Lantheus Holdings Income Statement (2014-2025) | LNTH

Income Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 73.34M75.68M76.97M74.82M73.31M74.12M71.20M76.47M77.97M73.06M74.35M81.36M88.84M79.94M81.24M82.63M85.57M88.90M86.27M86.51M85.70M85.78M89.35M90.70M66.01M88.54M94.15M92.51M101.06M102.07M129.56M208.88M223.72M239.29M263.17M300.78M321.70M319.95M354.00M369.98M394.09M378.73M391.11M372.76M378.05M384.01M
Cost of Revenue 43.27M44.04M44.21M39.05M40.65M40.42M37.82M42.77M42.22M39.38M39.70M41.60M42.89M41.41M43.34M40.32M41.73M44.02M42.43M42.43M41.13M44.19M44.78M52.70M40.16M52.28M55.50M51.48M54.98M59.40M71.65M79.81M85.69M91.86M96.00M223.71M119.05M120.00M124.13M128.13M138.32M136.61M142.56M135.06M137.03M161.65M
Gross Profit 31.06M31.64M32.76M35.77M32.67M33.70M33.38M33.70M35.75M33.68M34.65M39.76M45.95M38.53M37.90M42.31M43.85M44.88M43.84M44.08M44.57M41.59M44.56M38.00M25.85M36.26M38.65M41.03M46.09M42.67M57.91M129.07M138.03M147.43M167.17M77.08M202.65M199.95M229.87M241.85M255.77M242.13M248.54M237.70M241.01M222.37M
Operating items
Research & Development 3.22M3.05M4.71M6.20M2.64M2.46M3.07M3.04M2.61M2.85M3.71M5.35M5.24M3.55M3.98M3.99M4.21M4.32M4.55M4.93M5.79M4.86M4.43M4.05M4.42M11.68M12.64M10.36M12.06M11.25M11.29M12.20M14.73M12.52M272.23M30.53M15.90M14.45M16.82M48.02M60.60M24.15M35.33M36.31M45.49M48.02M
Selling, General & Administrative 8.85M11.04M8.43M9.12M15.44M9.21M10.12M9.51M9.24M10.09M9.99M12.27M11.20M12.08M14.29M12.54M11.57M13.61M12.44M12.59M13.29M18.06M17.30M16.70M20.67M18.22M13.68M16.14M43.18M28.55M62.53M37.59M32.60M23.76M39.64M23.27M26.15M35.74M40.30M47.90M47.41M40.52M57.87M56.82M66.52M81.90M
Other Operating Expenses 9.50M8.33M7.89M9.07M9.23M8.63M7.81M5.83M0.12M0.56M-0.12M15.26M
Operating Expenses 21.57M22.42M21.03M24.39M27.31M20.30M20.99M21.86M11.85M12.94M13.70M17.62M16.45M15.63M18.27M16.53M15.79M17.93M16.99M17.52M19.09M22.92M21.73M20.75M25.09M29.90M26.32M26.50M55.24M39.80M73.82M49.79M47.33M36.28M311.87M53.80M42.05M50.19M57.12M95.92M108.01M64.66M93.19M93.13M112.00M129.92M
Operating Income 8.49M9.22M11.73M11.38M5.36M13.41M12.39M17.67M14.18M12.60M12.14M11.93M17.90M12.82M9.21M15.14M15.93M16.48M16.94M16.17M14.54M8.52M12.44M7.12M-5.54M-5.25M-0.53M15.62M-26.78M-14.33M-35.34M58.92M63.20M85.74M-171.68M-9.34M124.14M112.36M137.49M106.64M102.73M133.74M113.87M102.07M87.97M43.62M
EBIT 8.49M9.22M11.73M11.38M5.36M13.41M12.39M17.67M14.18M12.60M12.14M11.93M17.90M12.82M9.21M15.14M15.93M16.48M16.94M16.17M14.54M8.52M12.44M7.12M-5.54M-5.25M-0.53M15.62M-26.78M-14.33M-35.34M58.92M63.20M85.74M-171.68M-9.34M124.14M112.36M137.49M106.64M102.73M133.74M113.87M102.07M87.97M43.62M
Non-operating items
Interest & Investment Income 8.55M9.80M9.48M3.62M
Other Non Operating Income -0.41M0.44M0.82M-0.38M-15.50M-0.63M-0.24M0.40M-0.15M-0.48M-2.16M0.55M0.91M10.80M0.92M0.34M0.80M0.41M1.19M-3.20M-0.80M-3.02M0.35M0.76M0.60M0.50M0.89M0.18M-3.94M-4.14M0.48M0.31M-1.10M-1.40M3.23M4.48M52.65M5.96M8.79M9.04M9.95M9.45M14.13M6.89M2.56M
Non Operating Income -10.55M-10.59M-10.58M-10.62M-13.88M-7.10M31.53M-7.02M0.40M-0.15M-0.10M0.58M0.55M0.91M6.60M0.92M0.34M0.80M0.41M1.19M1.31M-0.80M-7.92M0.35M0.76M0.60M0.50M0.55M0.18M-3.94M-4.14M0.48M0.31M-1.10M-1.40M3.23M4.48M52.65M5.96M8.79M9.04M9.95M9.45M14.13M6.89M2.56M
Net income details
EBT -2.48M-0.92M1.80M0.37M-23.25M6.12M4.97M10.71M7.60M4.24M5.74M4.92M14.16M9.29M11.26M12.01M11.96M12.84M12.74M12.76M8.11M5.36M2.40M5.53M-6.70M-7.46M-2.84M14.34M-28.54M-19.84M-41.01M57.90M62.05M83.02M-176.24M-11.10M123.69M159.96M138.40M171.27M84.37M176.12M-0.78M96.53M104.52M42.38M
Tax Provisions -1.19M-0.06M1.78M-0.00M1.18M0.74M1.06M0.39M0.25M0.02M0.83M0.79M0.57M0.76M-85.86M3.80M2.22M3.57M4.00M2.81M1.70M0.50M-8.05M2.19M0.31M-1.08M0.57M5.33M-1.88M-6.42M-0.79M14.94M18.99M21.78M-57.06M-8.30M29.56M28.00M35.02M40.20M22.30M45.02M11.01M23.58M25.76M14.61M
Profit After Tax -1.64M-0.87M0.23M0.38M-24.42M5.39M3.92M10.32M7.35M4.22M4.87M4.14M13.60M8.53M97.13M8.21M9.74M9.27M13.29M9.95M6.41M4.86M10.45M3.34M-7.01M-6.39M-3.41M9.01M-26.66M-13.41M-40.22M42.96M43.06M61.23M-119.19M-2.81M94.13M131.96M103.38M131.07M62.07M131.09M-11.79M72.94M78.75M27.77M
Equity Income 60.70M-22.54M37.33M-119.06M-14.86M14.57M1.16M
Income from Continuing Operations -1.28M-0.87M0.02M0.38M-24.42M5.39M3.92M10.32M7.35M4.22M4.91M4.14M13.60M8.53M97.13M8.21M9.74M9.27M8.74M9.95M6.41M4.86M10.45M3.34M-7.01M-6.39M-3.41M9.01M-26.66M-13.41M-40.22M42.96M43.06M61.23M-119.19M-2.81M94.13M131.96M103.38M131.07M62.07M131.09M-11.79M72.94M78.75M27.77M
Consolidated Net Income -1.28M-0.87M0.02M0.38M-24.42M5.39M3.92M10.32M7.35M4.22M4.91M4.14M13.60M8.53M97.13M8.21M9.74M9.27M8.74M9.95M6.41M4.86M10.45M3.34M-7.01M-6.39M-3.41M9.01M-26.66M-13.41M-40.22M42.96M43.06M61.23M-119.19M-2.81M94.13M131.96M103.38M131.07M62.07M131.09M-11.79M72.94M78.75M27.77M
Income towards Parent Company -1.28M-0.87M0.02M0.38M-24.42M5.39M3.92M10.32M7.35M4.22M4.91M4.14M13.60M8.53M97.13M8.21M9.74M9.27M8.74M9.95M6.41M4.86M10.45M3.34M-7.01M-6.39M-3.41M9.01M-26.66M-13.41M-40.22M42.96M43.06M61.23M-119.19M-2.81M94.13M131.96M103.38M131.07M62.07M131.09M-11.79M72.94M78.75M27.77M
Net Income towards Common Stockholders -1.28M-0.87M0.23M0.38M-24.42M5.39M3.92M10.32M7.35M4.22M4.87M4.14M13.60M8.53M97.13M8.21M9.74M9.27M13.29M9.95M6.41M4.86M10.45M3.34M-7.01M-6.39M-3.41M9.01M-26.66M-13.41M-40.22M42.96M43.06M61.23M-119.19M-2.81M94.13M131.96M103.38M131.07M131.07M131.09M-11.79M72.94M72.94M27.77M
Additional items
EPS (Basic) -0.09-0.050.010.02-1.290.180.130.340.240.140.130.110.370.232.580.220.250.240.350.260.160.120.270.08-0.16-0.10-0.050.13-0.39-0.20-0.600.630.630.89-1.74-0.041.381.931.521.910.891.89-0.171.061.150.41
EPS (Weighted Average and Diluted) 0.02-1.290.180.130.340.240.130.130.110.350.222.470.210.250.240.340.250.160.120.260.08-0.16-0.10-0.050.13-0.39-0.20-0.600.610.610.86-1.68-0.041.331.881.471.870.881.79-0.191.021.120.41
Shares Outstanding (Weighted Average) 26.42M26.42M26.42M30.86M31.47M31.48M32.72M30.39M35.72M36.84M37.26M37.35M37.51M37.86M38.28M38.30M38.46M38.55M38.82M39.08M39.25M39.25M39.76M66.81M66.87M66.97M67.49M67.60M67.69M67.75M68.63M68.74M68.83M67.54M68.33M68.43M68.49M68.53M69.31M69.43M69.53M68.48M69.19M67.99M
Shares Outstanding (Diluted Average) 24.44M32.40M32.66M38.60M38.90M39.12M38.89M39.49M39.47M39.47M39.50M39.79M40.24M40.29M40.11M40.10M43.13M66.82M54.13M67.71M67.50M67.62M67.49M70.05M70.80M71.08M70.67M67.75M71.01M70.27M70.24M70.09M70.60M73.06M71.65M71.46M
EBITDA 8.49M9.22M11.73M11.38M5.36M13.41M12.39M17.67M14.18M12.60M12.14M11.93M17.90M12.82M9.21M15.14M15.93M16.48M16.94M16.17M14.54M8.52M12.44M7.12M-5.54M-5.25M-0.53M15.62M-26.78M-14.33M-35.34M58.92M63.20M85.74M-171.68M-9.34M124.14M112.36M137.49M106.64M102.73M133.74M113.87M102.07M87.97M43.62M
Interest Expenses 10.55M0.00M13.88M7.10M7.12M7.02M6.98M6.79M5.82M5.42M4.29M4.44M4.26M4.05M4.30M4.45M4.61M4.59M4.54M2.36M2.13M1.95M1.91M2.81M2.81M2.72M1.94M1.57M1.53M1.51M1.47M1.63M2.58M4.99M4.93M5.05M5.04M4.86M4.86M4.90M5.04M4.80M4.92M4.95M
Tax Rate 48.12%6.07%98.89%12.07%21.25%3.64%3.25%0.47%14.48%15.95%4.02%8.20%31.61%18.55%27.78%31.39%22.05%20.94%9.35%39.65%14.42%37.19%6.58%32.37%1.93%25.80%30.60%26.24%32.37%74.72%23.90%17.50%25.31%23.47%26.43%25.57%24.43%24.65%34.47%