Lockheed Martin Corp (NYSE: LMT)

Sector: Industrials Industry: Aerospace & Defense CIK: 0000936468
Market Cap 126.61 Bn
P/B 20.48
P/E 30.15
P/S 1.73
ROIC (Qtr) 18.07
Div Yield % 3.07
Rev 1y % (Qtr) 8.80
Total Debt (Qtr) 22.19 Bn
Debt/Equity (Qtr) 3.59

About

Lockheed Martin Corporation, widely recognized by its stock symbol LMT, is a prominent player in the global security and aerospace industry. The company's operations span across research, design, development, manufacture, integration, and sustainment of advanced technology systems, products, and services. Lockheed Martin's primary focus lies in defense, space, intelligence, homeland security, and information technology, serving primarily as a supplier to agencies of the U.S. Government. The company is structured around four business segments: Aeronautics,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 3.47B provide 2.08x coverage of short-term debt 1.67B, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 6.36B provides strong 24.19x coverage of stock compensation 263M, indicating sustainable incentive practices.
  • Robust free cash flow of 4.59B exceeds capital expenditure of 1.77B by 2.60x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 47.02B provides 15.87x coverage of working capital 2.96B, indicating strong operational backing.
  • Retained earnings of 14.05B represent substantial 2.27x of equity 6.18B, indicating strong internal capital generation.

Bear case

  • Operating cash flow of 6.36B barely covers its investment activities of (2.30B), with a coverage ratio of -2.76, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 6.36B provides thin coverage of dividend payments of (3.11B) with a -2.05 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 14.05B provide limited buffer against comprehensive income items of (8.10B), which is -1.73x, indicating elevated exposure to market risks.
  • Operating cash flow of 6.36B is outpaced by equity issuance of (3.25B) (-1.96 ratio), indicating concerning reliance on equity markets for funding operations.
  • Cash position of 3.47B provides only 3.18x coverage of interest expenses of 1.09B, indicating potential refinancing risks in a rising rate environment.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Aerospace & Defense
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GE General Electric Co 342.94 Bn 42.54 7.80 20.84 Bn
2 RTX RTX Corp 252.05 Bn 38.24 2.93 40.71 Bn
3 BA Boeing Co 174.43 Bn -17.16 2.16 53.35 Bn
4 LMT Lockheed Martin Corp 126.61 Bn 30.15 1.73 22.19 Bn
5 GD General Dynamics Corp 95.62 Bn 22.69 1.86 8.01 Bn
6 NOC Northrop Grumman Corp /De/ 89.30 Bn 22.22 2.18 16.96 Bn
7 HWM Howmet Aerospace Inc. 88.16 Bn 60.80 11.05 3.19 Bn
8 TDG TransDigm Group INC 80.97 Bn 43.39 9.17 30.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.44 3.58
EV to Cash from Ops. EV/CFO 23.10 58.38
EV to Debt EV to Debt 6.62 98.04
EV to EBIT EV/EBIT 24.48 19.42
EV to EBITDA EV/EBITDA 19.16 33.60
EV to Free Cash Flow [EV/FCF] EV/FCF 32.00 91.66
EV to Market Cap EV to Market Cap 1.16 1.13
EV to Revenue EV/Rev 2.00 11.27
Price to Book Value [P/B] P/B 20.48 4.81
Price to Earnings [P/E] P/E 30.15 31.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.35 -3.75
Dividend Payout Ratio % Div Payout % (Qtr) 73.30 22.95
Dividend per Basic Share Div per Share (Qtr) 13.20 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 67.10 14.15
Interest Coverage Int. cover (Qtr) 5.50 -18.00
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 2.16 -50.32
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 10.12 1,609.43
Dividend Growth (1y) % Div 1y % (Qtr) 4.76 0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -31.98 -30.98
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -23.73 10.65
EBIT Growth (1y) % EBIT 1y % (Qtr) -32.35 -26.90
EBT Growth (1y) % EBT 1y % (Qtr) -37.42 -27.25
EPS Growth (1y) % EPS 1y % (Qtr) -35.05 -99.21
FCF Growth (1y) % FCF 1y % (Qtr) -29.41 6.61
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -29.85 -5.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.22 0.51
Cash Payout Ratio Cash Payout (Qtr) 0.38 0.07
Cash Ratio Cash Ratio (Qtr) 0.15 1.76
Current Ratio Curr Ratio (Qtr) 1.13 3.72
Debt to Equity Ratio Debt/Equity (Qtr) 3.59 0.07
Interest Cover Ratio Int Coverage (Qtr) 5.50 -18.00
Times Interest Earned Times Interest Earned (Qtr) 5.50 -18.00
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.50 -345.84
EBIT Margin % EBIT Margin % (Qtr) 8.18 -382.63
EBT Margin % EBT Margin % (Qtr) 6.69 -387.93
Gross Margin % Gross Margin % (Qtr) 8.20 -33.31
Net Profit Margin % Net Margin % (Qtr) 5.70 -389.13