|
Assets Growth (1y)
|
| | | | | 14.17% | 14.43% | 15.59% | 65.33% | 59.13% | 124.29% | 183.40% | 85.36% | 108.52% | 44.71% | 38.18% | 45.03% | 29.98% | 56.68% | 49.75% | 56.57% | 49.59% | 36.91% | 20.71% | 22.96% | 26.02% | 27.53% | 24.09% | 19.59% | 17.73% | 8.77% | 14.01% | 13.29% | 14.62% | 16.03% | 14.00% | 12.90% | 10.96% | 8.70% | 3.69% | 3.53% | 0.58% | 1.81% | 2.53% | 11.82% | 9.98% | 10.06% | 12.41% | 8.62% | 5.11% | 0.52% | 1.19% | -4.41% | 4.39% | 6.57% | 1.14% | 3.25% | 1.82% | 1.48% | 5.44% | 4.71% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 55.89% | 54.86% | 65.42% | 64.42% | 62.78% | 71.96% | 80.33% | 61.46% | 59.46% | 45.87% | 35.68% | 40.82% | 34.82% | 39.86% | 30.90% | 32.05% | 30.44% | 23.84% | 19.53% | 18.55% | 19.36% | 17.19% | 17.27% | 15.22% | 14.40% | 11.12% | 10.46% | 9.81% | 8.55% | 8.69% | 6.61% | 9.34% | 7.07% | 6.80% | 6.12% | 7.94% | 5.15% | 4.05% | 5.26% | 5.10% | 6.46% | 5.64% | 4.78% | 2.35% | 3.76% | 2.82% | 2.57% | 1.10% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 49.09% | 51.45% | 52.26% | 53.63% | 52.06% | 54.77% | 54.43% | 43.99% | 43.17% | 33.91% | 28.72% | 30.49% | 27.02% | 28.12% | 23.86% | 24.11% | 23.06% | 19.09% | 15.08% | 14.26% | 13.67% | 12.24% | 11.38% | 12.11% | 10.62% | 8.98% | 9.20% | 9.97% | 8.14% | 7.28% | 6.63% | 6.30% | 6.13% | 5.47% | 4.11% | 4.42% | 4.32% | 4.03% | 4.46% | 4.65% |
|
Assets (QoQ)
|
| | 0.43% | 2.16% | 1.21% | 9.95% | 0.66% | 3.20% | 44.76% | 5.83% | 41.88% | 30.39% | -5.32% | 19.04% | -1.54% | 24.51% | -0.62% | 6.69% | 18.68% | 19.01% | 3.90% | 1.93% | 8.62% | 4.92% | 5.84% | 4.47% | 9.93% | 2.09% | 2.01% | 2.85% | 1.56% | 7.01% | 1.36% | 4.06% | 2.81% | 5.13% | 0.38% | 2.27% | 0.72% | 0.28% | 0.24% | -0.65% | 1.96% | 0.98% | 9.32% | -2.29% | 2.03% | 3.14% | 5.64% | -5.44% | -2.43% | 3.82% | -0.20% | 3.25% | -0.38% | -1.48% | 1.89% | 1.82% | -0.71% | 2.37% | 1.18% |
|
Capital Expenditures Growth (1y)
|
| | | | 506.92% | 68.97% | -87.80% | 1,085.39% | 78,556.14% | 10,200.04% | 171,977.04% | 1,987.29% | 41.32% | 169.70% | 66.46% | -28.35% | -40.86% | 17.43% | -23.58% | 539.67% | 108.87% | 41.43% | 94.59% | -69.57% | -19.33% | -17.95% | 14.70% | -9.58% | -51.79% | -49.94% | -41.17% | -28.16% | 113.10% | 105.07% | -19.46% | 20.63% | -10.38% | -49.62% | -11.04% | -51.64% | -57.92% | -14.29% | -65.83% | -41.45% | -29.30% | -49.00% | -6.32% | 238.00% | -1.56% | 139.51% | 300.00% | -60.71% | 22.15% | 40.73% | -8.71% | 51.51% | 33.68% | -17.66% | -4.15% | 103.58% | 33.14% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 1,554.05% | 677.16% | 604.27% | 461.77% | 769.53% | 588.39% | 1,198.40% | 357.36% | 20.41% | 64.84% | 35.27% | 11.73% | -0.11% | 10.87% | 19.48% | 20.73% | -6.69% | -16.56% | 9.50% | -41.75% | -6.07% | -5.56% | -18.39% | -7.81% | -2.72% | -19.74% | -25.02% | -25.17% | -7.03% | -3.97% | -37.44% | -30.10% | -35.64% | -39.61% | -34.21% | -1.46% | -33.59% | 1.54% | 8.59% | -8.05% | -5.26% | 19.79% | 50.68% | 26.24% | 17.14% | 40.54% | 51.83% | 6.61% | 29.55% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 461.66% | 278.76% | 249.22% | 221.80% | 306.34% | 227.81% | 446.73% | 92.34% | -7.45% | 12.97% | 10.80% | -1.96% | 0.47% | 6.94% | -4.17% | 8.81% | 9.18% | -9.71% | -1.21% | -35.08% | -20.76% | -18.32% | -30.24% | -26.00% | -22.82% | -25.73% | -33.01% | -3.68% | -10.97% | 1.58% | -1.71% | -14.63% | -20.35% | -5.79% | 0.79% | -10.64% | -13.72% | 3.94% | 2.30% | 19.12% | 8.64% |
|
Capital Expenditures (QoQ)
|
| 645.38% | 56.14% | 47.52% | -67.61% | 126.47% | -88.73% | 14,238.89% | 2,049.51% | -70.34% | 88.26% | 73.93% | 45.53% | -43.40% | 16.19% | -25.13% | 20.13% | 12.37% | -24.39% | 526.71% | -60.78% | -23.91% | 4.03% | -2.00% | 3.99% | -22.61% | 45.42% | -22.74% | -44.55% | -19.65% | 70.93% | -5.67% | 64.48% | -22.67% | -32.87% | 41.28% | 22.20% | -56.53% | 18.55% | -23.20% | 6.32% | -11.45% | -52.74% | 31.58% | 28.40% | -36.14% | -13.17% | 374.72% | -62.60% | 55.38% | 45.01% | -53.37% | 16.27% | 79.02% | -5.93% | -22.62% | 2.58% | 10.27% | 9.49% | 64.37% | -32.91% |
|
Cash & Equivalents Growth (1y)
|
| | | 119.86% | 61.09% | 519.14% | 1,697.19% | -15.18% | 63.73% | -56.07% | -59.52% | 187.86% | 74.03% | 376.35% | 413.70% | 124.20% | 111.58% | 189.33% | 135.99% | 65.21% | 69.30% | -37.55% | -49.27% | -28.62% | -26.12% | 5.24% | -8.68% | -1.67% | 60.58% | 43.02% | 142.20% | 216.96% | 84.40% | 20.78% | 24.32% | 5.17% | -13.40% | -5.13% | -6.04% | -40.73% | -17.64% | -45.62% | -41.07% | -11.43% | 5.36% | -13.76% | 49.19% | 45.68% | 13.66% | -3.63% | 18.54% | 72.14% | 54.19% | 200.52% | 49.63% | -46.08% | -31.03% | -35.12% | -43.07% | -32.51% | -59.63% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 75.10% | 66.19% | 134.87% | 234.33% | 76.24% | 82.00% | 82.26% | 69.93% | 120.10% | 84.04% | 104.93% | 83.22% | 38.28% | 38.32% | 23.89% | 3.02% | 5.06% | 26.17% | -2.04% | 3.92% | 30.55% | 29.81% | 22.05% | 40.10% | 48.55% | 36.87% | 17.90% | 41.43% | 25.48% | 9.56% | -14.59% | -11.71% | -17.96% | -9.09% | -23.66% | -6.17% | -8.55% | -0.46% | -23.26% | 1.38% | 30.48% | 22.68% | 35.68% | 38.31% | 10.58% | 6.53% | 23.40% | 0.32% | -14.44% | -24.56% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.84% | 75.06% | 87.88% | 113.87% | 45.21% | 49.79% | 31.81% | 17.85% | 49.57% | 49.21% | 66.91% | 68.55% | 52.47% | 50.95% | 26.85% | 26.91% | 31.05% | 26.25% | 1.49% | 5.56% | 6.76% | 9.30% | -1.28% | 8.77% | 11.47% | 17.34% | -5.13% | 19.99% | 20.58% | 9.51% | -12.33% | 4.01% | 6.72% | 5.66% | 5.20% | 7.94% | -6.62% | 0.96% | -2.50% | -2.36% | -4.17% | -12.46% |
|
Cash & Equivalents (QoQ)
|
10.24% | -9.02% | -67.00% | 564.25% | -19.22% | 249.67% | -4.21% | -68.65% | 55.92% | -6.18% | -11.73% | 122.94% | -5.73% | 156.80% | -4.81% | -2.70% | -11.04% | 251.16% | -22.36% | -31.88% | -8.84% | 29.53% | -36.92% | -4.16% | -5.65% | 84.52% | -45.27% | 3.20% | 54.07% | 64.34% | -7.31% | 35.05% | -10.36% | 7.64% | -4.59% | 14.25% | -26.19% | 17.92% | -5.51% | -27.93% | 2.55% | -22.14% | 2.40% | 8.34% | 21.98% | -36.27% | 77.14% | 5.79% | -4.83% | -45.97% | 117.89% | 53.63% | -14.75% | 5.31% | 8.48% | -44.64% | 9.05% | -0.94% | -4.81% | -34.37% | -34.77% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -54,505.71% | -272.66% | -1,449.24% | -91.00% | -274.64% | -340.44% | -388.56% | 21,454.07% | -331.04% | -2.80% | -140.35% | -110.46% | 88.22% | -28,658.19% | -168.77% | -374.87% | -768.09% | -130.16% | -1,709.76% | -661.66% | -280.28% | 85.84% | -10.45% | 5.66% | 52.58% | 50.22% | 39.84% | 32.90% | -116.17% | -104.84% | 16.11% | -24.44% | 9.27% | 45.82% | -0.46% | 51.07% | 59.23% | 20.40% | 69.42% | 58.03% | 28.79% | 49.00% | 11.00% | -367.21% | 2.78% | -141.95% | -308.43% | 60.12% | -30.16% | -45.97% | 8.39% | -52.20% | -27.07% | 20.86% | 17.57% | -97.69% | -32.05% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -1,965.98% | -156.49% | -466.62% | -249.41% | -23.90% | -991.99% | -216.02% | -373.36% | -63.95% | -779.56% | -388.97% | -79.50% | -57.25% | -354.22% | -277.32% | -224.35% | -150.15% | 45.46% | -129.09% | -68.94% | -57.38% | 47.54% | 17.70% | 7.64% | 2.39% | 17.94% | 20.26% | 25.79% | 7.18% | 4.04% | 36.36% | 36.54% | 35.90% | 39.64% | 35.09% | 1.37% | 34.40% | 0.60% | -3.59% | 7.87% | 3.41% | -21.67% | -49.33% | -41.55% | -17.16% | -40.86% | -45.56% | -6.27% | -29.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -518.02% | -545.06% | -515.71% | -334.18% | -128.86% | -235.38% | -263.06% | -277.06% | -51.37% | -116.86% | -138.81% | -34.46% | -31.85% | -148.92% | -93.48% | -95.41% | -98.35% | 29.03% | -58.91% | -24.04% | -7.59% | 42.61% | 29.74% | 30.53% | 23.04% | 25.84% | 32.71% | 4.33% | 11.15% | -1.74% | 1.30% | 13.79% | 19.73% | 4.93% | -0.46% | 10.25% | 14.13% | -2.56% | 3.44% | -18.67% | -8.62% |
|
Cash from Investing Activities (QoQ)
|
| -1,551.43% | 77.16% | -455.30% | -2,507.37% | 88.73% | 5.06% | 31.54% | -5,014.43% | 86.75% | -5.31% | 3,092.26% | -203.24% | 96.84% | -146.21% | -30.22% | -16.25% | -7,615.84% | 97.70% | -130.08% | -112.51% | -1,945.71% | 81.91% | 3.17% | -6.10% | 23.83% | -41.14% | 17.29% | 46.67% | 20.04% | -70.55% | 7.73% | -71.79% | 24.23% | 30.15% | -36.87% | -25.25% | 54.75% | -29.50% | 33.33% | -4.36% | 11.65% | 50.25% | 8.50% | -77.05% | 36.73% | 13.17% | -380.34% | 63.16% | -57.46% | -46.57% | 53.09% | -20.23% | -76.59% | 8.01% | 22.07% | -0.39% | -9.98% | 4.19% | -86.89% | 32.94% |
|
Cash from Operations Growth (1y)
|
| | | | -215.83% | 46.13% | -39.50% | -233.05% | 3.38% | -0.42% | 80.76% | 67.14% | 95.42% | -953.23% | -37.82% | 179.75% | -6,358.48% | -635.90% | 22.17% | -4,182.22% | 168.59% | 6.01% | -823.84% | 41.59% | -217.77% | 59.22% | 335.88% | 238.41% | 1,595.83% | 495.29% | 51.78% | 125.99% | 45.40% | 44.64% | -12.15% | -32.16% | -36.40% | 52.47% | 39.32% | 30.46% | -179.22% | -32.52% | 85.71% | -32.38% | 360.08% | -17.60% | 149.06% | 719.87% | 250.73% | 616.50% | 28.85% | -37.27% | -29.22% | -41.73% | -63.58% | -29.32% | -18.08% | -4.59% | -1.44% | -25.54% | 2.44% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -27.06% | -78.60% | 28.21% | -29.61% | -41.92% | -326.96% | 40.90% | -120.36% | 59.13% | -317.65% | -114.80% | -166.92% | -273.67% | -41.29% | 166.65% | 220.77% | 141.49% | 52.05% | 227.34% | 56.42% | 194.78% | 63.01% | 72.64% | 60.34% | 151.11% | 120.48% | 22.93% | 25.99% | -39.81% | 14.17% | 31.48% | -15.73% | 9.43% | -5.36% | 86.09% | 93.39% | 93.33% | 58.53% | 81.31% | 51.51% | 103.73% | 50.96% | 5.34% | 53.76% | 26.69% | 58.52% | -22.66% | -30.88% | -15.94% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.83% | -108.50% | -21.61% | -59.48% | -18.22% | -97.22% | 45.40% | 60.50% | 106.72% | 160.27% | 106.42% | 127.91% | 308.45% | 78.51% | 89.77% | 119.19% | 67.48% | 39.81% | 111.66% | 29.32% | -71.66% | 34.48% | 58.92% | 31.09% | 98.09% | 46.93% | 53.75% | 61.80% | 46.21% | 54.44% | 48.80% | 25.21% | 26.61% | 28.76% | 24.77% | 26.25% | 33.18% | 17.24% | 16.43% | 12.85% | 49.30% |
|
Cash from Operations (QoQ)
|
| -158.94% | -831.06% | 140.05% | -152.70% | 72.59% | -2,311.23% | 61.80% | 61.73% | 71.51% | -362.04% | 34.76% | 94.67% | -6,450.65% | 39.54% | 137.75% | -531.94% | -646.40% | 93.61% | -1,880.08% | 107.26% | -1,122.78% | 37.15% | -25.19% | 85.37% | -254.17% | 463.53% | -26.54% | 58.15% | -6.41% | 39.58% | 9.38% | 1.75% | -6.90% | -15.23% | -15.53% | -4.60% | 123.19% | -22.54% | -20.91% | -157.93% | 290.11% | 113.20% | -71.20% | 122.80% | -39.77% | 544.42% | -5.20% | -4.69% | 23.05% | 15.89% | -53.84% | 7.54% | 1.30% | -27.56% | -10.43% | 24.64% | 17.97% | -25.17% | -32.33% | 71.48% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 3.32% | 22.62% | 22.61% | 22.85% | 21.73% | 44.57% | 44.56% | 132.75% | 131.07% | 63.89% | 69.14% | 3.57% | 3.44% | 4.51% | 1.33% | 1.07% | 1.00% | -0.96% | -0.25% | -0.35% | -0.16% | 0.78% | 0.00% | 0.00% | 0.00% | 525.00% | 615.00% | 625.00% | 635.00% | 12.80% | 0.70% | 0.69% | 1.36% | 7.09% | 6.94% | 6.85% | 6.04% | 4.64% | 3.90% | 3.85% | 1.90% | 5.06% | 6.88% | 58.02% | 60.87% | 57.23% | 52.63% | -1.56% | -3.09% | -3.45% | -3.07% | -21.43% | -21.51% | -21.43% | -20.95% | 1.01% | 1.52% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 42.70% | 42.70% | 44.19% | 43.60% | 42.76% | 35.29% | 35.32% | 34.56% | 34.15% | 19.26% | 19.57% | 1.42% | 1.42% | 1.42% | 0.36% | 0.24% | 0.28% | 84.08% | 92.49% | 93.32% | 94.32% | 92.24% | 93.10% | 93.99% | 95.31% | 96.18% | 97.47% | 98.32% | 99.16% | 8.12% | 3.82% | 3.76% | 3.08% | 5.59% | 5.90% | 20.59% | 20.24% | 20.01% | 19.23% | 17.33% | 16.68% | 16.84% | 16.50% | 6.92% | 6.96% | 6.05% | 5.36% | -7.90% | -8.26% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.87% | 24.63% | 24.82% | 24.43% | 24.02% | 19.84% | 19.84% | 19.41% | 19.24% | 60.60% | 64.99% | 49.88% | 50.29% | 49.04% | 48.73% | 49.03% | 49.68% | 49.77% | 50.34% | 50.70% | 51.14% | 51.42% | 51.57% | 51.95% | 51.76% | 52.69% | 53.60% | 66.51% | 66.90% | 15.86% | 12.79% | 11.69% | 11.29% | 12.31% | 11.93% | 6.28% | 5.74% | 5.57% | 5.37% | 5.09% | 4.83% |
|
Dividends Paid - Common (QoQ)
|
| 0.02% | 0.02% | 1.61% | 1.66% | 18.70% | 0.00% | 1.80% | 0.73% | 40.99% | -0.01% | 63.91% | 0.00% | 0.00% | 3.19% | 0.36% | -0.12% | 1.03% | 0.05% | 0.10% | -0.19% | -0.93% | 0.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 525.00% | 14.40% | 1.40% | 1.38% | -4.08% | 2.13% | 1.39% | 2.05% | 1.34% | 1.99% | 1.30% | 1.28% | 0.00% | 1.27% | 1.25% | -0.62% | 3.11% | 3.01% | 49.71% | 1.17% | 0.77% | 0.00% | -3.45% | -0.40% | 0.40% | 0.40% | -21.74% | -0.51% | 0.51% | 1.01% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | -1644.00 | -1706.00 | -2442.00 | -2588.00 | -3243.00 | -9834.00 | -3430.00 | -8451.00 | -17046.00 | 3,737.00 | -7230.00 | 3,279.00 | 11,390.00 | -2208.00 | -3414.00 | -1427.00 | -4493.00 | 2,125.00 | -18892.00 | -6976.00 | 6,837.00 | 4,930.00 | 34,031.00 | 16,293.00 | 6,502.00 | 1,794.00 | 393.00 | 709.00 | 689.00 | 835.00 | 118.00 | -501.00 | -126.00 | -565.00 | 1,503.00 | 2,512.00 | 2,048.00 | -312.00 | -2324.00 | -1673.00 | -3626.00 | -6988.00 | -456.00 | -4600.00 | 994.00 | 1,820.00 | 6,340.00 | 11,784.00 | 4,159.00 | 10,429.00 | -2030.00 | -7918.00 | -529.00 | -2151.00 | -1067.00 | -1084.00 | 339.00 | -334.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -21932.00 | -7803.00 | -13103.00 | -7760.00 | -8899.00 | -8305.00 | -14075.00 | -6599.00 | -10149.00 | 3,653.00 | -29537.00 | -5123.00 | 13,734.00 | 4,846.00 | 11,724.00 | 7,891.00 | 8,846.00 | 8,849.00 | 15,531.00 | 10,026.00 | 14,028.00 | 7,560.00 | 34,541.00 | 16,501.00 | 7,064.00 | 2,065.00 | 2,014.00 | 2,720.00 | 2,611.00 | -42.00 | -703.00 | 339.00 | -1705.00 | -7865.00 | -1277.00 | -3761.00 | -584.00 | -5480.00 | 3,560.00 | 5,511.00 | 1,527.00 | 5,261.00 | 3,854.00 | -734.00 | 4,624.00 | 10,098.00 | 3,243.00 | 2,783.00 | 3,969.00 | 7,943.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15036.00 | -7887.00 | -35409.00 | -16163.00 | -6555.00 | -1251.00 | 1,063.00 | 2,719.00 | 3,190.00 | 10,377.00 | 4,886.00 | 11,879.00 | 20,925.00 | 7,476.00 | 12,235.00 | 8,099.00 | 9,408.00 | 9,119.00 | 17,152.00 | 12,038.00 | 15,950.00 | 6,683.00 | 33,720.00 | 17,341.00 | 5,486.00 | -5236.00 | -766.00 | -3553.00 | -21.00 | -5210.00 | 5,181.00 | 7,523.00 | 3,449.00 | 4,384.00 | 3,033.00 | 106.00 | 3,046.00 | 2,798.00 | 463.00 | -3490.00 | 1,338.00 | 2,775.00 |
|
EBITDA Margin (QoQ)
|
-625.00 | 232.00 | -537.00 | -714.00 | -687.00 | -504.00 | -683.00 | -1368.00 | -7278.00 | 5,900.00 | -5705.00 | -9963.00 | 13,504.00 | -5067.00 | 4,805.00 | -1852.00 | -94.00 | -6273.00 | 6,793.00 | -4919.00 | 6,524.00 | -27290.00 | 18,709.00 | 8,895.00 | 4,616.00 | 1,810.00 | 972.00 | -897.00 | -91.00 | 409.00 | 1,288.00 | -917.00 | 55.00 | -308.00 | 669.00 | -542.00 | -383.00 | 1,760.00 | 1,678.00 | -1007.00 | -2743.00 | -253.00 | 2,330.00 | -2960.00 | -6106.00 | 6,280.00 | -1815.00 | 2,635.00 | -5280.00 | 10,800.00 | 3,629.00 | -4991.00 | 990.00 | -1659.00 | -2258.00 | 2,398.00 | -632.00 | -575.00 | -2275.00 | 3,821.00 | -1306.00 |
|
EBIT Growth (1y)
|
| | | -46.98% | -53.74% | -70.71% | -96.94% | -137.18% | -626.48% | -304.98% | -9,455.62% | -2,126.40% | 15.85% | -398.77% | 29.13% | 54.36% | -33.32% | -27.25% | -26.02% | -54.14% | 14.86% | -138.71% | -51.05% | 20.73% | 128.81% | 150.60% | 513.19% | 460.53% | 1,880.00% | 261.48% | 98.67% | 22.63% | 43.10% | 17.01% | -18.88% | 28.57% | -27.76% | 96.90% | 122.11% | 116.90% | -76.55% | -72.83% | -20.95% | -84.42% | -3,363.89% | 59.06% | -157.61% | 911.64% | -28.34% | 1,428.70% | 1,403.59% | 56.26% | 191.35% | -63.72% | -85.56% | -31.20% | -40.22% | -28.58% | -16.72% | 59.32% | 10.32% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -85.56% | -59.39% | -70.94% | -59.12% | -79.45% | -99.22% | -146.68% | -340.64% | -150.20% | 1.52% | -147.44% | -10.50% | 17.69% | 32.51% | 52.36% | 114.47% | 85.71% | 89.97% | 85.33% | 143.29% | 76.57% | 116.60% | 60.57% | 105.35% | 97.33% | 173.54% | 102.70% | 52.97% | 50.66% | -37.65% | -14.46% | 12.51% | -24.26% | -96.00% | -5.24% | -44.41% | 50.65% | -127.82% | 87.63% | 81.07% | 35.05% | 236.97% | 106.63% | 2.74% | 121.56% | 39.26% | 58.23% | 52.80% | 19.65% | 37.55% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.46% | -34.04% | -61.83% | -42.43% | -45.93% | 7.69% | 73.48% | 249.50% | 115.77% | 49.42% | 97.05% | 67.22% | 34.89% | 62.31% | 53.42% | 71.13% | 55.00% | 47.66% | 64.53% | 89.35% | 63.75% | 27.60% | 25.75% | 68.77% | 31.43% | -175.48% | 29.19% | -29.42% | 40.06% | -64.80% | 72.37% | 60.64% | 47.02% | 45.33% | 36.39% | 13.75% | 29.74% | 39.93% | 11.35% | -6.52% | 21.98% | 90.72% |
|
EBIT Margin Growth (1y)
|
| | | -1644.00 | -1706.00 | -2442.00 | -2872.00 | -3243.00 | -9834.00 | -3430.00 | -10337.00 | -19304.00 | 1,485.00 | -9591.00 | 3,158.00 | 11,091.00 | -2380.00 | -3365.00 | -1735.00 | -4899.00 | 1,272.00 | -19919.00 | -4377.00 | 9,800.00 | 8,206.00 | 37,368.00 | 16,293.00 | 6,502.00 | 1,794.00 | 393.00 | 227.00 | -30.00 | 220.00 | -360.00 | -652.00 | -293.00 | -922.00 | 1,213.00 | 2,288.00 | 1,981.00 | -922.00 | -2388.00 | -1565.00 | -3435.00 | -6010.00 | -128.00 | -4204.00 | 1,414.00 | 2,109.00 | 6,525.00 | 11,732.00 | 3,782.00 | 10,031.00 | -2338.00 | -8218.00 | -742.00 | -2247.00 | -1129.00 | -948.00 | 567.00 | -285.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -24191.00 | -10055.00 | -15463.00 | -10051.00 | -11456.00 | -10729.00 | -16385.00 | -8914.00 | -13112.00 | 377.00 | -32875.00 | -2954.00 | 15,993.00 | 7,098.00 | 14,084.00 | 10,182.00 | 11,403.00 | 11,272.00 | 17,841.00 | 12,143.00 | 16,272.00 | 10,219.00 | 37,400.00 | 15,869.00 | 6,179.00 | 1,092.00 | 1,246.00 | 1,864.00 | 1,658.00 | -1624.00 | -1535.00 | 72.00 | -1747.00 | -7853.00 | -1303.00 | -3481.00 | -40.00 | -4822.00 | 4,008.00 | 5,963.00 | 1,761.00 | 6,131.00 | 4,058.00 | -690.00 | 4,454.00 | 9,893.00 | 3,058.00 | 2,566.00 | 3,607.00 | 7,499.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17998.00 | -11163.00 | -38747.00 | -16163.00 | -6555.00 | -1251.00 | 1,063.00 | 3,003.00 | 3,190.00 | 10,377.00 | 4,886.00 | 13,567.00 | 22,464.00 | 9,112.00 | 14,116.00 | 9,757.00 | 11,080.00 | 10,570.00 | 18,694.00 | 13,780.00 | 17,959.00 | 8,376.00 | 36,225.00 | 16,592.00 | 4,725.00 | -5839.00 | -1271.00 | -3905.00 | -363.00 | -5524.00 | 4,861.00 | 7,600.00 | 3,449.00 | 4,288.00 | 2,883.00 | 33.00 | 3,000.00 | 2,962.00 | 541.00 | -3203.00 | 1,586.00 | 3,598.00 |
|
EBIT Margin (QoQ)
|
-625.00 | 232.00 | -537.00 | -714.00 | -687.00 | -504.00 | -967.00 | -1084.00 | -7278.00 | 5,900.00 | -7874.00 | -10052.00 | 13,511.00 | -5176.00 | 4,874.00 | -2118.00 | 40.00 | -6160.00 | 6,504.00 | -5282.00 | 6,211.00 | -27352.00 | 22,047.00 | 8,895.00 | 4,616.00 | 1,810.00 | 972.00 | -897.00 | -91.00 | 409.00 | 806.00 | -1154.00 | 159.00 | -171.00 | 515.00 | -795.00 | -470.00 | 1,964.00 | 1,590.00 | -1103.00 | -3372.00 | 497.00 | 2,413.00 | -2973.00 | -5947.00 | 6,379.00 | -1663.00 | 2,645.00 | -5252.00 | 10,794.00 | 3,545.00 | -5305.00 | 998.00 | -1575.00 | -2335.00 | 2,171.00 | -508.00 | -457.00 | -2155.00 | 3,686.00 | -1360.00 |
|
EBIT (QoQ)
|
-27.91% | 18.41% | -11.08% | -30.15% | -37.09% | -25.02% | -90.71% | -948.96% | -790.66% | 70.81% | -323.84% | -102.03% | 66.34% | -73.03% | 39.78% | -30.11% | 1.67% | -65.15% | 40.36% | -59.14% | 45.68% | -363.04% | 62.26% | 16.48% | 119.74% | 713.33% | 208.20% | -27.13% | 8.39% | 48.48% | 69.39% | -55.02% | 26.49% | 21.41% | 17.44% | -28.71% | -28.94% | 230.94% | 32.48% | -30.39% | -92.32% | 283.33% | 285.51% | -86.28% | -1,709.59% | 118.68% | -239.64% | 340.95% | -304.20% | 322.51% | 19.07% | -71.12% | 19.37% | -11.62% | -52.61% | 37.61% | 3.72% | 5.59% | -44.74% | 163.27% | -28.18% |
|
EBT Growth (1y)
|
| | | -35.93% | -34.30% | 32.15% | -45.38% | -56.55% | -101.58% | -68.64% | -111.92% | -114.72% | -7.92% | -47.46% | 1.97% | -72.29% | 14.79% | -24.54% | -174.16% | 49.29% | -198.71% | -71.60% | -3.83% | -136.11% | 58.00% | 148.02% | 149.43% | 106.55% | 168.22% | 89.33% | 257.56% | 568.18% | 161.36% | -17.25% | -44.72% | -98.64% | -214.35% | 170.64% | 115.88% | 23,250.00% | -121.67% | -111.64% | -10.08% | -147.97% | -376.16% | 183.78% | -247.27% | 588.39% | -22.33% | 10,170.97% | 897.43% | 89.21% | 174.53% | -65.04% | -87.77% | -33.72% | -43.18% | -30.59% | -16.77% | 69.31% | 11.20% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -65.94% | -42.96% | -19.05% | -44.55% | -79.58% | -22.84% | -45.77% | -78.59% | -23.33% | -40.05% | -46.61% | -40.79% | -27.30% | -2.25% | 44.64% | 50.47% | 27.62% | 41.88% | 52.70% | 56.53% | 44.75% | 40.08% | 40.14% | 43.86% | 26.12% | -26.80% | 61.85% | 62.20% | 176.88% | -105.08% | -31.24% | 2.38% | -52.17% | -141.41% | -35.86% | -69.37% | 717.83% | -134.61% | 115.53% | 119.39% | 64.27% | 85.09% | 217.75% | 12.83% | 101.04% | 36.05% | 192.09% | 41.14% | 28.53% | 35.19% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.90% | -49.38% | -29.24% | -53.77% | -47.30% | -18.39% | 35.41% | 37.54% | 18.02% | 22.75% | 37.22% | 47.29% | 23.75% | 31.32% | 29.26% | 36.74% | 14.95% | -20.66% | 40.60% | 33.18% | 39.49% | -13.67% | 25.03% | 31.26% | 7.79% | -84.74% | -16.20% | -50.23% | 118.43% | -109.74% | 86.27% | 66.00% | 69.72% | 61.55% | 56.78% | 22.76% | 269.20% | 49.50% | 19.42% | 1.46% | 37.83% | 36.52% |
|
EBT Margin Growth (1y)
|
| | | -2172.00 | -2377.00 | 3,380.00 | -3241.00 | -5516.00 | -8514.00 | -6604.00 | -10572.00 | -12076.00 | -880.00 | -7304.00 | 824.00 | -17238.00 | 2,430.00 | -5595.00 | -30925.00 | 20,565.00 | -31106.00 | -18046.00 | -1412.00 | 1,937.00 | 43,724.00 | 48,268.00 | 51,855.00 | 19,160.00 | 3,401.00 | -996.00 | 1,323.00 | 775.00 | 637.00 | -640.00 | -1239.00 | -944.00 | -2476.00 | 1,129.00 | 1,206.00 | 1,918.00 | -2781.00 | -2381.00 | -598.00 | -2588.00 | -2523.00 | 387.00 | -3381.00 | 2,027.00 | 2,680.00 | 6,888.00 | 11,873.00 | 3,680.00 | 9,922.00 | -2394.00 | -8374.00 | -826.00 | -2264.00 | -1133.00 | -780.00 | 785.00 | -221.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -19763.00 | -11771.00 | -10529.00 | -12989.00 | -34830.00 | -6964.00 | -19503.00 | -40673.00 | -8749.00 | -29556.00 | -30945.00 | -31513.00 | 5,264.00 | 15,048.00 | 24,628.00 | 19,518.00 | 41,662.00 | 16,019.00 | 29,226.00 | 51,766.00 | 21,873.00 | 47,762.00 | 46,632.00 | 51,939.00 | 18,992.00 | 1,562.00 | -507.00 | 1,289.00 | 1,749.00 | -4620.00 | -1892.00 | -632.00 | -1614.00 | -7781.00 | -864.00 | -2773.00 | 1,358.00 | -2624.00 | 4,894.00 | 7,894.00 | 3,120.00 | 10,079.00 | 4,881.00 | 118.00 | 4,881.00 | 10,338.00 | 3,361.00 | 2,719.00 | 3,639.00 | 7,437.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16437.00 | -40446.00 | -34169.00 | -45326.00 | -12328.00 | 5,654.00 | 10,719.00 | 9,770.00 | 12,348.00 | 17,569.00 | 16,327.00 | 21,665.00 | 25,199.00 | 19,087.00 | 22,991.00 | 19,602.00 | 41,494.00 | 14,180.00 | 29,715.00 | 51,733.00 | 22,847.00 | 42,505.00 | 45,380.00 | 52,546.00 | 18,322.00 | -3742.00 | -2501.00 | -2690.00 | 1,189.00 | -4464.00 | 5,383.00 | 7,860.00 | 4,094.00 | 4,821.00 | 3,629.00 | 725.00 | 4,212.00 | 5,033.00 | 1,368.00 | -1260.00 | 3,079.00 | 7,594.00 |
|
EBT Margin (QoQ)
|
-1568.00 | -5425.00 | 6,367.00 | -1546.00 | -1773.00 | 332.00 | -254.00 | -3821.00 | -4771.00 | 2,241.00 | -4221.00 | -5324.00 | 6,425.00 | -4183.00 | 3,907.00 | -23387.00 | 26,093.00 | -12208.00 | -21423.00 | 28,103.00 | -25578.00 | 852.00 | -4789.00 | 31,452.00 | 16,209.00 | 5,397.00 | -1202.00 | -1243.00 | 450.00 | 999.00 | 1,117.00 | -1790.00 | 312.00 | -278.00 | 518.00 | -1495.00 | -1221.00 | 3,327.00 | 594.00 | -783.00 | -5920.00 | 3,728.00 | 2,377.00 | -2772.00 | -5855.00 | 6,638.00 | -1391.00 | 2,636.00 | -5203.00 | 10,846.00 | 3,594.00 | -5557.00 | 1,039.00 | -1470.00 | -2386.00 | 1,991.00 | -399.00 | -339.00 | -2034.00 | 3,556.00 | -1405.00 |
|
EBT (QoQ)
|
-15.85% | -109.72% | 53.27% | -19.71% | -14.47% | -5.95% | -0.13% | -28.91% | -47.40% | 11.36% | -25.82% | -30.61% | 25.91% | -21.12% | 16.36% | -129.55% | 63.36% | -77.02% | -84.13% | 57.54% | -115.84% | -1.69% | -11.41% | 3.45% | 61.61% | 216.28% | 14.67% | -87.21% | 300.00% | 222.73% | 116.55% | -76.10% | 56.46% | 2.17% | 44.68% | -99.41% | -13,250.00% | 341.83% | 15.41% | -36.38% | -224.84% | 87.31% | 991.89% | -133.94% | -1,139.29% | 102.23% | -1,667.74% | 212.55% | -410.42% | 287.51% | 21.72% | -73.29% | 22.27% | -12.05% | -57.41% | 44.73% | 4.81% | 7.44% | -48.93% | 194.42% | -31.17% |
|
Enterprise Value Growth (1y)
|
| | | 657.12% | 704.47% | 8.38% | 172.40% | 253.66% | 755.16% | 1,123.94% | 409.83% | 257.09% | 123.90% | 108.92% | 71.43% | 123.23% | 111.41% | 37.99% | 25.94% | -6.60% | -39.30% | -42.53% | -50.42% | -41.83% | -7.92% | 6.34% | 35.14% | 29.55% | 4.24% | 29.75% | 6.42% | 16.51% | 38.11% | -6.10% | 27.12% | 1.12% | -7.37% | 17.55% | -54.22% | -21.19% | -26.08% | 7.07% | 135.16% | 81.99% | 115.38% | 68.12% | 90.21% | 49.05% | 64.59% | 47.88% | 11.33% | 7.88% | -3.45% | 2.55% | -4.45% | 13.38% | 3.58% | 20.99% | 42.07% | 34.56% | 29.58% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 357.27% | 436.05% | 202.61% | 187.68% | 204.35% | 243.35% | 227.99% | 122.45% | 95.27% | 42.16% | 18.32% | 2.29% | 6.65% | 5.72% | -5.53% | -5.50% | -11.05% | -16.48% | -7.44% | -10.66% | -4.24% | 9.85% | 9.02% | 22.28% | 15.14% | 10.07% | 12.72% | -14.76% | -2.44% | -1.84% | 5.73% | 11.02% | 13.19% | 13.83% | 28.38% | 26.98% | 28.82% | 37.87% | 38.59% | 70.76% | 43.04% | 50.70% | 36.61% | 26.48% | 22.16% | 18.07% | 22.42% | 14.75% | 18.07% | 9.02% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 188.35% | 187.86% | 85.52% | 71.57% | 72.60% | 86.60% | 84.81% | 49.12% | 41.19% | 22.49% | 17.98% | 9.01% | 12.86% | 11.21% | 0.54% | 2.68% | -3.67% | -5.71% | -2.63% | -16.13% | -6.89% | -1.92% | 10.27% | 14.50% | 16.97% | 16.25% | 20.85% | 22.60% | 20.29% | 27.37% | 24.06% | 23.71% | 18.45% | 18.57% | 26.26% | 16.85% | 21.20% | 21.25% | 26.99% | 46.55% | 34.88% | 35.65% |
|
Enterprise Value (QoQ)
|
-27.23% | 579.79% | 44.33% | 6.04% | -22.68% | -8.42% | 262.77% | 37.67% | 86.97% | 31.07% | 51.11% | -3.57% | 17.23% | 22.30% | 24.00% | 25.57% | 11.02% | -20.17% | 13.17% | -6.88% | -27.85% | -24.42% | -2.37% | 9.27% | 14.21% | -12.72% | 24.08% | 4.75% | -8.11% | 8.64% | 1.77% | 14.68% | 8.93% | -26.14% | 37.77% | -8.77% | -0.22% | -6.27% | -46.35% | 57.05% | -6.40% | 35.76% | 17.84% | 21.54% | 10.77% | 5.97% | 33.32% | -4.75% | 22.32% | -4.79% | 0.36% | -7.70% | 9.47% | 1.13% | -6.49% | 9.52% | 0.01% | 18.13% | 9.80% | 3.74% | -3.70% |
|
EPS (Basic) Growth (1y)
|
| | | -6.35% | 8.22% | 65.16% | 28.33% | 35.82% | 22.39% | 18.52% | -25.58% | -65.12% | 11.54% | -38.64% | 18.52% | -26.76% | 13.04% | -14.75% | -168.18% | 42.22% | -227.50% | -82.86% | -19.49% | -151.92% | 66.41% | 137.50% | 116.31% | 6.11% | -181.82% | 12.50% | 560.87% | 94.31% | 120.97% | -51.85% | -63.82% | -528.57% | -580.77% | 1,323.08% | 169.09% | 277.27% | -47.20% | -120.81% | 5.41% | -266.67% | -132.07% | -577.92% | -318.59% | 324.62% | -123.42% | 399.43% | 753.37% | 93.49% | 174.21% | -62.44% | -90.39% | -31.86% | -44.21% | -26.24% | -26.64% | 90.13% | 20.51% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -4.07% | 14.27% | 26.72% | 9.82% | -10.34% | 15.80% | -9.04% | -40.00% | -6.54% | -36.07% | -42.75% | -37.70% | -22.65% | 1.47% | 40.73% | 36.13% | -10.97% | -45.81% | 40.46% | 48.70% | 48.75% | 30.03% | 30.12% | 33.70% | 30.49% | -41.63% | 97.54% | 86.00% | 38.11% | -14.06% | -50.75% | 0.87% | -164.82% | -164.11% | -180.53% | -101.65% | 105.17% | -96.89% | 61.65% | 146.92% | 93.49% | 80.16% | 112.70% | 11.11% | 70.56% | 43.01% | 41.44% | 35.00% | 35.84% | 35.70% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.77% | -12.41% | 3.76% | -18.64% | -14.35% | 8.07% | 23.64% | 20.45% | -23.39% | -18.98% | 26.41% | 36.94% | 37.08% | 20.73% | 19.40% | 26.58% | 13.34% | -25.59% | 48.76% | 26.62% | 28.47% | -7.03% | 9.66% | 25.44% | 0.15% | -57.54% | -66.71% | -75.87% | 34.33% | -50.39% | 96.03% | 71.09% | 141.83% | 93.65% | 86.52% | 31.22% | 60.80% | 38.84% | 3.19% | 1.19% | 56.49% | 35.61% |
|
EPS (Basic) (QoQ)
|
-15.87% | -112.33% | 61.29% | -11.67% | 0.00% | 19.40% | 20.37% | 0.00% | -20.93% | 15.38% | -22.73% | -31.48% | 35.21% | -32.61% | 27.87% | -104.55% | 55.56% | -75.00% | -68.57% | 55.93% | -151.92% | 2.29% | -10.16% | 7.09% | 66.41% | 209.09% | -52.08% | -634.78% | -0.81% | 143.55% | 181.48% | -104.61% | 471.43% | 0.00% | 111.54% | -180.00% | -184.09% | 396.00% | -60.00% | -47.30% | -335.90% | 58.15% | 302.60% | -183.33% | -228.46% | -22.25% | 34.67% | 185.63% | -426.71% | 263.84% | 42.55% | -74.64% | 25.31% | -17.09% | -63.54% | 79.91% | 2.60% | 9.62% | -63.74% | 366.24% | -34.97% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -145.83% | 8.22% | | | | | | | | | | | | | | | | | | | | | | 115.03% | | | -14.58% | 552.17% | 94.31% | 120.97% | -53.57% | -64.00% | -528.57% | -580.77% | 1,184.62% | 164.81% | 277.27% | -47.20% | -123.05% | 7.69% | -266.67% | -132.07% | -577.92% | -321.43% | 323.08% | -123.42% | 398.47% | 748.09% | 93.45% | 173.69% | -62.45% | -90.36% | -31.55% | -44.10% | -26.15% | -26.29% | 90.10% | 20.87% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.01% | | | 72.07% | 83.88% | 38.11% | -14.06% | -50.00% | 0.88% | -164.82% | -164.11% | -180.53% | -102.59% | 104.81% | -96.89% | 67.09% | 149.09% | 93.03% | 79.88% | 112.51% | 11.42% | 70.47% | 42.94% | 41.41% | 35.00% | 36.03% | 35.68% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63% | | | -58.37% | -75.87% | 34.23% | -50.39% | 94.48% | 71.26% | 141.50% | 93.37% | 86.40% | 31.58% | 60.73% | 38.76% | 5.28% | 1.89% | 56.40% | 35.58% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-204.17% | | | | -13.56% | | | | | | | | | | | | | | | | | | | | | | -64.92% | -634.78% | -0.81% | 145.16% | 167.86% | -104.67% | 471.43% | 0.00% | 107.69% | -181.48% | -184.09% | 367.20% | -57.19% | -45.45% | -335.90% | 58.15% | 300.00% | -184.42% | -228.46% | -22.25% | 34.67% | 185.04% | -428.97% | 263.31% | 41.85% | -74.62% | 25.31% | -16.79% | -63.59% | 80.28% | 2.34% | 9.92% | -63.66% | 364.97% | -34.93% |
|
FCF Margin Growth (1y)
|
| | | | -3093.00 | 166.00 | -3291.00 | -12682.00 | -125874.00 | -36306.00 | -62715.00 | -111155.00 | -46143.00 | -67718.00 | -44685.00 | 36,996.00 | 65,196.00 | -47387.00 | 28,670.00 | -501173.00 | -108276.00 | -39857.00 | -97136.00 | 512,816.00 | 191,117.00 | 174,647.00 | 177,312.00 | 66,556.00 | 24,252.00 | 16,667.00 | 6,971.00 | 4,963.00 | -2281.00 | -1192.00 | 427.00 | -915.00 | 307.00 | 2,772.00 | 1,009.00 | 2,446.00 | -1469.00 | -553.00 | 2,736.00 | 57.00 | 5,763.00 | 55.00 | 433.00 | 1,920.00 | 1,501.00 | 2,302.00 | 471.00 | 952.00 | 801.00 | -575.00 | -2305.00 | -1154.00 | -829.00 | 283.00 | -290.00 | -2301.00 | -663.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -175110.00 | -103858.00 | -110692.00 | -86841.00 | -106821.00 | -151411.00 | -78730.00 | -575332.00 | -89224.00 | -154962.00 | -113151.00 | 48,639.00 | 148,036.00 | 87,404.00 | 108,846.00 | 78,199.00 | 107,093.00 | 151,457.00 | 87,147.00 | 584,335.00 | 213,088.00 | 190,123.00 | 184,710.00 | 70,604.00 | 22,278.00 | 18,247.00 | 8,407.00 | 6,493.00 | -3443.00 | 1,027.00 | 4,172.00 | 1,588.00 | 4,601.00 | 2,274.00 | 4,177.00 | 4,422.00 | 5,796.00 | 1,804.00 | 3,639.00 | 2,929.00 | 8,066.00 | 1,782.00 | -1401.00 | 1,717.00 | 1,473.00 | 2,010.00 | -2124.00 | -2504.00 | -691.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -218190.00 | -191101.00 | -179157.00 | -75198.00 | -23981.00 | -16620.00 | 1,446.00 | 4,040.00 | 126,145.00 | 36,353.00 | 71,132.00 | 120,158.00 | 170,008.00 | 102,879.00 | 116,244.00 | 82,246.00 | 105,119.00 | 153,038.00 | 88,583.00 | 585,865.00 | 211,926.00 | 192,342.00 | 188,454.00 | 73,106.00 | 26,573.00 | 17,749.00 | 11,575.00 | 8,470.00 | 3,821.00 | 3,385.00 | 5,075.00 | 4,459.00 | 6,904.00 | 4,001.00 | 2,343.00 | 4,220.00 | 5,768.00 | 1,512.00 | 1,045.00 | -527.00 | 6,573.00 |
|
FCF Margin (QoQ)
|
| -2242.00 | -5606.00 | 8,755.00 | -4000.00 | 1,017.00 | -9063.00 | -636.00 | -117192.00 | 90,585.00 | -35473.00 | -49076.00 | -52180.00 | 69,010.00 | -12440.00 | 32,606.00 | -23981.00 | -43572.00 | 63,617.00 | -497237.00 | 368,917.00 | 24,847.00 | 6,338.00 | 112,714.00 | 47,217.00 | 8,378.00 | 9,002.00 | 1,958.00 | 4,914.00 | 792.00 | -693.00 | -50.00 | -2330.00 | 1,882.00 | 925.00 | -1392.00 | -1108.00 | 4,347.00 | -838.00 | 45.00 | -5022.00 | 5,263.00 | 2,451.00 | -2634.00 | 684.00 | -446.00 | 2,828.00 | -1147.00 | 265.00 | 356.00 | 997.00 | -666.00 | 115.00 | -1021.00 | -732.00 | 484.00 | 440.00 | 91.00 | -1305.00 | -1527.00 | 2,078.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -183.31% | -56.81% | 8.52% | -131.12% | 98.35% | 96.96% | 79.13% | 81.49% | -65.41% | 41.19% | -2.10% | -47.84% | -67.80% | 27.53% | -32.55% | 85.49% | 48.86% | 24.37% | 52.88% | -207.55% | -19.57% | -33.47% | -26.83% | -63.01% | -480.58% | -5,154.24% | -2,252.28% | -2,521.92% | -122.01% | 70.09% | -45.14% | 58.78% | 7.46% | 275.21% | 1,365.51% | 2,217.20% | -10.48% | 190.42% | -97.87% | -50.81% | 301.27% | -50.26% | -62.20% | -94.61% | -71.97% | -86.78% | 39.56% | 31.99% | 53.86% | 130.92% | 340.60% | 59.83% | 17.68% | -24.58% | -22.12% | -420.82% | 20.37% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -26.47% | 69.63% | 42.02% | -27.76% | 64.19% | 76.52% | 34.40% | 65.88% | -12.39% | 31.43% | 13.92% | 12.94% | -0.86% | 9.90% | 7.47% | 10.06% | -52.55% | -275.72% | -141.35% | -408.45% | -148.86% | -175.79% | -251.16% | -160.19% | -128.48% | 209.11% | 657.15% | 513.40% | -31.42% | 52.15% | 33.74% | 84.62% | 59.50% | 65.47% | 28.10% | 36.82% | 37.92% | -42.41% | -77.59% | -67.30% | 42.08% | -46.64% | 32.46% | -51.56% | -20.23% | -38.70% | 68.55% | -106.21% | 29.65% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.09% | 56.63% | 34.37% | -15.30% | 51.05% | 58.00% | 29.94% | 27.59% | -58.02% | -86.57% | -80.25% | -95.01% | -67.60% | -62.97% | -93.39% | -51.05% | -48.80% | 97.17% | 204.14% | 309.32% | -73.58% | 155.43% | 68.79% | 184.22% | 95.45% | 110.95% | 40.56% | 51.81% | 26.82% | 16.00% | 17.15% | 18.18% | 23.63% | 22.63% | 21.32% | 26.06% | 25.62% | -19.76% | -47.83% | -16.86% | 26.43% |
|
FCF Payout Ratio (QoQ)
|
| -237.68% | 86.96% | 417.72% | -246.09% | -159.16% | 92.39% | -8.09% | 92.23% | -375.63% | 47.76% | 4.10% | 30.58% | -69.10% | 9.31% | -38.86% | 21.21% | 26.97% | -65.89% | 84.80% | -177.65% | -8.01% | -3.36% | 0.77% | -7.94% | -20.56% | 1.78% | -27.53% | -284.47% | -991.10% | 56.03% | -42.14% | 67.45% | -47.00% | -113.37% | 59.63% | 26.91% | 378.32% | 1,441.13% | -32.47% | -103.81% | 831.63% | -88.67% | 1,456.05% | -84.39% | 80.81% | -91.39% | 121.79% | -18.79% | -14.71% | -9.15% | 109.75% | -5.33% | 28.01% | 73.34% | -23.91% | -30.30% | -17.96% | 78.98% | -413.47% | 126.15% |
|
Free Cash Flow Growth (1y)
|
| | | | -224.02% | 21.80% | -34.02% | -494.73% | -7,255.03% | -4,659.77% | -592.84% | -1,157.34% | -39.69% | -178.68% | -65.67% | 29.95% | 38.35% | -44.22% | 23.55% | -596.43% | -97.50% | -30.94% | -111.67% | 67.60% | 16.50% | 24.50% | 21.16% | 38.65% | 82.78% | 88.10% | 69.60% | 72.35% | -231.07% | -277.12% | 30.62% | -144.29% | -9.53% | 161.12% | 108.45% | 105.05% | 4.02% | -63.97% | 4,766.67% | 111.11% | 150.63% | 111.22% | 182.76% | 2,833.33% | 473.83% | 1,088.89% | 9.37% | -25.42% | -37.01% | -58.19% | -78.00% | -50.84% | -33.31% | 4.18% | 1.51% | -131.48% | -15.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -405.83% | -369.86% | -148.70% | -232.52% | -298.61% | -476.19% | -106.26% | -294.39% | -19.37% | -73.94% | -38.92% | -16.49% | -0.55% | -12.55% | -8.46% | -11.45% | 34.27% | 51.01% | 20.25% | 61.98% | 21.91% | 30.29% | 45.01% | 25.45% | 14.52% | 31.51% | 26.37% | 26.70% | -51.55% | 41.46% | 69.31% | 31.24% | 36.30% | 35.09% | 138.87% | 72.41% | 68.55% | 108.38% | 431.92% | 258.78% | 56.46% | 118.98% | -12.05% | 120.73% | 34.08% | 73.01% | -37.49% | -28.37% | -29.24% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -174.95% | -187.34% | -90.20% | -140.50% | -153.38% | -185.33% | -71.06% | -64.90% | 24.55% | 13.92% | 8.47% | 23.14% | 10.33% | 8.55% | 23.09% | 1.33% | -0.59% | 17.83% | 15.21% | 14.95% | 12.93% | 15.71% | 21.83% | 15.37% | 18.16% | 17.17% | 34.81% | 32.68% | 64.68% | 86.98% | 61.02% | 50.39% | 31.44% | 33.95% | 36.84% | 25.76% | 25.96% | 31.56% | 101.97% | -55.69% | 24.82% |
|
Free Cash Flow (QoQ)
|
| -172.64% | -667.23% | 131.98% | -169.59% | 54.20% | -1,214.89% | 5.81% | -1,196.61% | 70.36% | -91.40% | -70.92% | -44.05% | 40.87% | -13.78% | 27.72% | -26.76% | -38.34% | 39.68% | -558.42% | 64.05% | 8.28% | 2.50% | -0.78% | 7.36% | 17.06% | -1.81% | 21.58% | 73.99% | 42.72% | -160.17% | 28.66% | -211.42% | 34.75% | 52.13% | -151.17% | -39.63% | 136.41% | -93.38% | 50.00% | -2,755.56% | 113.67% | 793.88% | -93.49% | 536.84% | -42.98% | 1,096.62% | -32.50% | 24.58% | 18.15% | 10.08% | -53.97% | 5.21% | -21.57% | -42.08% | 2.85% | 42.74% | 22.51% | -43.56% | -131.90% | 482.38% |
|
Gross Margin Growth (1y)
|
| | | | -260.00 | 252.00 | 4.00 | 7.00 | 268.00 | -234.00 | -2.00 | 3.00 | -3.00 | 2.00 | 4.00 | -5.00 | 4.00 | -1975.00 | -1896.00 | -2983.00 | -3654.00 | 3,027.00 | -266.00 | -1806.00 | -1775.00 | -5038.00 | -2979.00 | -774.00 | -432.00 | -1609.00 | -101.00 | -82.00 | 227.00 | -761.00 | -115.00 | 86.00 | -193.00 | 1,981.00 | 2,697.00 | 2,259.00 | 578.00 | -2302.00 | -1761.00 | -3045.00 | -6167.00 | -3843.00 | -5147.00 | -826.00 | -1082.00 | 8,919.00 | 7,475.00 | 4,960.00 | 11,172.00 | -1045.00 | -3152.00 | -188.00 | -1998.00 | -1272.00 | -1302.00 | 5.00 | -605.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 5.00 | 20.00 | 6.00 | 6.00 | 269.00 | -2207.00 | -1895.00 | -2984.00 | -3654.00 | 1,054.00 | -2158.00 | -4794.00 | -5426.00 | -3986.00 | -5141.00 | -5563.00 | -5862.00 | -3620.00 | -3346.00 | -2662.00 | -1980.00 | -7408.00 | -3195.00 | -769.00 | -398.00 | -390.00 | 2,480.00 | 2,263.00 | 613.00 | -1083.00 | 820.00 | -700.00 | -5781.00 | -4164.00 | -4211.00 | -1612.00 | -6670.00 | 2,774.00 | 567.00 | 1,089.00 | 3,923.00 | 4,031.00 | -824.00 | 3,946.00 | 8,092.00 | 6,602.00 | 3,021.00 | 4,777.00 | 8,568.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3646.00 | 1,072.00 | -2156.00 | -4783.00 | -5161.00 | -4218.00 | -5139.00 | -5564.00 | -5861.00 | -5593.00 | -5239.00 | -5649.00 | -5631.00 | -6357.00 | -5357.00 | -5558.00 | -5827.00 | -2400.00 | -764.00 | -317.00 | -1595.00 | -7730.00 | -2260.00 | -1555.00 | -5986.00 | -6535.00 | -4428.00 | -1608.00 | -6636.00 | 3,994.00 | 3,149.00 | 3,435.00 | 4,309.00 | 3,710.00 | 112.00 | 3,160.00 | 2,504.00 | 457.00 | -3887.00 | 906.00 | 1,320.00 |
|
Gross Margin (QoQ)
|
| -18.00 | 20.00 | -1.00 | -261.00 | 494.00 | -228.00 | 1.00 | 0.00 | -8.00 | 4.00 | 7.00 | -6.00 | -3.00 | 6.00 | -1.00 | 2.00 | -1981.00 | 84.00 | -1088.00 | -670.00 | 4,700.00 | -3208.00 | -2628.00 | -639.00 | 1,437.00 | -1149.00 | -423.00 | -297.00 | 260.00 | 359.00 | -404.00 | 12.00 | -728.00 | 1,005.00 | -202.00 | -267.00 | 1,446.00 | 1,721.00 | -640.00 | -1948.00 | -1435.00 | 2,262.00 | -1924.00 | -5069.00 | 889.00 | 957.00 | 2,397.00 | -5325.00 | 10,890.00 | -486.00 | -118.00 | 886.00 | -1327.00 | -2593.00 | 2,846.00 | -924.00 | -601.00 | -2624.00 | 4,153.00 | -1534.00 |
|
Gross Profit Growth (1y)
|
| | | | -6.08% | -1.39% | -11.02% | -14.34% | 3.05% | -9.25% | -6.50% | 7.82% | 2.56% | -1.47% | 2.53% | 0.65% | -1.30% | -20.35% | -18.00% | -29.47% | -37.29% | 42.98% | -2.39% | 93.09% | 406.63% | 354.25% | 987.04% | 496.74% | 173.11% | 123.32% | 81.26% | 22.04% | 36.79% | 12.79% | -1.60% | 51.49% | 14.02% | 95.14% | 89.59% | 59.70% | -23.37% | -45.37% | -12.34% | -23.87% | -187.86% | -129.75% | -81.55% | 82.74% | -265.30% | 2,878.83% | 1,697.82% | 41.46% | 262.22% | -53.53% | -65.05% | -22.66% | -30.39% | -23.97% | -7.14% | 42.85% | 7.30% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -0.25% | -4.11% | -5.16% | -2.40% | 1.42% | -10.69% | -7.71% | -8.53% | -14.06% | 3.92% | -6.38% | 11.08% | 46.37% | 72.95% | 105.67% | 101.05% | 105.49% | 143.88% | 167.92% | 141.37% | 166.50% | 125.34% | 168.65% | 122.62% | 62.10% | 70.03% | 50.10% | 43.46% | 6.12% | 6.34% | 17.82% | 22.58% | -40.40% | -32.33% | -32.57% | 30.48% | -64.60% | 65.29% | 42.72% | 25.31% | 73.32% | 56.61% | 5.05% | 25.98% | 82.97% | 127.78% | 80.03% | 16.05% | 47.54% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.28% | 0.08% | -7.35% | 4.83% | 27.08% | 35.84% | 52.84% | 54.55% | 54.43% | 62.65% | 74.48% | 58.43% | 63.58% | 67.11% | 73.05% | 71.93% | 68.37% | 99.91% | 104.63% | 102.47% | 75.26% | 64.91% | 100.28% | 68.08% | -37.24% | -22.86% | -11.37% | 32.65% | -42.31% | 58.30% | 40.24% | 36.63% | 35.39% | 32.57% | 14.01% | 19.44% | 22.67% | 9.79% | -1.15% | 16.80% | 31.21% |
|
Gross Profit (QoQ)
|
| 10.39% | 5.19% | -8.12% | -11.97% | 15.90% | -5.08% | -11.55% | 5.89% | 2.08% | -2.21% | 2.00% | 0.73% | -1.93% | 1.76% | 0.13% | -1.22% | -20.86% | 4.76% | -13.88% | -12.18% | 80.45% | -28.49% | 70.37% | 130.43% | 61.79% | 71.14% | -6.47% | 5.46% | 32.30% | 38.90% | -37.03% | 18.21% | 9.09% | 21.18% | -3.06% | -11.03% | 86.71% | 17.73% | -18.34% | -57.31% | 33.09% | 88.93% | -29.08% | -149.27% | 54.93% | 217.15% | 602.49% | -198.49% | 442.82% | -24.21% | -44.72% | 12.95% | -1.80% | -42.99% | 22.31% | 1.66% | 7.26% | -30.37% | 88.15% | -23.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -44.84% | -54.61% | -71.39% | -96.64% | -142.99% | -853.49% | -426.87% | -13,658.70% | -2,860.20% | 27.10% | -370.14% | 29.14% | 56.21% | -49.37% | -10.30% | 14.87% | 21.04% | 57.34% | -44.06% | -18.48% | 36.07% | 118.21% | 126.69% | 290.32% | 303.28% | 1,475.48% | 174.58% | 51.76% | 6.73% | 20.44% | 9.63% | -29.06% | -25.35% | -59.58% | 4.57% | 33.16% | 98.25% | -73.90% | -67.65% | -8.52% | -82.77% | -3,283.19% | 59.51% | -158.77% | 942.81% | -31.97% | 1,446.37% | 1,631.83% | 91.70% | 214.26% | -53.50% | -83.88% | -22.09% | -31.50% | -19.66% | -3.27% | 72.76% | 15.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -108.16% | -65.01% | -85.64% | -73.60% | -96.38% | -116.90% | -166.61% | -337.58% | -117.12% | 22.55% | -95.49% | 10.59% | 39.54% | 28.38% | 34.33% | 57.67% | 44.64% | 47.73% | 45.11% | 75.68% | 50.18% | 76.04% | 41.00% | 59.39% | 53.54% | 97.20% | 46.56% | 12.76% | 16.46% | -49.73% | -28.15% | -4.75% | -36.58% | -74.98% | -18.59% | -39.52% | 52.73% | -134.90% | 99.83% | 101.94% | 51.03% | 263.42% | 125.52% | 13.23% | 149.73% | 44.75% | 79.43% | 63.73% | 37.16% | 42.66% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.66% | -29.12% | -55.14% | -39.38% | -36.93% | -8.61% | 45.48% | 183.90% | 72.56% | 27.22% | 49.52% | 32.37% | 19.92% | 33.26% | 26.79% | 32.39% | 23.02% | 21.02% | 26.27% | 39.23% | 32.30% | 18.78% | 17.83% | 35.07% | 20.62% | -130.95% | 10.19% | -22.61% | 23.20% | -48.97% | 55.69% | 50.73% | 38.51% | 38.31% | 31.15% | 12.08% | 39.70% | 53.71% | 24.42% | 5.14% | 35.91% | 106.95% |
|
Interest Coverage Ratio (QoQ)
|
-24.19% | 18.22% | -11.29% | -30.62% | -37.61% | -25.48% | -89.57% | -986.74% | -993.43% | 67.67% | -332.58% | -93.60% | 73.07% | -108.49% | 34.81% | -19.66% | 8.16% | -53.95% | 49.68% | -10.98% | 50.38% | -419.88% | 58.62% | 40.12% | 114.14% | 661.86% | 195.12% | -36.04% | 9.56% | 32.78% | 63.11% | -55.02% | 23.63% | 20.86% | 5.56% | -52.67% | -33.07% | 212.73% | 34.41% | -29.53% | -91.19% | 287.70% | 280.09% | -86.73% | -1,727.28% | 119.43% | -240.04% | 335.55% | -305.93% | 327.66% | 38.72% | -70.52% | 22.74% | -7.36% | -51.90% | 42.43% | 7.91% | 8.67% | -42.08% | 154.38% | -27.88% |
|
Net Cash Flow Growth (1y)
|
| | | | -512.53% | 4,558.09% | 61.09% | -318.66% | 346.76% | -104.05% | -22.43% | 172.49% | -129.51% | 4,516.43% | -95.35% | -111.29% | -331.65% | -38.81% | 988.33% | -2,684.15% | -32.29% | -277.34% | -69.81% | 92.15% | 133.09% | 96.54% | 798.39% | -635.19% | -27.91% | 272.73% | -117.15% | 313.85% | -1,193.55% | 489.47% | 24.08% | -49.47% | 4.72% | -154.91% | -13.79% | -166.43% | 121.36% | -335.77% | 294.55% | 41.05% | 468.12% | -50.19% | 239.25% | 135.71% | -6.38% | -5.71% | -12.40% | 2,775.00% | -341.14% | 128.44% | -66.88% | -209.28% | 113.90% | -54.55% | -200.63% | 54.85% | -604.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -71.05% | 334.05% | 2.37% | -29.64% | -46.49% | 3.07% | 185.40% | -31.60% | -54.46% | -263.24% | 93.44% | -30.97% | 57.27% | -26.77% | 196.60% | -152.31% | 32.30% | -52.70% | -35.08% | 47.88% | -37.66% | 32.98% | -46.89% | 115.04% | -111.88% | -77.48% | -29.03% | 10.46% | 30.57% | -152.54% | 54.40% | -30.02% | 46.69% | -77.51% | 111.87% | -48.09% | 46.38% | -90.55% | 98.17% | 100.44% | -145.66% | 34.84% | -0.52% | -123.87% | -32.05% | 28.80% | -31.85% | -152.94% | -54.52% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -80.49% | -144.05% | 35.07% | -19.05% | 27.55% | -15.63% | 126.51% | -5.63% | -16.66% | 37.19% | -51.83% | 31.14% | -71.64% | -17.52% | -25.68% | 80.87% | -26.88% | -18.56% | -19.15% | 16.16% | 20.41% | 3.38% | 20.95% | -25.48% | 55.58% | -105.44% | -0.45% | 16.56% | 63.93% | -89.43% | 47.56% | 15.23% | -21.16% | 1.56% | 33.11% | -44.93% | 18.94% | 23.68% | -14.02% | -24.46% | -61.50% |
|
Net Cash Flow (QoQ)
|
| -197.08% | -575.66% | 377.91% | -122.63% | 1,149.15% | -105.90% | -1,461.80% | 125.54% | -117.23% | -78.18% | 1,024.71% | -110.40% | 2,678.01% | -107.88% | 46.55% | -297.44% | 465.48% | 14.41% | -267.53% | 81.12% | -389.96% | 119.48% | -143.55% | 179.63% | -151.16% | 5,163.64% | -135.64% | 107.81% | 22.58% | -602.63% | 544.50% | -139.93% | 166.08% | -164.73% | 395.86% | -175.29% | 61.92% | -34.15% | -72.73% | 124.21% | -876.81% | 159.89% | -152.34% | 333.33% | -305.36% | 235.28% | -94.49% | 511.67% | -331.88% | 212.10% | 80.82% | -151.30% | 127.34% | 30.58% | -696.52% | 106.53% | -10.57% | -389.09% | -167.61% | 27.14% |
|
Net Income Growth (1y)
|
| | | -35.93% | -34.30% | 31.83% | -45.39% | -56.85% | -101.69% | -67.74% | -111.76% | -115.65% | -9.48% | -49.17% | 1.83% | -71.26% | 14.44% | -24.55% | -174.51% | 49.48% | -193.03% | -70.77% | -3.92% | -136.24% | 57.34% | 147.73% | 149.28% | 106.27% | 168.70% | 86.67% | 248.84% | 614.29% | 152.22% | -20.36% | -43.83% | -98.67% | -214.54% | 417.04% | 78.93% | 20,100.00% | -95.38% | -99.83% | -5.31% | -132.43% | -80.31% | -54,550.00% | -236.78% | 796.95% | -188.65% | 572.64% | 923.94% | 86.97% | 179.08% | -64.52% | -86.96% | -31.93% | -42.28% | -29.68% | -20.38% | 63.25% | 7.37% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -66.28% | -43.67% | -19.48% | -44.58% | -79.60% | -23.62% | -46.07% | -78.70% | -23.11% | -40.02% | -46.94% | -40.95% | -26.91% | -2.27% | 44.47% | 50.46% | 27.54% | 41.93% | 52.14% | 55.86% | 45.15% | 39.92% | 39.41% | 43.67% | 26.12% | -25.67% | 97.35% | 51.91% | 167.95% | -96.99% | -80.74% | -1.64% | -42.17% | -82.07% | -90.23% | -62.83% | 669.98% | -116.65% | 64.66% | 120.16% | 61.67% | 82.88% | 870.12% | 13.69% | 121.52% | 49.15% | 47.04% | 41.87% | 27.60% | 35.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.80% | -49.37% | -29.40% | -53.86% | -47.21% | -18.75% | 35.34% | 37.54% | 17.88% | 22.91% | 37.00% | 46.79% | 23.86% | 30.97% | 28.54% | 36.59% | 14.95% | -19.93% | 52.56% | 30.57% | 37.13% | -10.59% | 14.94% | 29.46% | 17.12% | -47.55% | -56.07% | -45.59% | 112.64% | -99.22% | 79.01% | 60.72% | 62.64% | 55.91% | 52.28% | 20.01% | 257.14% | 46.04% | 2.18% | 2.07% | 36.25% | 35.40% |
|
Net Income (QoQ)
|
-15.85% | -109.72% | 53.27% | -19.71% | -14.47% | -6.45% | 0.33% | -29.14% | -47.20% | 11.47% | -25.83% | -31.51% | 25.27% | -20.63% | 17.19% | -129.44% | 62.67% | -75.59% | -82.50% | 57.78% | -116.56% | -2.33% | -11.05% | 4.01% | 60.90% | 214.50% | 14.67% | -87.79% | 328.57% | 211.11% | 114.29% | -75.00% | 51.33% | -1.76% | 51.12% | -99.41% | -13,100.00% | 543.46% | -47.70% | -33.00% | -225.74% | 100.39% | 28,450.00% | -122.94% | -599.24% | -18.89% | 28.28% | 216.90% | -389.59% | 294.67% | 25.02% | -73.47% | 22.50% | -12.67% | -54.05% | 38.50% | 3.87% | 6.38% | -47.98% | 183.98% | -31.68% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -35.93% | -34.30% | 31.83% | -45.39% | -56.85% | -101.69% | -67.74% | -111.76% | -115.65% | -9.48% | -49.17% | 1.83% | -71.26% | 14.44% | -24.55% | -174.51% | 49.48% | -193.03% | -70.77% | -3.92% | -136.24% | 57.34% | 147.73% | 149.28% | 106.27% | 168.70% | 86.67% | 248.84% | 614.29% | 152.22% | -20.36% | -43.83% | -98.67% | -214.54% | 417.04% | 78.93% | 20,100.00% | -95.38% | -99.83% | -5.31% | -132.43% | -80.31% | -54,550.00% | -236.78% | 796.95% | -188.65% | 572.64% | 923.94% | 86.97% | 179.08% | -64.52% | -86.96% | -31.93% | -42.28% | -29.68% | -20.38% | 63.25% | 7.37% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -66.28% | -43.67% | -19.48% | -44.58% | -79.60% | -23.62% | -46.07% | -78.70% | -23.11% | -40.02% | -46.94% | -40.95% | -26.91% | -2.27% | 44.47% | 50.46% | 27.54% | 41.93% | 52.14% | 55.86% | 45.15% | 39.92% | 39.41% | 43.67% | 26.12% | -25.67% | 97.35% | 51.91% | 167.95% | -96.99% | -80.74% | -1.64% | -42.17% | -82.07% | -90.23% | -62.83% | 669.98% | -116.65% | 64.66% | 120.16% | 61.67% | 82.88% | 870.12% | 13.69% | 121.52% | 49.15% | 47.04% | 41.87% | 27.60% | 35.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.80% | -49.37% | -29.40% | -53.86% | -47.21% | -18.75% | 35.34% | 37.54% | 17.88% | 22.91% | 37.00% | 46.79% | 23.86% | 30.97% | 28.54% | 36.59% | 14.95% | -19.93% | 52.56% | 30.57% | 37.13% | -10.59% | 14.94% | 29.46% | 17.12% | -47.55% | -56.07% | -45.59% | 112.64% | -99.22% | 79.01% | 60.72% | 62.64% | 55.91% | 52.28% | 20.01% | 257.14% | 46.04% | 2.18% | 2.07% | 36.25% | 35.40% |
|
Net Income towards Common Stockholders (QoQ)
|
-15.85% | -109.72% | 53.27% | -19.71% | -14.47% | -6.45% | 0.33% | -29.14% | -47.20% | 11.47% | -25.83% | -31.51% | 25.27% | -20.63% | 17.19% | -129.44% | 62.67% | -75.59% | -82.50% | 57.78% | -116.56% | -2.33% | -11.05% | 4.01% | 60.90% | 214.50% | 14.67% | -87.79% | 328.57% | 211.11% | 114.29% | -75.00% | 51.33% | -1.76% | 51.12% | -99.41% | -13,100.00% | 543.46% | -47.70% | -33.00% | -225.74% | 100.39% | 28,450.00% | -122.94% | -599.24% | -18.89% | 28.28% | 216.90% | -389.59% | 294.67% | 25.02% | -73.47% | 22.50% | -12.67% | -54.05% | 38.50% | 3.87% | 6.38% | -47.98% | 183.98% | -31.68% |
|
Net Margin Growth (1y)
|
| | | -2172.00 | -2377.00 | 3,342.00 | -3242.00 | -5539.00 | -8523.00 | -6557.00 | -10559.00 | -12205.00 | -1138.00 | -7553.00 | 798.00 | -17099.00 | 2,402.00 | -5658.00 | -31010.00 | 20,652.00 | -30801.00 | -18021.00 | -1457.00 | 1,919.00 | 43,670.00 | 48,546.00 | 52,000.00 | 19,096.00 | 3,459.00 | -1019.00 | 1,256.00 | 803.00 | 606.00 | -668.00 | -1186.00 | -963.00 | -2446.00 | 2,899.00 | 735.00 | 1,658.00 | -2281.00 | -3827.00 | -399.00 | -2053.00 | 1,329.00 | -2146.00 | -2847.00 | 1,527.00 | -837.00 | 7,804.00 | 9,823.00 | 3,021.00 | 8,015.00 | -1879.00 | -6830.00 | -587.00 | -1820.00 | -892.00 | -746.00 | 513.00 | -289.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -19916.00 | -12038.00 | -10768.00 | -13003.00 | -34842.00 | -7259.00 | -19768.00 | -40771.00 | -8652.00 | -29536.00 | -31232.00 | -31670.00 | 5,472.00 | 15,272.00 | 24,867.00 | 19,532.00 | 41,667.00 | 16,328.00 | 29,506.00 | 51,798.00 | 21,818.00 | 47,735.00 | 46,859.00 | 52,070.00 | 18,935.00 | 1,619.00 | 1,212.00 | 806.00 | 1,497.00 | -4121.00 | -1596.00 | -850.00 | -1359.00 | -3398.00 | -3075.00 | -2510.00 | 1,132.00 | -1789.00 | 1,831.00 | 6,577.00 | 2,495.00 | 8,507.00 | 3,779.00 | 146.00 | 3,961.00 | 5,358.00 | 5,034.00 | 2,247.00 | 2,947.00 | 5,905.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16362.00 | -40436.00 | -34447.00 | -45471.00 | -12271.00 | 5,611.00 | 10,757.00 | 9,771.00 | 12,363.00 | 17,593.00 | 16,295.00 | 21,586.00 | 25,371.00 | 19,337.00 | 23,180.00 | 19,602.00 | 41,506.00 | 14,489.00 | 31,737.00 | 51,348.00 | 22,512.00 | 43,008.00 | 45,930.00 | 52,406.00 | 18,540.00 | 667.00 | -4761.00 | -2440.00 | 971.00 | -3628.00 | 4,062.00 | 6,127.00 | 3,189.00 | 3,780.00 | 2,850.00 | 482.00 | 3,566.00 | 4,406.00 | -940.00 | -999.00 | 2,421.00 | 6,398.00 |
|
Net Margin (QoQ)
|
-1568.00 | -5425.00 | 6,367.00 | -1546.00 | -1773.00 | 294.00 | -216.00 | -3843.00 | -4757.00 | 2,260.00 | -4219.00 | -5489.00 | 6,309.00 | -4155.00 | 4,133.00 | -23386.00 | 25,811.00 | -12215.00 | -21220.00 | 28,277.00 | -25642.00 | 564.00 | -4656.00 | 31,653.00 | 16,109.00 | 5,440.00 | -1202.00 | -1251.00 | 472.00 | 962.00 | 1,073.00 | -1704.00 | 276.00 | -312.00 | 555.00 | -1482.00 | -1207.00 | 5,033.00 | -1608.00 | -559.00 | -5146.00 | 3,487.00 | 1,819.00 | -2213.00 | -1764.00 | 11.00 | 1,119.00 | 2,160.00 | -4127.00 | 8,652.00 | 3,138.00 | -4642.00 | 866.00 | -1242.00 | -1813.00 | 1,602.00 | -367.00 | -313.00 | -1667.00 | 2,860.00 | -1169.00 |
|
Operating Income Growth (1y)
|
| | | -46.98% | -53.74% | -70.71% | -96.94% | -137.18% | -626.48% | -304.98% | -9,455.62% | -2,126.40% | 15.85% | -398.77% | 29.13% | 54.36% | -33.32% | -27.25% | -26.02% | -54.14% | 14.86% | -138.71% | -51.05% | 20.73% | 128.81% | 150.60% | 513.19% | 460.53% | 1,880.00% | 261.48% | 98.67% | 22.63% | 43.10% | 17.01% | -18.88% | 28.57% | -27.76% | 96.90% | 122.11% | 116.90% | -76.55% | -72.83% | -20.95% | -84.42% | -3,363.89% | 59.06% | -157.61% | 911.64% | -28.34% | 1,428.70% | 1,403.59% | 56.26% | 191.35% | -63.72% | -85.56% | -31.20% | -40.22% | -28.58% | -16.72% | 59.32% | 10.32% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -85.56% | -59.39% | -70.94% | -59.12% | -79.45% | -99.22% | -146.68% | -340.64% | -150.20% | 1.52% | -147.44% | -10.50% | 17.69% | 32.51% | 52.36% | 114.47% | 85.71% | 89.97% | 85.33% | 143.29% | 76.57% | 116.60% | 60.57% | 105.35% | 97.33% | 173.54% | 102.70% | 52.97% | 50.66% | -37.65% | -14.46% | 12.51% | -24.26% | -96.00% | -5.24% | -44.41% | 50.65% | -127.82% | 87.63% | 81.07% | 35.05% | 236.97% | 106.63% | 2.74% | 121.56% | 39.26% | 58.23% | 52.80% | 19.65% | 37.55% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.46% | -34.04% | -61.83% | -42.43% | -45.93% | 7.69% | 73.48% | 249.50% | 115.77% | 49.42% | 97.05% | 67.22% | 34.89% | 62.31% | 53.42% | 71.13% | 55.00% | 47.66% | 64.53% | 89.35% | 63.75% | 27.60% | 25.75% | 68.77% | 31.43% | -175.48% | 29.19% | -29.42% | 40.06% | -64.80% | 72.37% | 60.64% | 47.02% | 45.33% | 36.39% | 13.75% | 29.74% | 39.93% | 11.35% | -6.52% | 21.98% | 90.72% |
|
Operating Income (QoQ)
|
-27.91% | 18.41% | -11.08% | -30.15% | -37.09% | -25.02% | -90.71% | -948.96% | -790.66% | 70.81% | -323.84% | -102.03% | 66.34% | -73.03% | 39.78% | -30.11% | 1.67% | -65.15% | 40.36% | -59.14% | 45.68% | -363.04% | 62.26% | 16.48% | 119.74% | 713.33% | 208.20% | -27.13% | 8.39% | 48.48% | 69.39% | -55.02% | 26.49% | 21.41% | 17.44% | -28.71% | -28.94% | 230.94% | 32.48% | -30.39% | -92.32% | 283.33% | 285.51% | -86.28% | -1,709.59% | 118.68% | -239.64% | 340.95% | -304.20% | 322.51% | 19.07% | -71.12% | 19.37% | -11.62% | -52.61% | 37.61% | 3.72% | 5.59% | -44.74% | 163.27% | -28.18% |
|
Operating Margin Growth (1y)
|
| | | -1644.00 | -1706.00 | -2442.00 | -2872.00 | -3243.00 | -9834.00 | -3430.00 | -10337.00 | -19304.00 | 1,485.00 | -9591.00 | 3,158.00 | 11,091.00 | -2380.00 | -3365.00 | -1735.00 | -4899.00 | 1,272.00 | -19919.00 | -4377.00 | 9,800.00 | 8,206.00 | 37,368.00 | 16,293.00 | 6,502.00 | 1,794.00 | 393.00 | 227.00 | -30.00 | 220.00 | -360.00 | -652.00 | -293.00 | -922.00 | 1,213.00 | 2,288.00 | 1,981.00 | -922.00 | -2388.00 | -1565.00 | -3435.00 | -6010.00 | -128.00 | -4204.00 | 1,414.00 | 2,109.00 | 6,525.00 | 11,732.00 | 3,782.00 | 10,031.00 | -2338.00 | -8218.00 | -742.00 | -2247.00 | -1129.00 | -948.00 | 567.00 | -285.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -24191.00 | -10055.00 | -15463.00 | -10051.00 | -11456.00 | -10729.00 | -16385.00 | -8914.00 | -13112.00 | 377.00 | -32875.00 | -2954.00 | 15,993.00 | 7,098.00 | 14,084.00 | 10,182.00 | 11,403.00 | 11,272.00 | 17,841.00 | 12,143.00 | 16,272.00 | 10,219.00 | 37,400.00 | 15,869.00 | 6,179.00 | 1,092.00 | 1,246.00 | 1,864.00 | 1,658.00 | -1624.00 | -1535.00 | 72.00 | -1747.00 | -7853.00 | -1303.00 | -3481.00 | -40.00 | -4822.00 | 4,008.00 | 5,963.00 | 1,761.00 | 6,131.00 | 4,058.00 | -690.00 | 4,454.00 | 9,893.00 | 3,058.00 | 2,566.00 | 3,607.00 | 7,499.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17998.00 | -11163.00 | -38747.00 | -16163.00 | -6555.00 | -1251.00 | 1,063.00 | 3,003.00 | 3,190.00 | 10,377.00 | 4,886.00 | 13,567.00 | 22,464.00 | 9,112.00 | 14,116.00 | 9,757.00 | 11,080.00 | 10,570.00 | 18,694.00 | 13,780.00 | 17,959.00 | 8,376.00 | 36,225.00 | 16,592.00 | 4,725.00 | -5839.00 | -1271.00 | -3905.00 | -363.00 | -5524.00 | 4,861.00 | 7,600.00 | 3,449.00 | 4,288.00 | 2,883.00 | 33.00 | 3,000.00 | 2,962.00 | 541.00 | -3203.00 | 1,586.00 | 3,598.00 |
|
Operating Margin (QoQ)
|
-625.00 | 232.00 | -537.00 | -714.00 | -687.00 | -504.00 | -967.00 | -1084.00 | -7278.00 | 5,900.00 | -7874.00 | -10052.00 | 13,511.00 | -5176.00 | 4,874.00 | -2118.00 | 40.00 | -6160.00 | 6,504.00 | -5282.00 | 6,211.00 | -27352.00 | 22,047.00 | 8,895.00 | 4,616.00 | 1,810.00 | 972.00 | -897.00 | -91.00 | 409.00 | 806.00 | -1154.00 | 159.00 | -171.00 | 515.00 | -795.00 | -470.00 | 1,964.00 | 1,590.00 | -1103.00 | -3372.00 | 497.00 | 2,413.00 | -2973.00 | -5947.00 | 6,379.00 | -1663.00 | 2,645.00 | -5252.00 | 10,794.00 | 3,545.00 | -5305.00 | 998.00 | -1575.00 | -2335.00 | 2,171.00 | -508.00 | -457.00 | -2155.00 | 3,686.00 | -1360.00 |
|
Profit After Tax Growth (1y)
|
| | | -37.79% | -34.30% | 33.28% | -45.39% | -56.85% | -101.69% | -67.83% | -111.76% | -115.65% | -9.48% | -49.38% | 1.83% | -71.26% | 14.44% | -24.55% | -174.51% | 49.48% | -193.03% | -69.86% | -3.92% | -136.24% | 57.34% | 147.99% | 149.28% | 14.93% | -120.61% | 86.67% | 248.84% | 152.63% | 178.55% | -20.36% | -43.83% | -176.00% | -240.09% | 417.04% | 78.93% | 454.39% | -59.75% | -116.83% | -5.31% | -181.44% | -113.39% | -581.96% | -251.49% | 377.51% | -143.91% | 489.04% | 843.93% | 86.97% | 179.08% | -64.52% | -86.96% | -31.93% | -42.28% | -29.68% | -20.38% | 63.25% | 7.37% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -67.04% | -43.67% | -18.71% | -44.58% | -79.60% | -23.62% | -46.16% | -78.70% | -23.11% | -40.02% | -46.75% | -40.95% | -26.91% | -2.27% | 44.47% | 50.46% | -0.51% | -40.23% | 52.14% | 55.86% | 45.15% | 39.92% | 39.48% | 43.67% | 30.18% | -34.40% | 97.35% | 51.91% | 50.63% | -20.69% | -39.12% | -1.64% | -61.26% | -89.22% | -99.44% | -65.91% | 115.51% | -102.59% | 64.66% | 120.16% | 61.67% | 82.88% | 125.14% | 13.69% | 76.86% | 46.02% | 43.75% | 40.48% | 27.60% | 35.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.16% | -49.37% | -28.76% | -53.86% | -47.21% | -18.75% | 35.37% | 37.54% | -30.26% | -20.90% | 37.03% | 46.79% | 23.86% | 30.97% | 28.54% | 36.59% | 16.49% | -24.86% | 52.56% | 30.57% | 37.13% | -10.59% | 9.10% | 29.46% | 0.36% | -52.60% | -61.01% | -47.70% | 39.08% | -55.69% | 79.01% | 60.72% | 62.64% | 55.91% | 52.28% | 20.01% | 64.90% | 42.11% | 2.18% | 2.07% | 36.25% | 35.40% |
|
Profit After Tax (QoQ)
|
-17.44% | -113.85% | 54.17% | -19.71% | -14.47% | -6.25% | 0.14% | -29.14% | -47.20% | 11.59% | -26.00% | -31.51% | 25.27% | -20.63% | 17.19% | -129.44% | 62.67% | -75.59% | -82.50% | 57.78% | -116.56% | -1.79% | -11.65% | 4.01% | 60.90% | 214.50% | 14.67% | -265.70% | -1.40% | 196.89% | 114.29% | -75.00% | 51.33% | -1.76% | 51.12% | -133.83% | -178.95% | 462.58% | -47.70% | -33.00% | -225.74% | 61.81% | 394.33% | -157.62% | -229.48% | -22.05% | 34.62% | 205.55% | -389.59% | 294.67% | 25.02% | -73.47% | 22.50% | -12.67% | -54.05% | 38.50% | 3.87% | 6.38% | -47.98% | 183.98% | -31.68% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -2.34% | | -0.36% | 41.29% | 55.77% | 82.74% | 130.21% | 90.50% | 96.64% | 86.49% | 62.13% | 51.33% | 43.26% | 38.15% | 73.93% | 76.33% | 75.13% | 79.38% | 35.73% | 30.65% | 27.42% | 24.56% | 22.29% | 17.97% | 16.20% | 11.16% | 12.47% | 12.93% | 13.62% | 14.22% | 12.86% | 11.29% | 8.91% | 6.61% | 3.02% | 2.41% | 2.52% | 2.04% | 1.13% | 0.39% | -0.44% | -0.31% | 1.22% | 1.93% | 4.09% | 4.73% | 3.79% | 3.72% | 2.94% | 3.02% | 3.95% | 3.64% | 3.38% | 4.50% | 5.29% | 6.40% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 44.09% | | 54.93% | 59.71% | 63.72% | 67.60% | 86.54% | 71.94% | 70.24% | 66.57% | 56.42% | 51.63% | 47.32% | 45.60% | 42.39% | 39.55% | 37.39% | 35.43% | 23.13% | 20.29% | 18.94% | 16.51% | 15.79% | 14.03% | 12.87% | 10.62% | 9.35% | 8.77% | 8.26% | 7.51% | 5.55% | 4.59% | 3.59% | 2.74% | 1.79% | 1.57% | 2.04% | 2.13% | 2.04% | 2.00% | 2.18% | 2.46% | 2.98% | 3.09% | 3.47% | 4.08% | 4.34% | 4.58% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 49.65% | | 54.42% | 56.49% | 57.83% | 60.10% | 60.87% | 50.94% | 48.84% | 44.95% | 39.40% | 35.95% | 33.38% | 31.41% | 29.66% | 27.85% | 26.26% | 24.78% | 16.76% | 14.68% | 13.44% | 11.46% | 10.09% | 8.79% | 7.98% | 6.61% | 6.01% | 5.66% | 5.63% | 5.34% | 4.32% | 3.88% | 3.56% | 3.19% | 2.62% | 2.41% | 2.49% | 2.78% | 3.06% | 3.20% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.64% | -0.59% | -0.68% | 1.57% | 40.90% | 9.59% | 16.51% | 27.96% | 16.59% | 13.12% | 10.50% | 11.24% | 8.83% | 7.09% | 6.56% | 40.05% | 10.33% | 6.36% | 9.14% | 5.97% | 6.21% | 3.74% | 6.69% | 4.03% | 2.45% | 2.18% | 2.07% | 5.25% | 2.87% | 2.82% | 2.60% | 4.01% | 1.43% | 0.62% | 0.43% | 0.50% | 0.84% | 0.73% | -0.04% | -0.40% | 0.10% | -0.10% | 0.09% | 1.14% | 0.80% | 2.02% | 0.69% | 0.23% | 0.73% | 1.26% | 0.77% | 1.14% | 0.42% | 1.00% | 1.86% | 1.91% | 1.48% |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 3.00 | 5.00 | 7.00 | 7.00 | 5.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 3.00 | 4.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -9.00 | -4.00 | -7.00 | 10.00 | 32.00 | 31.00 | 45.00 | 22.00 | -9.00 | -12.00 | -25.00 | -18.00 | -5.00 | -2.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | 1.00 | 3.00 | 5.00 | 7.00 | 7.00 | 8.00 | 10.00 | 9.00 | 9.00 | 10.00 | 9.00 | 9.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | -1.00 | -2.00 | -4.00 | -5.00 | -8.00 | -10.00 | -7.00 | -9.00 | 3.00 | 20.00 | 21.00 | 32.00 | 27.00 | 14.00 | 14.00 | 13.00 | 14.00 | 17.00 | 16.00 | 20.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 4.00 | 4.00 | 7.00 | 9.00 | 10.00 | 10.00 | 11.00 | 10.00 | 10.00 | 10.00 | 9.00 | 9.00 | 6.00 | 9.00 | 11.00 | 10.00 | 10.00 | 7.00 | 7.00 | 6.00 | 4.00 | -1.00 | -7.00 | -5.00 | -10.00 | 4.00 | 21.00 | 22.00 | 33.00 | 25.00 | 12.00 | 12.00 | 11.00 | 7.00 | 6.00 | 6.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 3.00 | 1.00 | 1.00 | -1.00 | -3.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | 3.00 | -4.00 | 15.00 | 18.00 | 2.00 | 11.00 | -8.00 | -13.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -4.00 | -5.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 3.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 4.00 | 4.00 | 4.00 | 1.00 | -3.00 | -6.00 | -13.00 | -10.00 | -14.00 | -8.00 | -3.00 | 15.00 | 42.00 | 42.00 | 57.00 | 27.00 | -12.00 | -18.00 | -34.00 | -25.00 | -9.00 | -4.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -6.00 | -6.00 | -5.00 | -3.00 | -3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 5.00 | 5.00 | 6.00 | 8.00 | 9.00 | 9.00 | 8.00 | 10.00 | 9.00 | 9.00 | 8.00 | 7.00 | 8.00 | 7.00 | 6.00 | 3.00 | 1.00 | -2.00 | -9.00 | -9.00 | -13.00 | -9.00 | -11.00 | 6.00 | 26.00 | 28.00 | 42.00 | 32.00 | 16.00 | 16.00 | 20.00 | 18.00 | 22.00 | 20.00 | 22.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.00 | -6.00 | -3.00 | 0.00 | 3.00 | 6.00 | 7.00 | 9.00 | 10.00 | 10.00 | 11.00 | 9.00 | 9.00 | 8.00 | 9.00 | 12.00 | 13.00 | 12.00 | 11.00 | 10.00 | 7.00 | -1.00 | -2.00 | -9.00 | -6.00 | -9.00 | 8.00 | 29.00 | 32.00 | 45.00 | 33.00 | 17.00 | 14.00 | 12.00 | 9.00 | 5.00 | 7.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 3.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -7.00 | 1.00 | -5.00 | 4.00 | -2.00 | 18.00 | 23.00 | 3.00 | 13.00 | -12.00 | -17.00 | -3.00 | -3.00 | -2.00 | -1.00 | 2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -62.00 | -65.00 | -807.00 | 60.00 | 4.00 | -5.00 | -3.00 | -6.00 | -6.00 | -7.00 | -17.00 | -8.00 | -20.00 | -36.00 | -596.00 | 130.00 | 120.00 | 109.00 | 644.00 | -111.00 | -98.00 | -75.00 | -3488.00 | 79.00 | 95.00 | 95.00 | 3,523.00 | -27.00 | -53.00 | -1.00 | 12.00 | 29.00 | 45.00 | -41.00 | -39.00 | -69.00 | -148.00 | 60.00 | 73.00 | 54.00 | 160.00 | -139.00 | 704.00 | 127.00 | 140.00 | 200.00 | -723.00 | -108.00 | -158.00 | -96.00 | -32.00 | -23.00 | -11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -64.00 | -77.00 | -827.00 | 46.00 | -22.00 | -47.00 | -617.00 | 116.00 | 94.00 | 66.00 | 31.00 | 12.00 | 3.00 | -2.00 | -3440.00 | 99.00 | 118.00 | 128.00 | 680.00 | -59.00 | -56.00 | 18.00 | 48.00 | 81.00 | 87.00 | 53.00 | 3,497.00 | -68.00 | -157.00 | 18.00 | 47.00 | 14.00 | 57.00 | -120.00 | 739.00 | 112.00 | 152.00 | 121.00 | 55.00 | 73.00 | 142.00 | -35.00 | -50.00 | -4.00 | -28.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.00 | -4.00 | -779.00 | 65.00 | 1.00 | -14.00 | -3460.00 | 85.00 | 92.00 | 86.00 | 66.00 | 64.00 | 45.00 | 91.00 | 95.00 | 100.00 | 109.00 | 86.00 | 653.00 | -99.00 | -159.00 | 37.00 | 82.00 | 66.00 | 99.00 | -27.00 | 4,275.00 | 113.00 | 143.00 | 79.00 | 29.00 | 32.00 | 39.00 | -17.00 | -15.00 | -19.00 | -16.00 |
|
Return on Equity (QoQ)
|
| | | | | 12.00 | 741.00 | -869.00 | 54.00 | 9.00 | 0.00 | -3.00 | -2.00 | 0.00 | 2.00 | -6.00 | -1.00 | -1.00 | -9.00 | 4.00 | -14.00 | -17.00 | -569.00 | 730.00 | -24.00 | -29.00 | -34.00 | -25.00 | -10.00 | -6.00 | -3446.00 | 3,542.00 | 5.00 | -7.00 | -18.00 | -8.00 | -21.00 | 46.00 | -5.00 | 8.00 | -5.00 | -40.00 | -3.00 | -22.00 | -84.00 | 168.00 | 11.00 | -41.00 | 22.00 | -132.00 | 855.00 | -619.00 | 35.00 | -71.00 | -68.00 | -5.00 | -14.00 | -10.00 | -3.00 | 4.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.00 | | 90.00 | -69099.00 | | -96.00 | | | | | | | | | -9.00 | -14.00 | -5.00 | | 21.00 | 50.00 | 42.00 | | 21.00 | -20.00 | -18.00 | -35.00 | -24.00 | -8.00 | -4.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.00 | -69098.00 | -98.00 | -102.00 | -14.00 | -13.00 | | | | | | | 33.00 | 16.00 | 20.00 | 19.00 | 18.00 | 22.00 | 21.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.00 | | 96.00 | -69061.00 | -61.00 | -48.00 | 28.00 | 17.00 | | 13.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69,182.00 | -69005.00 | 1.00 | -89.00 | -6.00 | | | | | | | | 0.00 | -6.00 | -2.00 | -1.00 | -5.00 | 4.00 | | | 24.00 | -4.00 | 14.00 | -13.00 | -17.00 | -1.00 | -4.00 | -2.00 | -1.00 | 2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -11.00 | -19.00 | -34.00 | -60.00 | -79.00 | -95.00 | -77.00 | -79.00 | -50.00 | -63.00 | -54.00 | -49.00 | -130.00 | -35.00 | -117.00 | -147.00 | -73.00 | -58.00 | 216.00 | 354.00 | 404.00 | 349.00 | 155.00 | 62.00 | 21.00 | 10.00 | 7.00 | 5.00 | -3.00 | -7.00 | -14.00 | -2.00 | 3.00 | 9.00 | 14.00 | -7.00 | -10.00 | -19.00 | -21.00 | -15.00 | -19.00 | -7.00 | -9.00 | 18.00 | 44.00 | 44.00 | 75.00 | 51.00 | 8.00 | 0.00 | -31.00 | -31.00 | -12.00 | -8.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -140.00 | -177.00 | -165.00 | -188.00 | -258.00 | -193.00 | -248.00 | -276.00 | -252.00 | -156.00 | 45.00 | 157.00 | 201.00 | 256.00 | 254.00 | 268.00 | 352.00 | 301.00 | 378.00 | 421.00 | 421.00 | 352.00 | 148.00 | 64.00 | 21.00 | 12.00 | 7.00 | -5.00 | -10.00 | -17.00 | -21.00 | -25.00 | -26.00 | -16.00 | -15.00 | -5.00 | 15.00 | 18.00 | 45.00 | 54.00 | 32.00 | 37.00 | 35.00 | 38.00 | 40.00 | 35.00 | 39.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -342.00 | -270.00 | -66.00 | 18.00 | 73.00 | 98.00 | 122.00 | 140.00 | 172.00 | 204.00 | 207.00 | 224.00 | 219.00 | 259.00 | 248.00 | 271.00 | 352.00 | 303.00 | 378.00 | 411.00 | 414.00 | 342.00 | 141.00 | 42.00 | -8.00 | -14.00 | -22.00 | -2.00 | 15.00 | 20.00 | 45.00 | 44.00 | 26.00 | 27.00 | 28.00 | 16.00 | 11.00 | 9.00 | 10.00 |
|
Return on Sales (QoQ)
|
| | | -6.00 | -5.00 | 9.00 | -9.00 | -13.00 | -21.00 | -17.00 | -27.00 | -30.00 | -3.00 | -19.00 | 2.00 | -43.00 | 6.00 | -14.00 | -79.00 | 52.00 | -76.00 | -45.00 | -4.00 | 67.00 | 198.00 | 93.00 | 46.00 | 12.00 | 4.00 | 0.00 | 5.00 | 1.00 | 1.00 | -2.00 | -3.00 | -3.00 | -6.00 | 9.00 | 2.00 | 4.00 | -1.00 | -12.00 | -1.00 | -5.00 | -3.00 | -6.00 | -4.00 | 7.00 | -5.00 | 20.00 | 22.00 | 7.00 | 26.00 | -3.00 | -22.00 | -1.00 | -5.00 | -3.00 | -3.00 | 2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -8.43% | -3.57% | -3.82% | -11.05% | -14.40% | 0.28% | -7.12% | -6.48% | 7.78% | 2.59% | -1.48% | 2.49% | 0.70% | -1.33% | -0.70% | 1.21% | 0.56% | -1.12% | 3.76% | 0.92% | 160.20% | 603.92% | 735.87% | 1,655.07% | 601.13% | 201.72% | 205.24% | 85.14% | 24.34% | 29.65% | 36.48% | 0.85% | 48.54% | 19.30% | 26.19% | 19.81% | 5.76% | -32.72% | -7.32% | 15.39% | 39.77% | 191.78% | 82.67% | 144.95% | 136.33% | 107.79% | 78.45% | -4.53% | -48.77% | -53.02% | -46.91% | -41.82% | -20.75% | -9.52% | -8.02% | 28.00% | 42.76% | 18.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -5.47% | -0.26% | -4.17% | -5.18% | -2.42% | 0.50% | -3.15% | -1.01% | 2.96% | 0.03% | 0.50% | 1.54% | 38.12% | 90.08% | 104.97% | 161.72% | 163.74% | 175.90% | 198.04% | 220.08% | 183.07% | 201.97% | 226.55% | 220.00% | 134.83% | 67.11% | 73.88% | 30.78% | 25.00% | 1.34% | 16.87% | 11.72% | 29.97% | 32.80% | 28.79% | 50.17% | 51.73% | 59.78% | 44.57% | 39.22% | 19.17% | 41.76% | 20.06% | 10.81% | -1.37% | -4.05% | -4.49% | -10.75% | -16.62% | -20.54% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.07% | -0.65% | -1.94% | -2.73% | 19.44% | 47.85% | 51.11% | 76.61% | 81.89% | 84.29% | 91.71% | 102.46% | 87.17% | 93.12% | 104.63% | 101.81% | 102.30% | 100.60% | 114.67% | 108.73% | 104.35% | 85.73% | 109.88% | 114.40% | 80.47% | 55.74% | 54.84% | 44.60% | 45.19% | 44.54% | 39.08% | 26.66% | 21.60% | 17.99% | 15.14% | 13.47% | 7.24% | 11.64% | 8.09% | 14.98% | 13.87% | 24.92% |
|
Revenue (QoQ)
|
-14.17% | 10.59% | 4.98% | -8.10% | -9.61% | 10.30% | -2.92% | -11.56% | 5.89% | 2.16% | -2.25% | 1.93% | 0.79% | -1.91% | 1.70% | 0.14% | -1.24% | -1.28% | 3.66% | -0.50% | -2.89% | 3.59% | 0.83% | 156.52% | 162.71% | 23.01% | 111.71% | 2.48% | 13.05% | 24.45% | 28.41% | -31.18% | 17.89% | 31.01% | -5.12% | 1.37% | -5.32% | 38.57% | -9.91% | -10.52% | -39.77% | 90.89% | 12.16% | 8.38% | 25.74% | 19.51% | 50.40% | 4.57% | 10.55% | 2.63% | -19.54% | -43.89% | 1.39% | 15.97% | -11.82% | -23.56% | 15.75% | 17.88% | 22.72% | -14.75% | -4.31% |
|
Share-based Compensation Growth (1y)
|
| | | | -33.71% | 118.32% | -71.43% | -69.11% | 2,083.27% | -51.36% | 2,682.39% | 5,637.62% | -46.29% | 1,348.41% | -43.57% | -76.78% | -15.73% | -74.40% | -55.09% | 92.72% | 16.66% | 352.16% | -0.87% | -28.43% | 25.72% | -79.84% | 50.00% | -38.89% | -45.45% | 68.75% | 16.67% | 36.36% | 72.22% | -11.11% | 0.00% | 10.00% | 6.45% | 54.17% | 3.57% | -15.15% | -18.18% | -29.73% | 10.34% | 10.71% | 3.70% | 88.46% | 34.38% | 16.13% | 28.57% | 83.67% | 13.95% | 0.00% | 19.44% | 35.56% | -18.37% | 44.44% | 11.63% | -38.52% | 40.00% | -5.77% | -27.08% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 98.09% | 148.69% | 64.93% | 60.26% | 114.59% | 21.72% | 91.76% | 195.02% | -19.17% | 155.93% | -36.90% | -31.58% | 7.32% | -38.44% | -12.59% | -5.54% | -7.17% | 15.43% | 20.16% | -15.82% | 5.70% | -32.88% | 20.51% | -2.86% | 0.00% | 32.24% | 6.51% | 8.37% | 14.47% | -1.25% | 4.55% | 1.10% | -3.34% | 26.86% | 15.37% | 2.94% | 2.94% | 34.49% | 19.11% | 8.74% | 16.78% | 67.42% | 7.72% | 18.82% | 19.68% | 15.24% | 9.20% | 10.82% | -0.93% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 50.19% | 77.86% | 14.84% | 41.52% | 70.70% | 10.45% | 60.00% | 62.21% | -18.39% | 41.65% | -15.16% | -23.22% | 3.03% | -18.94% | -4.87% | 4.80% | 7.96% | 16.08% | 12.43% | -11.06% | 0.57% | -20.01% | 14.87% | -2.95% | -3.23% | 25.09% | 12.37% | 10.35% | 14.87% | 27.23% | 11.84% | 3.71% | 6.76% | 38.43% | 7.39% | 9.52% | 7.78% | 15.18% | 14.07% | 11.84% | 5.33% |
|
Share-based Compensation (QoQ)
|
| 29.81% | 79.66% | -20.85% | -64.09% | 327.54% | -76.49% | -14.42% | 2,437.67% | -90.48% | 1,245.07% | 76.48% | -76.25% | 156.86% | -47.59% | -27.38% | -13.79% | -21.98% | -8.06% | 211.65% | -47.82% | 202.38% | -79.84% | 125.00% | -8.33% | -51.52% | 50.00% | -8.33% | -18.18% | 50.00% | 3.70% | 7.14% | 3.33% | -22.58% | 16.67% | 17.86% | 0.00% | 12.12% | -21.62% | -3.45% | -3.57% | -3.70% | 23.08% | -3.13% | -9.68% | 75.00% | -12.24% | -16.28% | 0.00% | 150.00% | -45.56% | -26.53% | 19.44% | 183.72% | -67.21% | 30.00% | -7.69% | 56.25% | -25.33% | -12.50% | -28.57% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 63.40% | | 183.01% | 380.58% | 1,407.35% | 2,105.96% | 379.21% | 24.21% | 25.58% | 6.00% | 0.91% | 0.61% | -11.92% | -13.81% | -9.98% | -19.98% | -37.58% | -151.41% | -167.45% | -185.94% | -189.41% | -10.38% | -7.95% | -18.11% | -26.36% | 227.77% | 207.50% | 196.72% | 209.35% | 25.25% | 16.67% | -18.84% | 26.23% | 27.17% | 48.10% | 57.94% | -8.91% | -3.64% | -21.33% | -153.56% | -215.92% | -241.60% | -251.12% | -391.57% | -15.48% | 246.63% | 282.26% | 227.97% | 403.81% | 52.46% | 32.35% | 18.21% | 11.45% | 21.20% | 30.95% | 21.35% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 100.08% | | 81.85% | 76.59% | 154.38% | 172.14% | 63.28% | 0.00% | -11.62% | -35.17% | -37.73% | -39.11% | -35.57% | -35.52% | -38.48% | -41.15% | -39.34% | -10.16% | -7.84% | -0.61% | 7.30% | 55.59% | 49.69% | 43.05% | 55.28% | 59.20% | 56.83% | 47.97% | 48.24% | 15.35% | 10.77% | -39.02% | -49.37% | -55.16% | -55.51% | -83.29% | -47.66% | 26.01% | 29.40% | 49.91% | 59.62% | 46.83% | 53.90% | 111.31% | 80.80% | 67.62% | 72.79% | 56.54% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 39.61% | | -19.50% | -19.25% | -51.83% | -68.14% | -38.90% | -24.70% | -22.69% | -7.91% | -6.59% | -4.59% | -7.44% | -4.78% | -3.84% | -8.61% | -0.54% | 2.92% | 6.22% | 4.71% | 7.27% | 33.02% | 29.04% | 4.74% | -12.99% | -22.66% | -17.17% | -26.69% | -10.97% | 26.09% | 30.22% | 33.99% | 36.14% | 31.14% | 33.54% | 44.45% | 32.79% | 29.89% | 30.30% | 37.04% |
|
Shareholder's Equity (QoQ)
|
| | | | -8.41% | 73.97% | 167.53% | 335.65% | 266.45% | 21.27% | 13.94% | -5.36% | -5.02% | 22.61% | -3.82% | -9.91% | -5.30% | 7.34% | -5.88% | -5.90% | -15.82% | -16.28% | -177.52% | -23.46% | -7.26% | 12.90% | 4.30% | -20.73% | -17.36% | 6.81% | 196.77% | 1.58% | 5.59% | 5.35% | 10.83% | -5.38% | -26.54% | 63.86% | 11.66% | 10.19% | -21.66% | -5.50% | 18.12% | -10.04% | -153.33% | -104.53% | -44.30% | 3.99% | -73.47% | 51.95% | 283.23% | 19.34% | 21.80% | 14.08% | -8.05% | 3.59% | 8.79% | 7.55% | -0.01% | 11.93% | 0.82% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.00 | | | | 425.00 | | | | | | 370.00 | -156.00 | | -16.00 | | 1,697.00 | | 1,172.00 | | -436.00 | 2,803.00 | 5,414.00 | | 617.00 | -2497.00 | -4486.00 | | -267.00 | 99.00 | -476.00 | -120.00 | -548.00 | -223.00 | -132.00 | -108.00 | 384.00 | 303.00 | 289.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00 | | | | | | | 894.00 | | | 1,105.00 | | 6,570.00 | | 1,877.00 | | 2,100.00 | | -87.00 | 405.00 | 452.00 | | -199.00 | -2621.00 | -5094.00 | | -431.00 | 179.00 | -319.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.00 | 237.00 | | | | | | | | | 1,313.00 | 1,284.00 | | | 4,122.00 | | | | 1,200.00 | | 1,777.00 | 1,454.00 | | 1,608.00 | 1,286.00 | 1,062.00 | | 1,492.00 | | -251.00 | 485.00 | 608.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | 0.00 | | | | | | | | | | -33.00 | | | | | | | | | | 103.00 | | | 380.00 | -422.00 | | | | | -436.00 | -63.00 | | | 2,803.00 | 2,549.00 | | | -311.00 | 560.00 | -297.00 | -220.00 | 56.00 | -15.00 | 59.00 | -647.00 | 381.00 | 76.00 | 83.00 | -156.00 | 300.00 | 61.00 |
|
Total Debt Growth (1y)
|
| | | | | 892.56% | | -25.44% | -13.51% | -26.73% | 37.64% | 153.88% | 142.78% | 204.08% | 79.33% | 61.30% | 61.27% | 49.16% | 84.48% | 65.54% | 76.53% | 68.82% | 49.42% | 30.83% | 31.16% | 32.19% | 33.10% | 26.85% | 20.00% | 15.67% | 6.41% | 9.01% | 10.23% | 12.00% | 12.00% | 11.55% | 12.50% | 8.70% | 8.05% | 3.39% | 1.00% | -0.16% | -1.63% | -2.48% | 0.55% | -0.99% | 0.27% | -6.44% | -9.28% | -13.69% | -17.72% | -11.12% | -14.58% | -8.38% | -0.74% | -7.08% | -4.24% | -2.86% | -7.25% | -2.89% | -3.36% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 180.68% | | 45.07% | 50.17% | 49.23% | 65.75% | 89.26% | 90.49% | 97.10% | 70.35% | 51.74% | 55.14% | 49.31% | 54.23% | 40.06% | 40.58% | 37.18% | 28.38% | 21.85% | 20.16% | 19.64% | 16.62% | 15.54% | 14.17% | 12.09% | 8.79% | 7.93% | 7.80% | 6.72% | 5.98% | 4.00% | 4.54% | 2.43% | 2.14% | -1.93% | -2.69% | -5.15% | -6.72% | -6.75% | -7.98% | -7.83% | -6.44% | -8.24% | -9.46% | -8.42% | -8.84% | -7.09% | -7.54% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 123.43% | | 45.91% | 50.96% | 49.29% | 55.38% | 62.27% | 61.18% | 63.57% | 47.58% | 37.03% | 37.64% | 33.95% | 34.32% | 27.28% | 28.07% | 25.74% | 20.69% | 15.85% | 14.54% | 13.20% | 11.01% | 9.24% | 8.61% | 6.84% | 4.90% | 2.78% | 2.70% | 0.76% | -0.36% | -1.33% | -2.40% | -3.20% | -2.74% | -4.87% | -5.50% | -5.36% | -5.66% | -6.06% | -6.33% |
|
Total Debt (QoQ)
|
| | | | -9.82% | 11.42% | -9.89% | -17.65% | 4.61% | -5.61% | 69.27% | 51.90% | 0.04% | 18.22% | -0.17% | 36.63% | 0.02% | 9.34% | 23.47% | 22.60% | 6.66% | 4.56% | 9.28% | 7.35% | 6.93% | 5.38% | 10.03% | 2.31% | 1.15% | 1.58% | 1.21% | 4.82% | 2.28% | 3.21% | 1.21% | 4.40% | 3.16% | -0.27% | 0.60% | -0.10% | 0.78% | -1.42% | -0.89% | -0.96% | 3.91% | -2.93% | 0.38% | -7.59% | 0.76% | -7.65% | -4.31% | -0.17% | -3.16% | -0.96% | 3.67% | -6.56% | -0.20% | 0.47% | -1.01% | -2.16% | -0.69% |