B | 0.09B | 0.04B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | 0.01B | 0.00B |
|
Other Non Operating Income
|
-0.00B | 0.00B | 0.00B | -0.00B | -0.02B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Non Operating Income
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
EBT
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.03B | -0.02B | -0.04B | 0.06B | 0.06B | 0.08B | -0.18B | -0.01B | 0.12B | 0.16B | 0.14B | 0.17B | 0.08B | 0.18B | -0.00B | 0.10B | 0.10B | 0.04B |
|
Tax Provisions
|
0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | 0.02B | 0.02B | -0.06B | -0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.05B | 0.01B | 0.02B | 0.03B | 0.01B |
|
Profit After Tax
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.03B | -0.01B | -0.04B | 0.04B | 0.04B | 0.06B | -0.12B | -0.00B | 0.09B | 0.13B | 0.10B | 0.13B | 0.06B | 0.13B | -0.01B | 0.07B | 0.08B | 0.03B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.02B | 0.04B | -0.12B | -0.01B | 0.01B | 0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.03B | -0.01B | -0.04B | 0.04B | 0.04B | 0.06B | -0.12B | -0.00B | 0.09B | 0.13B | 0.10B | 0.13B | 0.06B | 0.13B | -0.01B | 0.07B | 0.08B | 0.03B |
|
Consolidated Net Income
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.03B | -0.01B | -0.04B | 0.04B | 0.04B | 0.06B | -0.12B | -0.00B | 0.09B | 0.13B | 0.10B | 0.13B | 0.06B | 0.13B | -0.01B | 0.07B | 0.08B | 0.03B |
|
Income towards Parent Company
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.03B | -0.01B | -0.04B | 0.04B | 0.04B | 0.06B | -0.12B | -0.00B | 0.09B | 0.13B | 0.10B | 0.13B | 0.06B | 0.13B | -0.01B | 0.07B | 0.08B | 0.03B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.03B | -0.01B | -0.04B | 0.04B | 0.04B | 0.06B | -0.12B | -0.00B | 0.09B | 0.13B | 0.10B | 0.13B | 0.06B | 0.13B | -0.01B | 0.07B | 0.08B | 0.03B |
|
EPS (Basic)
|
-0.09 | -0.05 | 0.00 | 0.02 | -1.29 | 0.18 | 0.16 | 0.34 | 0.24 | 0.14 | 0.15 | 0.11 | 0.37 | 0.23 | 2.61 | 0.22 | 0.25 | 0.24 | 0.35 | 0.26 | 0.16 | 0.12 | 0.27 | 0.08 | -0.16 | -0.10 | -0.05 | 0.13 | -0.39 | -0.20 | -0.60 | 0.63 | 0.63 | 0.89 | -1.74 | -0.04 | 1.38 | 1.93 | 1.52 | 1.91 | 0.89 | 1.89 | -0.17 | 1.06 | 1.15 | 0.41 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.02 | -1.29 | 0.18 | 0.16 | 0.34 | 0.24 | 0.13 | 0.15 | 0.11 | 0.35 | 0.22 | 2.50 | 0.21 | 0.25 | 0.24 | 0.34 | 0.25 | 0.16 | 0.12 | 0.26 | 0.08 | -0.16 | -0.10 | -0.05 | 0.13 | -0.39 | -0.20 | -0.60 | 0.61 | 0.61 | 0.86 | -1.68 | -0.04 | 1.33 | 1.88 | 1.47 | 1.87 | 0.88 | 1.79 | -0.16 | 1.02 | 1.12 | 0.41 |
|
Shares Outstanding (Weighted Average)
|
0.02B | | 18.08B | | 0.02B | | 0.02B | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 0.02B | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | |
|
EBITDA
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.00B | 0.02B | -0.03B | -0.01B | -0.04B | 0.06B | 0.06B | 0.09B | -0.17B | -0.01B | 0.12B | 0.11B | 0.14B | 0.11B | 0.10B | 0.13B | 0.11B | 0.10B | 0.09B | 0.04B |
|
Interest Expenses
|
0.01B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
-114.70% | 6.07% | 98.89% | -0.81% | -5.05% | 12.07% | 21.25% | 3.64% | 3.25% | 0.47% | 14.48% | 15.95% | 4.02% | 8.20% | -762.27% | 31.61% | 18.55% | 27.78% | 31.39% | 22.05% | 20.94% | 9.35% | -336.14% | 39.65% | -4.61% | 14.42% | -20.01% | 37.19% | 6.58% | 32.37% | 1.93% | 25.80% | 30.60% | 26.24% | 32.37% | 74.72% | 23.90% | 17.50% | 25.31% | 23.47% | 26.43% | 25.57% | -1,405.75% | 24.43% | 24.65% | 34.47% |