|
Assets Growth (1y)
|
| | | -47.58% | -50.23% | -52.04% | -58.33% | -65.79% | -62.26% | -61.06% | -15.98% | 17.59% | 22.06% | 51.56% | -3.06% | -2.94% | | -6.19% | -17.68% | 217.07% | | 358.01% | 393.24% | 25.97% | | 117.60% | 137.58% | | | 209.29% | 201.70% | 141.44% | 140.51% | 17.81% | 16.72% | 12.77% | 9.71% | -7.03% | -7.00% | -11.34% | -13.21% | 3.65% | 20.72% | 24.09% | 61.09% | 39.49% | 23.31% | 27.40% | 7.34% | 14.92% | 14.79% | 32.24% | 31.60% | 27.45% | 62.19% | 37.07% | 56.45% | 18.74% | 21.28% | | -9.42% | -9.29% | -11.30% | -5.19% | -1.59% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -40.48% | -38.80% | -34.34% | -30.24% | -26.91% | | -17.89% | -12.47% | 53.53% | | 86.74% | 57.89% | 57.09% | | 106.73% | 111.71% | | 137.46% | 221.39% | 108.23% | | 91.58% | 99.41% | 103.00% | | | 50.19% | 48.50% | 34.14% | 31.81% | 4.32% | 9.43% | 7.45% | 15.33% | 10.36% | 11.45% | 11.91% | 14.49% | 18.44% | 19.55% | 27.87% | 31.53% | 26.89% | 31.92% | 32.18% | 31.83% | 30.27% | 30.03% | 24.39% | 21.78% | 20.44% | 13.82% | 11.51% | 11.72% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.29% | | 3.99% | 6.63% | 9.29% | | 48.40% | 61.04% | 72.64% | 80.27% | 92.58% | 94.43% | 97.87% | 97.71% | 100.24% | 101.74% | | 104.00% | 105.18% | 57.85% | | 46.27% | 50.19% | 56.52% | | | 37.40% | 37.28% | 30.71% | 31.69% | 12.72% | 13.15% | 15.89% | 16.72% | 14.51% | 20.85% | 20.50% | 27.07% | 26.90% | 28.29% | 27.19% | 23.69% | 19.85% | 19.96% | 14.39% | 15.35% |
|
Assets (QoQ)
|
-12.79% | -16.84% | -13.72% | -16.23% | -17.19% | -19.86% | -25.04% | -31.24% | -8.65% | -17.29% | 61.74% | -3.77% | -5.18% | 2.69% | 3.45% | -3.65% | | | -9.22% | 271.10% | | | -2.24% | -5.22% | | | 3.48% | 29.34% | 2.68% | 125.07% | 0.94% | 3.50% | 2.28% | 10.25% | 0.00% | 0.00% | -0.49% | -6.57% | 0.03% | -4.67% | -2.58% | 11.57% | 16.51% | -2.01% | 26.47% | -3.39% | 2.99% | 1.24% | 6.56% | 3.42% | 2.88% | 16.63% | 6.04% | 0.17% | 30.92% | -1.43% | | -0.64% | 0.68% | -6.70% | -2.95% | -0.49% | -1.55% | -0.27% | 0.73% |
|
Capital Expenditures Growth (1y)
|
| | | 69.75% | 516.11% | | | | | | | | | 2,143.28% | | | | -82.85% | -61.00% | | 199.87% | 308.98% | 366.97% | | | 227.94% | | | | 3,132.03% | -24,784.03% | -340.75% | 417.87% | 74.40% | 116.94% | 117.85% | 67.25% | -90.68% | -61.17% | -23.72% | -54.98% | 29.23% | 160.60% | -52.75% | 323.61% | 408.27% | 81.68% | 501.40% | 55.02% | -5.77% | 100.50% | -73.31% | 61.76% | -58.24% | | | 29.10% | | | | 9.79% | 45.34% | -11.23% | -44.28% | -26.47% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 93.97% | 33.78% | 40.57% | -50.58% | | | | | 153.72% | | | | 81.43% | 31.69% | 521.35% | -173.36% | 691.01% | | -479.48% | 142.85% | 469.65% | | | | 73.82% | 153.21% | -31.04% | 63.79% | -40.56% | 29.49% | 27.33% | 47.21% | -15.10% | 22.50% | 29.42% | 43.53% | 83.61% | 111.74% | -8.80% | 119.82% | 25.99% | | | -20.21% | -8.07% | -18.56% | 13.73% | -16.04% | -17.41% | 21.57% | -20.27% | 1.38% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.52% | 41.72% | 22.13% | | | | | | -130.15% | | | | 58.63% | 220.21% | 148.89% | 152.73% | 150.16% | 140.48% | | 92.20% | 60.90% | 85.99% | | | | 103.03% | 138.31% | -1.40% | 77.70% | 0.12% | 21.28% | 16.03% | 51.57% | -24.78% | | | 27.25% | 29.76% | 8.95% | 57.40% | 23.17% | 15.46% | 23.59% | 4.91% | -16.33% |
|
Capital Expenditures (QoQ)
|
50.06% | 66.40% | -346.69% | 59.64% | 786.89% | | | | | | | | | | -66.77% | -20.36% | 6.61% | -39.21% | -24.44% | | | -17.09% | -13.73% | | | | -69.54% | 11,096.71% | -104.67% | 2,129.49% | -332.62% | -9.20% | 106.17% | 1,013.50% | -77.40% | 15.09% | -42.24% | -37.97% | -5.85% | 126.12% | -65.91% | 78.06% | 89.86% | -59.00% | 205.61% | 113.64% | -32.14% | 35.73% | -21.23% | 29.86% | 44.40% | -81.93% | 377.40% | -66.47% | | | | 3.81% | -5.65% | 114.56% | -47.76% | 37.42% | -42.37% | 34.68% | -31.06% |
|
Cash & Equivalents Growth (1y)
|
| | | 63.11% | 63.11% | -57.36% | -69.50% | -57.36% | -92.09% | -92.43% | 17.60% | -34.61% | -59.14% | 434.13% | -46.31% | -38.53% | | -41.69% | -56.24% | 637.67% | | 965.68% | 1,173.78% | -24.87% | | -48.99% | -52.41% | -58.70% | | -52.26% | -78.01% | -71.74% | 512.66% | 12.37% | 303.35% | 415.32% | -41.94% | 135.66% | 8.47% | -49.87% | -2.22% | -64.26% | -54.56% | 185.65% | 235.10% | 381.49% | 697.33% | 85.71% | -48.09% | 38.70% | -48.11% | -65.69% | -1.37% | 27.26% | -32.67% | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -23.10% | -62.51% | -44.33% | -42.25% | -44.45% | | -38.21% | -34.87% | 43.66% | | 221.38% | 44.10% | 50.47% | 200.07% | 41.67% | 38.16% | | 0.41% | 45.84% | -57.16% | | -16.51% | -35.08% | -24.98% | -15.59% | | 8.13% | -1.27% | -9.95% | 51.51% | -1.81% | 25.74% | 94.69% | 23.90% | 59.48% | 57.81% | 38.55% | 19.37% | 33.65% | 23.43% | 22.10% | 19.72% | 104.07% | 40.71% | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.58% | | 1.40% | 1.43% | -1.02% | -2.68% | 12.41% | 1.17% | 35.45% | 25.82% | -6.13% | -18.64% | 25.82% | 29.32% | 8.81% | 18.53% | | 29.21% | 52.37% | -19.22% | | -19.87% | -25.44% | -26.94% | -2.94% | | 16.82% | 28.37% | 31.10% | 43.34% | 44.60% | 52.42% | 36.29% | -0.53% | 48.24% | 6.55% | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
0.00% | 63.11% | -19.79% | 24.67% | 0.00% | -57.36% | -42.63% | 74.29% | -81.46% | -59.14% | 790.75% | -3.09% | -88.42% | 434.13% | -10.47% | 10.96% | | | -32.82% | 1,770.65% | | | -19.70% | 10.33% | -8.12% | | 2.92% | -20.27% | -71.74% | 105.83% | -52.58% | 2.45% | 512.66% | -62.25% | 70.22% | 30.89% | -30.98% | 53.25% | -21.66% | -39.50% | 34.61% | -43.98% | -0.40% | 280.28% | 57.92% | -19.50% | 64.93% | -11.43% | -55.85% | 115.07% | -38.29% | -41.44% | 26.90% | 177.50% | -67.35% | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | -111.22% | 110.57% | 432.16% | | | | -98.81% | | | | -14,199.36% | | | 112.71% | 93.84% | 94.63% | -878.93% | -799.07% | -4,722.88% | -635.69% | | | -90.74% | | | | -53,228.81% | -189,393.90% | -2,048.56% | -364.66% | 89.42% | 97.10% | 97.22% | -138.07% | 171.95% | 69.18% | 28.51% | -127.00% | -116.82% | -262.09% | 47.08% | -168.90% | -405.12% | -25.13% | -1,451.90% | 48.98% | 5.77% | -100.50% | -179.48% | -149.98% | 58.24% | | | -148.75% | | | | 43.02% | -45.34% | 89.01% | 44.28% | 26.47% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 22.28% | -122.11% | 9.91% | 61.24% | -17.34% | -28.13% | | | | -649.61% | | | | 9.00% | -11.78% | -373.32% | 111.26% | -1,855.99% | -546.63% | -583.81% | 25.85% | -375.71% | | | | 249.27% | -156.95% | 24.70% | -153.56% | 76.60% | 68.11% | 78.09% | -144.03% | 15.13% | -11.77% | -80.40% | -46.03% | -40.95% | -108.65% | -184.19% | -50.80% | -25.73% | | | 0.71% | 8.07% | -13.31% | -5.63% | 16.04% | 17.41% | 61.47% | 35.95% | -1.38% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.60% | 16.04% | -95.60% | 21.99% | | | | | | 130.15% | | | -209.52% | -3.92% | -111.71% | -138.32% | -129.84% | -115.81% | 256.00% | -19.34% | -44.75% | -17.11% | -67.10% | | | | -103.03% | -138.31% | -28.52% | -84.92% | 42.85% | 39.46% | 14.53% | -79.30% | 24.80% | | | -23.14% | -28.62% | -64.23% | -10.09% | -23.02% | -7.16% | -19.93% | 19.64% | 16.33% |
|
Cash from Investing Activities (QoQ)
|
-113.12% | 108.87% | -567.40% | -106.38% | 112.35% | 346.59% | | | | | | | | -69.15% | 61.84% | 83.57% | 219.81% | -182.05% | 66.76% | -2,895.54% | 14.44% | -466.06% | 94.93% | | | | 69.54% | -8,823.61% | 105.86% | -33,586.84% | -8.23% | -1.18% | 99.28% | -1,239.08% | 70.29% | 3.17% | 38.19% | 504.71% | -112.72% | -124.59% | -96.26% | 70.01% | -173.95% | 67.18% | -897.24% | 43.67% | 32.14% | -307.10% | 67.21% | -4.03% | -44.40% | -467.47% | 70.67% | 82.62% | | | | 46.13% | -662.22% | 73.44% | 47.76% | -37.42% | 42.37% | -34.68% | 31.06% |
|
Cash from Operations Growth (1y)
|
| | | 66.33% | -197.72% | 31.89% | -13.68% | -548.99% | 13.00% | 68.99% | 103.35% | 96.79% | 110.60% | 70.30% | -634.47% | -1,869.58% | -331.60% | -299.42% | 6.97% | -48.02% | -777.11% | -187.76% | -435.76% | | | 309.91% | | | | 16.20% | 666.10% | -0.56% | 4.61% | 98.38% | -85.85% | -26.32% | 145.55% | 30.85% | -271.38% | 192.40% | 101.81% | -63.64% | 382.82% | 47.49% | 151.14% | 155.69% | 270.74% | -1.88% | -128.10% | -44.65% | -92.40% | -50.45% | -47.56% | 47.36% | | | 25.87% | | | | 19.41% | 104.02% | 4.52% | 0.40% | 4.76% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 58.75% | 31.51% | 60.26% | 41.18% | -60.14% | 40.23% | 28.34% | 44.99% | 2.16% | -29.12% | -50.58% | -205.96% | | | 131.85% | 40.93% | 144.57% | 59.23% | 147.00% | 83.06% | 50.84% | 39.94% | 89.82% | | | | 44.49% | -56.83% | 28.91% | 73.07% | -1.91% | -11.82% | 47.01% | 131.74% | 6.75% | 161.93% | 61.75% | -50.72% | -19.87% | 40.90% | -10.49% | -44.88% | 27.76% | | | 0.88% | -34.51% | 1.33% | 61.81% | 30.35% | -38.78% | 29.96% | 52.14% | 16.34% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.40% | -41.01% | 6.33% | -0.28% | | | 31.10% | 20.17% | 38.52% | 34.59% | 130.44% | 161.61% | 96.22% | 60.08% | 92.04% | 23.44% | 62.28% | 48.54% | 104.68% | -0.05% | 38.44% | 41.48% | 33.89% | | | | 22.90% | 81.09% | 25.40% | -41.43% | 5.96% | -28.01% | 9.09% | -48.25% | -0.16% | | | -0.93% | -35.37% | 8.53% | 9.55% | 25.67% | -42.17% | 1.31% | -8.80% | 5.13% |
|
Cash from Operations (QoQ)
|
26.34% | -255.55% | 20.33% | 83.87% | -551.40% | 18.66% | -32.98% | 7.89% | 12.68% | 71.00% | 114.36% | -188.38% | 388.01% | -181.28% | -158.33% | -225.68% | 66.13% | -40.18% | 39.83% | -418.16% | -100.69% | 54.01% | -12.03% | | | | -75.13% | 435.41% | -77.39% | 286.08% | 63.93% | -30.50% | -76.22% | 632.14% | -88.31% | 261.97% | -20.74% | 290.15% | -115.31% | 717.58% | -45.29% | -29.72% | 19.11% | 222.06% | -6.85% | -28.44% | 72.70% | -14.76% | -126.67% | 240.95% | -76.27% | 455.41% | -179.44% | 240.76% | | | | -172.93% | 304.60% | -42.67% | 39.59% | -97.54% | 5,214.72% | -44.93% | 45.64% |
|
Dividends Paid - Common Growth (1y)
|
| | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.21% | | | | | | | | | | | | 760.31% | -85.49% | 0.63% | | | -0.62% | | | | -0.21% | 0.21% | | | -39.04% | -39.17% | | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | -91.31% | 91.08% | 0.07% | 0.00% | 220.63% | | | | | | | | -34.16% | -0.07% | 0.07% | | | -15.44% | | | | -15.27% | -15.21% | | -49.42% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | 101.27% | 0.25% | 0.17% | | | 0.04% | 0.00% | | | | | | | | | 16.24% | -48.30% | -9.46% | -9.42% | -55.00% | -23.94% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
0.00% | 0.42% | -0.42% | 0.00% | 0.00% | 0.42% | -0.42% | 0.00% | 0.21% | | | | | | | | | 240.07% | -85.70% | -0.21% | 3,202.92% | -96.92% | -0.82% | | | | -0.21% | | | -50.00% | 0.21% | | | | 0.00% | 0.00% | -57.53% | 135.48% | 0.00% | 0.00% | -57.53% | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 8,784.00 | -6118.00 | -5023.00 | -8935.00 | 2,808.00 | 5,627.00 | 14,868.00 | 16,321.00 | 14,060.00 | 8,681.00 | -4800.00 | -2806.00 | -10335.00 | 8,285.00 | 9,618.00 | -1724.00 | 102.00 | | | 6,088.00 | 11,765.00 | | 1,605.00 | 3,159.00 | 14,626.00 | | 622.00 | 764.00 | 772.00 | 1,460.00 | -172.00 | -587.00 | -1137.00 | -579.00 | -578.00 | -345.00 | 645.00 | -1382.00 | 437.00 | 225.00 | 601.00 | 2,313.00 | 337.00 | 909.00 | -219.00 | 1.00 | 217.00 | -357.00 | -332.00 | -1132.00 | -723.00 | -669.00 | -251.00 | -361.00 | -614.00 | -516.00 | | -233.00 | 266.00 | 620.00 | 1,882.00 | 250.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 25,653.00 | 8,190.00 | 5,045.00 | 4,580.00 | 6,534.00 | 22,593.00 | 19,685.00 | 11,791.00 | 3,827.00 | | | 1,558.00 | 1,532.00 | -12863.00 | 5,969.00 | 15,026.00 | -6523.00 | -2130.00 | 8,315.00 | 15,688.00 | | | 2,055.00 | 3,336.00 | 14,261.00 | | -128.00 | -169.00 | 281.00 | -500.00 | -313.00 | -707.00 | 109.00 | 353.00 | 196.00 | 789.00 | 1,027.00 | 932.00 | 992.00 | 777.00 | 49.00 | 1,181.00 | -168.00 | -117.00 | -803.00 | -866.00 | -1640.00 | -1100.00 | -2846.00 | -1316.00 | -1017.00 | -148.00 | 168.00 | -344.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15,419.00 | | | 8,944.00 | 18,401.00 | 1,444.00 | 19,484.00 | 18,752.00 | 10,443.00 | 2,688.00 | 3,785.00 | 5,455.00 | 2,535.00 | 8,948.00 | 6,419.00 | 15,202.00 | -6887.00 | -1248.00 | 7,565.00 | 14,756.00 | | | 1,914.00 | 3,216.00 | 15,507.00 | | 647.00 | 965.00 | 663.00 | 1,814.00 | 242.00 | -156.00 | -442.00 | -779.00 | -309.00 | -237.00 | 443.00 | -92.00 | -506.00 | -718.00 | -533.00 | -762.00 | -465.00 | -699.00 | -964.00 | -849.00 |
|
EBITDA Margin (QoQ)
|
20,316.00 | -3627.00 | 3,023.00 | -10928.00 | 5,414.00 | -2533.00 | -890.00 | 816.00 | 8,233.00 | 6,708.00 | 564.00 | -1445.00 | 2,853.00 | -6772.00 | 2,558.00 | -8974.00 | 21,473.00 | -5440.00 | -8784.00 | -7148.00 | | | | -1471.00 | -11542.00 | | 83.00 | -75.00 | -1047.00 | 1,661.00 | 225.00 | -67.00 | -358.00 | 29.00 | -191.00 | -617.00 | 200.00 | 29.00 | 43.00 | 374.00 | -1827.00 | 1,848.00 | -169.00 | 750.00 | -115.00 | -128.00 | 402.00 | -378.00 | 105.00 | 89.00 | -173.00 | -353.00 | -695.00 | 498.00 | -119.00 | 64.00 | | -372.00 | 162.00 | -1642.00 | 1,619.00 | 127.00 | 516.00 | -379.00 | -14.00 |
|
EBIT Growth (1y)
|
| | | 78.12% | 33.17% | 40.94% | 24.08% | 12.11% | 27.67% | 85.54% | 91.98% | 88.82% | 93.29% | -82.32% | -106.19% | -252.87% | 671.59% | 120.14% | -36.46% | -21.29% | | | -103.90% | -12.19% | | 220.67% | 210.02% | 125.51% | | 251.31% | 339.80% | 409.18% | 482.48% | 6.57% | -22.71% | -83.32% | -49.36% | -46.69% | -49.78% | 324.25% | -345.83% | 66.84% | 49.95% | 57.26% | 267.99% | 109.09% | 262.61% | 37.43% | 16.06% | 42.74% | -24.05% | -28.77% | -86.80% | -56.12% | -41.39% | -5.17% | -22.47% | -116.92% | -79.66% | | -78.48% | 349.64% | 607.60% | 121.62% | 352.89% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 72.19% | 68.10% | 46.20% | 49.93% | 29.75% | 31.57% | 27.10% | 39.12% | 21.78% | | | -79.02% | -68.71% | -281.09% | 74.98% | 51.79% | 35.18% | -128.27% | 119.97% | 95.12% | | | 86.79% | 79.05% | 30.39% | | 25.90% | 19.52% | 53.30% | -68.24% | -1.77% | -16.51% | 3.62% | 27.88% | 22.97% | 39.77% | 109.30% | 68.60% | 70.76% | 60.44% | 15.47% | 31.18% | 9.41% | 17.30% | -2.45% | -21.40% | -27.55% | -48.40% | -57.57% | -58.16% | -37.21% | 10.92% | 46.28% | -8.92% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.95% | | | 18.97% | 13.95% | -21.86% | 20.64% | 20.97% | 24.14% | -29.43% | 92.34% | 90.72% | 136.44% | 57.27% | 70.88% | 47.95% | 15.97% | 80.51% | 47.20% | 32.65% | | | 43.18% | 36.94% | 28.07% | | 47.42% | 56.15% | 50.75% | 62.37% | 23.12% | 9.90% | 1.73% | -20.36% | 3.10% | 3.98% | 44.01% | 11.12% | -19.23% | -21.56% | -30.10% | -26.23% | -7.37% | 5.97% | -13.67% | -13.89% |
|
EBIT Margin Growth (1y)
|
| | | 8,784.00 | -6118.00 | -5023.00 | -8935.00 | 2,808.00 | 5,627.00 | 14,868.00 | 16,321.00 | 14,060.00 | 8,681.00 | -4800.00 | -2806.00 | -10335.00 | 8,285.00 | 9,618.00 | -1724.00 | 102.00 | | | 6,088.00 | 11,765.00 | | 1,605.00 | 3,159.00 | 14,626.00 | | 622.00 | 764.00 | 772.00 | 1,460.00 | -172.00 | -587.00 | -1137.00 | -579.00 | -578.00 | -345.00 | 645.00 | -1382.00 | 437.00 | 225.00 | 601.00 | 2,313.00 | 337.00 | 909.00 | -219.00 | 1.00 | 217.00 | -357.00 | -332.00 | -1132.00 | -723.00 | -669.00 | -251.00 | -361.00 | -614.00 | -516.00 | | -233.00 | 266.00 | 620.00 | 1,882.00 | 250.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 25,653.00 | 8,190.00 | 5,045.00 | 4,580.00 | 6,534.00 | 22,593.00 | 19,685.00 | 11,791.00 | 3,827.00 | | | 1,558.00 | 1,532.00 | -12863.00 | 5,969.00 | 15,026.00 | -6523.00 | -2130.00 | 8,315.00 | 15,688.00 | | | 2,055.00 | 3,336.00 | 14,261.00 | | -128.00 | -169.00 | 281.00 | -500.00 | -313.00 | -707.00 | 109.00 | 353.00 | 196.00 | 789.00 | 1,027.00 | 932.00 | 992.00 | 777.00 | 49.00 | 1,181.00 | -168.00 | -117.00 | -803.00 | -866.00 | -1640.00 | -1100.00 | -2846.00 | -1316.00 | -1017.00 | -148.00 | 168.00 | -344.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15,419.00 | | | 8,944.00 | 18,401.00 | 1,444.00 | 19,484.00 | 18,752.00 | 10,443.00 | 2,688.00 | 3,785.00 | 5,455.00 | 2,535.00 | 8,948.00 | 6,419.00 | 15,202.00 | -6887.00 | -1248.00 | 7,565.00 | 14,756.00 | | | 1,914.00 | 3,216.00 | 15,507.00 | | 647.00 | 965.00 | 663.00 | 1,814.00 | 242.00 | -156.00 | -442.00 | -779.00 | -309.00 | -237.00 | 443.00 | -92.00 | -506.00 | -718.00 | -533.00 | -762.00 | -465.00 | -699.00 | -964.00 | -849.00 |
|
EBIT Margin (QoQ)
|
20,316.00 | -3627.00 | 3,023.00 | -10928.00 | 5,414.00 | -2533.00 | -890.00 | 816.00 | 8,233.00 | 6,708.00 | 564.00 | -1445.00 | 2,853.00 | -6772.00 | 2,558.00 | -8974.00 | 21,473.00 | -5440.00 | -8784.00 | -7148.00 | | | | -1471.00 | -11542.00 | | 83.00 | -75.00 | -1047.00 | 1,661.00 | 225.00 | -67.00 | -358.00 | 29.00 | -191.00 | -617.00 | 200.00 | 29.00 | 43.00 | 374.00 | -1827.00 | 1,848.00 | -169.00 | 750.00 | -115.00 | -128.00 | 402.00 | -378.00 | 105.00 | 89.00 | -173.00 | -353.00 | -695.00 | 498.00 | -119.00 | 64.00 | | -372.00 | 162.00 | -1642.00 | 1,619.00 | 127.00 | 516.00 | -379.00 | -14.00 |
|
EBIT (QoQ)
|
78.13% | -37.57% | 21.74% | 7.06% | 33.21% | -21.58% | -0.60% | -7.59% | 45.04% | 75.69% | 44.20% | -49.97% | 67.00% | -560.17% | 36.89% | -156.65% | 153.46% | -76.74% | -527.69% | -128.12% | | | | -25.52% | -280.38% | | 14.44% | -11.79% | -193.14% | 473.62% | 43.27% | 2.13% | -30.03% | 4.10% | 3.91% | -77.96% | 112.45% | 9.57% | -2.11% | 86.17% | -223.10% | 174.37% | -12.02% | 95.24% | 31.50% | -7.44% | 52.59% | -26.00% | 11.05% | 13.84% | -18.81% | -30.60% | -79.42% | 278.38% | 8.43% | 12.30% | | -123.67% | 234.96% | -1,645.36% | 104.36% | 174.54% | 282.55% | -52.79% | -8.66% |
|
EBT Growth (1y)
|
| | | 67.16% | 30.83% | 37.77% | 22.36% | 12.82% | 25.12% | 83.00% | 89.64% | 87.23% | 74.83% | -164.49% | -444.25% | -1,140.43% | 247.71% | 111.80% | 59.89% | 66.36% | | | -1,060.94% | -1.24% | | 114.44% | 211.26% | 126.47% | | 217.99% | 177.31% | 193.38% | 352.07% | 133.46% | -30.20% | -41.79% | -53.98% | -60.46% | -71.38% | 7.35% | -1,464.15% | -64.62% | 271.85% | 145.25% | 164.71% | 231.40% | 375.02% | 152.32% | 24.07% | 286.58% | 58.36% | -61.72% | -119.16% | -74.13% | -88.84% | -71.95% | -136.84% | -313.38% | -381.72% | | 163.25% | 569.16% | 295.00% | 96.71% | -115.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 66.81% | 49.29% | 34.60% | 24.07% | -11.37% | 31.59% | 27.10% | 39.08% | 18.92% | | | -193.73% | -61.66% | -144.00% | 38.77% | 33.49% | 37.56% | -105.18% | 94.25% | 72.39% | | | 45.37% | 60.74% | 34.85% | | 43.19% | -17.87% | 22.39% | -151.05% | -31.13% | -9.44% | 15.29% | 59.55% | -22.60% | 71.63% | 87.98% | 122.07% | 65.50% | 203.56% | 33.30% | 46.42% | 49.09% | -5.65% | -35.29% | -33.30% | -33.46% | -32.05% | -66.74% | -60.79% | 3.78% | 15.51% | 23.21% | -26.75% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.34% | | | -15.30% | 14.00% | -22.32% | 18.93% | 21.06% | 24.30% | -15.68% | 68.63% | 71.96% | 67.74% | 31.78% | 47.54% | 22.28% | 34.76% | 50.41% | 47.24% | 21.28% | | | 16.54% | 33.82% | 26.11% | | 28.05% | 57.80% | 62.54% | 71.19% | 33.15% | 41.07% | 8.16% | -24.29% | -14.25% | -2.22% | -6.53% | -19.45% | -54.01% | -31.10% | -16.17% | -5.04% | 53.09% | 8.28% | -16.08% | -15.28% |
|
EBT Margin Growth (1y)
|
| | | -1153.00 | -6416.00 | -5691.00 | -9149.00 | 2,978.00 | 5,260.00 | 14,317.00 | 15,538.00 | 13,480.00 | 5,457.00 | -9891.00 | -15148.00 | -53258.00 | 11,826.00 | 15,274.00 | 11,376.00 | 41,972.00 | | | 1,002.00 | 13,387.00 | | 6,534.00 | 3,183.00 | 14,874.00 | | 350.00 | 263.00 | 233.00 | 764.00 | 608.00 | -425.00 | -442.00 | -271.00 | -919.00 | -308.00 | 86.00 | -2415.00 | -218.00 | 397.00 | 745.00 | 3,380.00 | 217.00 | 1,141.00 | 650.00 | 77.00 | 871.00 | 1,027.00 | -1120.00 | -1407.00 | -908.00 | -2477.00 | -560.00 | -433.00 | -611.00 | -457.00 | | 128.00 | 2,351.00 | 971.00 | 1,898.00 | -60.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 15,306.00 | 4,301.00 | -1264.00 | -8759.00 | -36799.00 | 22,543.00 | 19,701.00 | 11,767.00 | 2,195.00 | | | -2769.00 | 2,101.00 | -9543.00 | 18,913.00 | 58,542.00 | -6495.00 | -1959.00 | 7,887.00 | 16,832.00 | | | 7,493.00 | 3,021.00 | 14,665.00 | | 39.00 | -470.00 | -123.00 | -1921.00 | -529.00 | -336.00 | 389.00 | 695.00 | -920.00 | 1,230.00 | 1,481.00 | 1,043.00 | 871.00 | 2,565.00 | 274.00 | 2,050.00 | 180.00 | -309.00 | -1031.00 | -471.00 | -2061.00 | -2137.00 | -3151.00 | -1213.00 | -737.00 | -46.00 | 154.00 | -365.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,021.00 | | | 3,619.00 | 18,560.00 | 1,174.00 | 19,303.00 | 18,764.00 | 10,788.00 | 3,424.00 | 4,115.00 | 5,547.00 | 5,564.00 | 14,079.00 | 19,871.00 | 58,380.00 | -6704.00 | -1466.00 | 7,575.00 | 16,099.00 | | | 6,356.00 | 3,109.00 | 15,496.00 | | 38.00 | 1,068.00 | 1,272.00 | 1,537.00 | 559.00 | 1,832.00 | -81.00 | -635.00 | -957.00 | -221.00 | -200.00 | -471.00 | -523.00 | -743.00 | 307.00 | -125.00 | 1,431.00 | -517.00 | -1176.00 | -402.00 |
|
EBT Margin (QoQ)
|
10,901.00 | -3323.00 | 2,600.00 | -11330.00 | 5,637.00 | -2598.00 | -859.00 | 797.00 | 7,919.00 | 6,460.00 | 361.00 | -1260.00 | -104.00 | -8888.00 | -4895.00 | -39370.00 | 64,979.00 | -5440.00 | -8793.00 | -8774.00 | | | | 3,610.00 | -11749.00 | | 259.00 | -57.00 | -904.00 | 1,053.00 | 171.00 | -87.00 | -373.00 | 897.00 | -862.00 | -104.00 | -202.00 | 248.00 | -251.00 | 290.00 | -2702.00 | 2,445.00 | 364.00 | 639.00 | -67.00 | -718.00 | 1,288.00 | 147.00 | -639.00 | 75.00 | 1,444.00 | -2000.00 | -926.00 | 574.00 | -125.00 | -83.00 | | -302.00 | 71.00 | -1653.00 | 2,013.00 | 1,921.00 | -1310.00 | -726.00 | 56.00 |
|
EBT (QoQ)
|
68.65% | -35.71% | 19.50% | 4.10% | 33.97% | -22.07% | -0.43% | -7.69% | 43.29% | 72.29% | 38.79% | -32.79% | -11.76% | -191.14% | -25.96% | -202.64% | 113.31% | -76.74% | -528.21% | -153.85% | | | | 77.86% | -284.25% | | 70.58% | -8.58% | -159.30% | 443.88% | 48.76% | -3.29% | -49.05% | 218.49% | -55.53% | -19.35% | -59.72% | 173.69% | -67.81% | 202.52% | -611.85% | 107.10% | 238.27% | 99.52% | 35.04% | -63.64% | 384.87% | 5.98% | -33.59% | 13.29% | 98.62% | -74.38% | -133.24% | 252.92% | -14.27% | -35.63% | | -396.47% | 15.01% | -478.50% | 102.59% | 3,582.90% | -64.67% | -109.77% | 87.77% |
|
Enterprise Value Growth (1y)
|
| | | -69.58% | -66.00% | 56.59% | 68.35% | 57.69% | 92.39% | 92.66% | -11.50% | 36.60% | 59.14% | -434.13% | 46.31% | 38.53% | | 41.69% | 56.24% | -637.67% | | -965.68% | -1,173.78% | 24.87% | | 48.99% | 52.41% | 58.70% | | 52.26% | 78.01% | 71.74% | -512.66% | -93.40% | -303.35% | -512.60% | 26.05% | -36.93% | -8.47% | 57.83% | 23.23% | 64.26% | 54.56% | -185.65% | -245.10% | -408.26% | -726.80% | -93.55% | 44.75% | -37.27% | 46.33% | 63.01% | 1.25% | -26.09% | 30.46% | 89.00% | | | | | | | | | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 23.10% | 62.78% | 44.57% | 42.56% | 45.17% | | 38.84% | 36.02% | -42.19% | | -221.38% | -44.10% | -50.47% | -200.07% | -41.67% | -38.16% | | -0.41% | -45.84% | 57.16% | | 16.51% | 22.20% | 24.98% | 10.58% | | -8.13% | 1.27% | 9.95% | -51.51% | 1.81% | -25.74% | -94.69% | -25.12% | -35.50% | -59.73% | -32.60% | -13.54% | -35.61% | -26.34% | -26.93% | -23.48% | -106.43% | -45.58% | 57.14% | | | | | | | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.58% | | -1.14% | -1.10% | 1.79% | 3.44% | -11.22% | -0.55% | -35.45% | -25.82% | 6.13% | 18.64% | -25.82% | -29.32% | -21.29% | -18.53% | | -35.61% | -52.37% | 19.22% | | 19.87% | 25.44% | 26.94% | 2.94% | | -18.09% | -29.31% | -32.19% | -45.99% | -45.87% | -54.57% | -39.50% | -1.34% | -33.91% | -8.75% | 37.57% | | | | | | | | | |
|
Enterprise Value (QoQ)
|
-2.16% | -61.78% | 19.53% | -27.51% | 0.00% | 57.69% | 41.33% | -70.44% | 82.02% | 59.14% | -790.75% | 3.09% | 88.42% | -434.13% | 10.47% | -10.96% | | | 32.82% | -1,770.65% | | | 19.70% | -10.33% | 8.12% | | -2.92% | 20.27% | 71.74% | -105.83% | 52.58% | -2.45% | -512.66% | 35.02% | 1.10% | -55.60% | 26.05% | -20.32% | 21.66% | 39.50% | -34.61% | 43.98% | 0.40% | -280.28% | -62.63% | 17.49% | -62.03% | 10.98% | 53.57% | -104.99% | 36.65% | 38.64% | -23.94% | -161.75% | 65.06% | 90.29% | | | | | | | | | |
|
EPS (Basic) Growth (1y)
|
| | | 441.61% | -315,361.75% | 101.86% | -102,977.76% | -218.65% | 30.74% | -91.71% | 86.49% | 67.24% | 91.12% | -8,478.20% | 67.50% | 66.96% | 100.02% | 58.29% | 69.23% | 81.58% | | | -725.00% | 0.00% | | 118.18% | 714.29% | 1,930.77% | | 1,083.33% | 107.99% | -78.15% | -54.13% | 33.87% | 9.57% | 0.96% | -95.41% | -16.88% | -74.49% | -25.71% | -17,171.68% | -62.03% | 328.00% | 179.49% | 168.37% | 1,050.00% | 425.23% | 191.28% | 68.28% | 20.00% | -12.81% | -82.36% | -103.77% | -85.51% | -89.80% | -70.11% | -136.67% | -308.00% | -371.87% | | 172.73% | 590.38% | 292.31% | 105.10% | -112.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -9.92% | -480.69% | 49.46% | -261.35% | -28.63% | 25.99% | -69.83% | 76.18% | 72.88% | | | 6.21% | 60.66% | -20.12% | 35.02% | 46.30% | 5,400.38% | 82.07% | 170.31% | 145.39% | | | 69.62% | 151.98% | 82.10% | | 136.13% | -16.54% | -45.28% | -77.56% | -24.96% | 6.16% | 27.98% | 75.04% | 53.68% | 78.99% | 82.19% | 481.28% | 73.70% | 169.62% | 12.82% | 64.87% | 25.99% | -22.40% | -46.45% | -27.32% | -29.76% | -28.93% | -50.39% | -66.19% | 1.34% | 16.04% | 57.34% | -26.69% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.53% | | | -159.07% | -15.14% | 36.10% | 15.10% | 16.24% | 36.95% | 169.07% | 30.43% | 22.67% | 54.95% | 22.62% | 56.24% | 35.57% | 718.37% | 15.83% | 85.14% | 40.99% | | | 23.81% | 76.82% | 59.69% | | 124.87% | 67.21% | 5.93% | 32.86% | 42.28% | 40.52% | 1.49% | -18.54% | -8.79% | -12.59% | -20.44% | -17.90% | -43.85% | -25.93% | -10.02% | -11.81% | 36.66% | -4.30% | -34.54% | -14.94% |
|
EPS (Basic) (QoQ)
|
100.09% | -648,064.01% | 100.06% | 102,721.31% | -182.48% | 103.82% | -3,277.64% | -18.58% | 51.85% | 100.46% | -5,277.68% | -187.50% | 86.96% | -331.50% | 79.92% | -192.31% | 100.01% | -944,020.73% | 85.19% | -75.00% | | | | 78.79% | -271.43% | | 616.67% | 1,006.98% | -77.11% | -34.83% | 25.97% | 16.28% | -51.95% | 90.19% | 3.11% | 7.14% | -97.81% | 3,340.47% | -68.35% | 212.00% | -602.56% | 107.65% | 256.67% | 103.74% | 22.94% | 28.73% | 62.90% | 12.99% | -28.98% | -8.20% | 18.36% | -77.14% | -115.18% | 452.94% | -16.67% | -33.06% | | -372.73% | 12.50% | -594.51% | 102.53% | 3,087.50% | -65.69% | -81.59% | -106.21% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 441.61% | 4,146.90% | 101.86% | 8,756.36% | -218.77% | 4,999.83% | -91.71% | -99.26% | 100.01% | -107.01% | | | | | | | | | | | | | 115.15% | 628.57% | 1,657.69% | | 640.00% | 27.00% | -86.42% | -70.61% | 35.35% | 6.41% | 1.82% | -95.58% | -18.13% | -74.00% | -26.79% | -25,476.56% | -63.41% | 315.38% | 160.98% | 139.87% | 986.67% | 392.59% | 181.31% | 104.10% | 25.15% | 81.95% | -63.12% | -106.83% | -70.59% | -89.88% | -70.04% | -136.67% | -312.24% | -373.59% | | 172.73% | 585.58% | 236.26% | 103.42% | -112.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 26.00% | -435.79% | | | | | | | | | | -462.00% | -615.84% | -30.31% | | | | | | | | | 52.08% | 109.10% | 60.75% | | 101.65% | -29.44% | -53.39% | -74.31% | -25.99% | 4.74% | 24.84% | 64.74% | 48.20% | 74.57% | 75.17% | 491.07% | 70.72% | 233.91% | 39.37% | 61.84% | 58.74% | -3.19% | -32.26% | -28.76% | -33.72% | -32.05% | -65.56% | -57.19% | 1.43% | 3.76% | 48.43% | -26.69% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -159.07% | -15.14% | -58.20% | -27.80% | 16.05% | 19.29% | 160.59% | 187.60% | 376.21% | 46.21% | | | | | | | | | | 19.67% | 57.57% | 43.64% | | 100.74% | 48.37% | -5.76% | 21.81% | 40.70% | 59.43% | 15.08% | -21.27% | 3.68% | -0.40% | -9.89% | -20.46% | -58.49% | -33.37% | -15.61% | 1.30% | 56.38% | 2.99% | -29.27% | -15.01% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
100.09% | -648,064.01% | 100.06% | 102,721.31% | -98.89% | 183.40% | 173.55% | -1,478.86% | 147.71% | -99.54% | -75.66% | -89.80% | -61,335.92% | | | | | | | | | | | 78.79% | -271.43% | | 640.00% | 994.59% | -77.08% | -60.14% | 27.00% | 17.05% | -50.39% | 83.53% | -0.16% | 12.00% | -97.85% | 3,300.13% | -68.29% | 215.38% | -846.34% | 104.90% | 260.00% | 98.15% | 14.02% | 33.61% | 63.19% | 13.16% | -17.28% | -18.07% | 137.25% | -77.07% | -115.32% | 452.94% | -18.33% | -32.12% | | -372.73% | 12.50% | -594.51% | 102.53% | 3,056.25% | -75.45% | -82.58% | -109.26% |
|
FCF Margin Growth (1y)
|
| | | -150.00 | -12986.00 | -3995.00 | -9660.00 | -10296.00 | 4,287.00 | 6,587.00 | 15,538.00 | 11,252.00 | 12,493.00 | 1,591.00 | -5696.00 | -14783.00 | -7023.00 | -4268.00 | 640.00 | -3021.00 | | | 2,538.00 | | | 2,976.00 | | | | -1274.00 | 2,866.00 | 2,539.00 | -416.00 | 204.00 | -3284.00 | -2514.00 | 155.00 | 1,214.00 | -279.00 | 1,199.00 | 597.00 | -896.00 | 876.00 | 1,158.00 | 663.00 | 145.00 | 1,049.00 | -1392.00 | -2273.00 | -550.00 | -2048.00 | -497.00 | -359.00 | 565.00 | | | -192.00 | | | | 151.00 | 417.00 | 146.00 | 135.00 | 104.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 806.00 | 3,794.00 | 4,183.00 | 182.00 | -13828.00 | 9,757.00 | 3,910.00 | 10,482.00 | -6552.00 | | | -2517.00 | | | 6,155.00 | 15,890.00 | 5,182.00 | 7,190.00 | 4,240.00 | 21,777.00 | | | 1,906.00 | | | | 144.00 | -697.00 | 1,223.00 | 336.00 | 522.00 | -2687.00 | -158.00 | 1,415.00 | 463.00 | 1,645.00 | 965.00 | -1013.00 | -1301.00 | -123.00 | -732.00 | -1968.00 | 159.00 | | | -177.00 | -2185.00 | -382.00 | 1,051.00 | 524.00 | 280.00 | 261.00 | 1,544.00 | 63.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16999.00 | | | 3,360.00 | | | 15,997.00 | 12,359.00 | 10,652.00 | 4,512.00 | -815.00 | 3,973.00 | 698.00 | 2,505.00 | 5,084.00 | 15,473.00 | 5,206.00 | 6,929.00 | 5,659.00 | 18,215.00 | | | 2,224.00 | | | | -607.00 | 1,228.00 | 989.00 | -1274.00 | 117.00 | -3686.00 | -2047.00 | -1216.00 | 478.00 | | | -929.00 | -260.00 | -616.00 | -559.00 | 119.00 | -719.00 | -1628.00 | -1088.00 | 78.00 |
|
FCF Margin (QoQ)
|
-159.00 | -4850.00 | 1,569.00 | 3,289.00 | -12994.00 | 4,141.00 | -4096.00 | 2,653.00 | 1,589.00 | 6,442.00 | 4,855.00 | -1633.00 | 2,830.00 | -4461.00 | -2432.00 | -10721.00 | 10,590.00 | -1706.00 | 2,477.00 | -14382.00 | | | | | | | -985.00 | -118.00 | 302.00 | -473.00 | 3,155.00 | -445.00 | -2653.00 | 147.00 | -332.00 | 324.00 | 16.00 | 1,207.00 | -1826.00 | 1,802.00 | -586.00 | -287.00 | -54.00 | 2,084.00 | -1080.00 | -805.00 | 850.00 | -357.00 | -1961.00 | 918.00 | -648.00 | 1,193.00 | -1822.00 | 1,841.00 | | | | -1157.00 | 1,446.00 | -529.00 | 391.00 | -892.00 | 1,175.00 | -540.00 | 361.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -194.20% | 70.80% | -46.00% | 14.78% | 85.80% | -24.67% | | | | | | | | | | | | -177.55% | 95.00% | 81.16% | | | 150.12% | | | | 1,998.87% | -94.70% | | | -92.20% | -1,707.52% | | | -87.35% | 73.07% | -80.97% | -66.35% | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 197.12% | -164.89% | -80.39% | -2.21% | -147.02% | | | | | | | | 28.48% | 58.50% | 28.11% | | | 41.29% | | | | -40.83% | -30.64% | | -68.17% | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.91% | -40.56% | -6.30% | 1.18% | | | 20.63% | 32.38% | | | | | | | | | -50.86% | 15.00% | 15.09% | 14.99% | 14.95% | 15.75% | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
-31.72% | 73.27% | -28.31% | -551.30% | 86.93% | -33.62% | 25.11% | -8.57% | -14.76% | | | | | | | | | -202.51% | 76.35% | 80.25% | -1,520.01% | 93.39% | 10.90% | | | | 304.57% | | | 287.75% | -98.98% | | | | -310.55% | 136.30% | -58.55% | -60.07% | -548.15% | 125.65% | -26.70% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 66.01% | -242.44% | 31.51% | -17.35% | -603.99% | 19.62% | 69.20% | 103.35% | 96.79% | 110.60% | 56.03% | -666.81% | -1,898.72% | -342.39% | -177.13% | 10.05% | -45.86% | -751.42% | -190.16% | -434.06% | | | 298.28% | | | | -95.25% | 1,790.22% | 2,607.56% | -60.66% | 681.35% | -103.78% | -88.72% | 243.29% | 690.44% | -271.37% | 425.54% | 197.17% | -69.59% | 236.13% | 63.18% | 135.24% | 87.02% | 368.45% | -24.70% | -158.48% | -73.38% | -131.06% | -42.17% | -53.80% | 323.51% | | | 25.04% | | | | 21.97% | 69.62% | 7.04% | 48.13% | 12.24% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 57.48% | 31.84% | 54.73% | 39.38% | -65.35% | 40.90% | 27.86% | 44.53% | 2.16% | -29.80% | -52.35% | -208.04% | | | 125.88% | 40.17% | 50.26% | 63.38% | 35.78% | 127.47% | 85.93% | 32.39% | 39.87% | | | | 43.20% | -66.99% | 152.26% | 58.92% | 165.83% | -42.38% | -1.09% | 188.44% | 65.05% | 195.04% | 86.22% | -82.60% | -46.70% | -25.58% | -10.77% | -60.26% | 28.23% | | | 12.13% | -38.84% | 6.91% | 37.61% | 86.23% | 12.87% | 31.26% | 37.21% | 19.62% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.52% | -43.19% | 5.69% | -1.36% | | | 30.66% | 19.96% | 18.71% | 37.29% | 20.75% | 210.12% | 146.70% | 35.54% | 40.82% | 11.62% | 44.28% | 39.00% | 101.35% | -6.55% | 35.84% | 39.41% | 30.40% | | | | 10.80% | 76.11% | 81.56% | -49.71% | 56.38% | -17.90% | -15.88% | -88.16% | 38.35% | | | -4.32% | -33.95% | 8.47% | -3.58% | 26.32% | -24.26% | -0.31% | -12.10% | 14.05% |
|
Free Cash Flow (QoQ)
|
24.08% | -275.72% | 22.39% | 84.65% | -664.82% | 24.85% | -32.98% | 7.89% | 12.68% | 71.20% | 114.46% | -188.38% | 388.01% | -219.51% | -86.33% | -211.64% | 65.07% | -36.64% | 39.52% | -405.35% | -103.88% | 53.43% | -11.31% | | | | -75.33% | -35.49% | 131.73% | -87.11% | 9,706.19% | -7.60% | -96.63% | 156.10% | -147.49% | 375.47% | 2.45% | 489.70% | -122.31% | 489.83% | -42.07% | -39.65% | -0.13% | 367.30% | -16.48% | -52.02% | 150.16% | -24.88% | -164.86% | 121.84% | -391.82% | 239.87% | -272.52% | 160.14% | | | | -219.98% | 235.74% | -67.84% | 132.89% | -129.88% | 578.29% | -55.50% | 76.47% |
|
Gross Margin Growth (1y)
|
| | | 2,477.00 | 1,557.00 | 3,846.00 | -5649.00 | -11872.00 | -7557.00 | 4,701.00 | 7,201.00 | 11,423.00 | 6,370.00 | -6608.00 | 0.00 | 0.00 | 0.00 | 0.00 | -252.00 | -1517.00 | | | -3913.00 | -1838.00 | | -854.00 | -1713.00 | -1338.00 | | 740.00 | 1,450.00 | 1,557.00 | 2,614.00 | 133.00 | -509.00 | -665.00 | -429.00 | -427.00 | 205.00 | 649.00 | -729.00 | 323.00 | -142.00 | -156.00 | 1,019.00 | -393.00 | -92.00 | -307.00 | -345.00 | 109.00 | -157.00 | -354.00 | -529.00 | -493.00 | -111.00 | 241.00 | -92.00 | -479.00 | -525.00 | | 82.00 | 295.00 | 412.00 | 47.00 | 86.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,028.00 | 369.00 | 1,939.00 | 1,553.00 | -449.00 | -1188.00 | -1907.00 | 6,950.00 | 9,906.00 | | | -4165.00 | -3356.00 | -3163.00 | -5019.00 | -5068.00 | -4501.00 | -108.00 | -4027.00 | -2101.00 | | | 19.00 | -772.00 | -447.00 | | 447.00 | 1,145.00 | 1,541.00 | 1,456.00 | 30.00 | -447.00 | -172.00 | -138.00 | -496.00 | -29.00 | 186.00 | -54.00 | 39.00 | -391.00 | -817.00 | 145.00 | -778.00 | -360.00 | -420.00 | -476.00 | -747.00 | -637.00 | -443.00 | -503.00 | -295.00 | 129.00 | 134.00 | 76.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 511.00 | | | -2612.00 | -3805.00 | -4351.00 | 2,182.00 | 6,355.00 | 1,868.00 | -6716.00 | -4279.00 | -3619.00 | -2945.00 | 2,505.00 | -4146.00 | -4128.00 | -3610.00 | 2,077.00 | -4321.00 | -2406.00 | | | -84.00 | -710.00 | 46.00 | | 377.00 | 911.00 | 1,077.00 | 2,131.00 | -254.00 | -696.00 | -833.00 | -1012.00 | -881.00 | -297.00 | 73.00 | -546.00 | -981.00 | -1101.00 | 232.00 | -787.00 | -544.00 | -533.00 | -740.00 | -309.00 |
|
Gross Margin (QoQ)
|
817.00 | -7010.00 | 6,982.00 | 1,688.00 | -103.00 | -4721.00 | -2513.00 | -4535.00 | 4,211.00 | 7,537.00 | -12.00 | -314.00 | -842.00 | -5440.00 | 6,595.00 | -314.00 | -842.00 | -5440.00 | 6,344.00 | -1579.00 | | | | 496.00 | -650.00 | | -363.00 | -275.00 | -1047.00 | 2,425.00 | 347.00 | -168.00 | 10.00 | -56.00 | -296.00 | -324.00 | 247.00 | -54.00 | 336.00 | 121.00 | -1131.00 | 998.00 | -130.00 | 107.00 | 44.00 | -414.00 | 171.00 | -109.00 | 7.00 | 40.00 | -95.00 | -306.00 | -169.00 | 76.00 | 288.00 | 46.00 | | -99.00 | 1.00 | 201.00 | -21.00 | 113.00 | 118.00 | -163.00 | 18.00 |
|
Gross Profit Growth (1y)
|
| | | -55.84% | -50.03% | 558.42% | -93.93% | -142.93% | -90.61% | 90.42% | 369.69% | 211.04% | 457.61% | -85.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.47% | -1.33% | | | 585.61% | 347.57% | | 98.02% | 189.71% | 346.13% | | 97.28% | 193.88% | 233.25% | 475.37% | 29.66% | 19.27% | 10.71% | 17.54% | 17.94% | -5.09% | 2.29% | -29.47% | -14.02% | -4.69% | -13.16% | 77.45% | 33.94% | 49.02% | 49.98% | 5.93% | 24.01% | -5.80% | -10.84% | -10.64% | -20.54% | 26.67% | 43.94% | 65.54% | 12.21% | 15.16% | | -2.66% | -0.90% | 3.35% | 2.52% | -0.03% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -40.51% | -36.05% | 48.12% | -34.19% | -21.88% | -19.41% | -35.16% | 67.73% | 45.74% | | | 90.27% | 64.07% | 38.75% | 138.94% | 133.89% | 128.41% | 206.28% | 199.20% | 236.51% | | | 71.74% | 116.55% | 154.37% | | 44.49% | 49.28% | 55.69% | 68.33% | 9.55% | 2.57% | -0.55% | 13.73% | 10.74% | 10.47% | 10.04% | 9.86% | 12.61% | 10.19% | 5.11% | 18.87% | 9.69% | 21.15% | 24.39% | 17.72% | 10.22% | 13.91% | 11.96% | 8.59% | 12.10% | 19.66% | 17.21% | 17.23% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.97% | | | 14.45% | 16.05% | 6.93% | 129.79% | 74.56% | 131.47% | 32.69% | 93.19% | 106.56% | 108.82% | 177.75% | 103.49% | 113.97% | 113.12% | 186.88% | 110.12% | 112.31% | | | 38.72% | 55.82% | 71.00% | | 28.28% | 36.42% | 37.50% | 55.07% | 16.91% | 8.66% | 5.63% | 6.85% | 6.00% | 9.97% | 11.32% | 13.44% | 13.72% | 13.99% | 21.41% | 16.29% | 14.61% | 18.03% | 8.80% | 9.68% |
|
Gross Profit (QoQ)
|
-21.39% | -104.87% | 2,170.42% | -44.24% | -11.06% | -55.35% | -72.59% | -494.44% | 119.45% | 805.70% | -32.40% | -6.75% | -2.33% | -76.74% | 372.16% | -6.75% | -2.33% | -76.74% | 374.40% | -8.42% | | | | -40.22% | -40.93% | | -12.54% | -9.04% | -43.93% | 342.24% | 30.29% | 3.15% | -3.19% | -0.34% | 19.85% | -4.26% | 2.78% | 0.00% | -3.55% | 3.19% | -29.13% | 21.90% | 6.92% | -5.98% | 44.81% | -7.99% | 18.95% | -5.38% | 2.28% | 7.72% | -9.64% | -10.44% | 2.51% | -4.21% | 44.04% | 1.77% | | -2.37% | 4.45% | -2.86% | -1.73% | -0.61% | 8.93% | -3.64% | -4.17% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,564.01% | 101.75% | 100.54% | | -16.27% | -27.61% | -35.39% | 691.66% | -37.42% | -13.66% | -86.91% | -38.78% | -20.40% | -40.44% | 616.67% | -365.16% | 103.24% | 81.36% | 118.53% | 273.70% | 93.02% | 179.27% | 69.22% | 48.81% | 106.32% | 45.96% | -0.86% | -90.87% | -78.20% | -84.46% | -81.66% | -61.88% | -113.14% | -83.26% | | -78.48% | 364.49% | 677.19% | 125.71% | 429.32% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.06% | 26.22% | 26.00% | | -25.28% | -28.06% | -15.37% | -112.57% | 0.41% | -2.30% | 27.03% | 41.28% | 46.16% | 44.49% | 198.15% | 89.95% | 100.78% | 94.81% | 54.19% | 30.76% | -4.60% | -14.11% | -32.49% | -44.44% | -26.61% | -68.77% | -35.94% | -73.85% | -62.20% | -37.97% | 12.99% | -24.27% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.50% | 15.00% | 14.95% | | 10.35% | 13.53% | 17.52% | 93.07% | 32.16% | 30.62% | 28.02% | -17.46% | 7.03% | -7.30% | 36.96% | -7.62% | -16.55% | -35.39% | -5.78% | -41.04% | -26.11% | -16.73% | -27.81% | -27.86% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -98,905.80% | -256.00% | | 18.03% | 9.44% | -108.19% | 891.36% | 2.04% | -2.32% | -24.99% | -16.30% | 40.79% | -85.19% | 250.87% | 8.82% | 5.35% | 78.16% | -229.82% | 183.41% | -5.99% | 114.68% | 3.18% | -7.31% | 36.02% | 30.08% | -9.26% | 28.50% | -3.77% | -11.65% | -91.64% | 206.84% | -31.39% | 4.24% | | -123.64% | 232.86% | -1,626.96% | 104.49% | 190.53% | 290.39% | -49.49% | -7.60% |
|
Net Cash Flow Growth (1y)
|
| | | -123.93% | -49.46% | 44.00% | 8.15% | -100.67% | 89.40% | 61.40% | 240.52% | 95.12% | -167.53% | -21.37% | -107.07% | 316.83% | 29.70% | 36.63% | -82.82% | 6,966.92% | 393.54% | -718.79% | -539.66% | | | 137.30% | | | | 36.84% | -49,551.80% | -17,621.63% | 87.20% | -368.37% | 102.61% | 98.54% | 0.34% | 166.68% | -172.69% | -17.93% | 187.57% | -180.75% | 99.34% | 579.20% | 1,148.11% | -48.60% | 78,366.67% | -132.51% | -279.09% | 406.34% | -181.79% | -88.19% | 116.52% | 52.13% | | | -84.57% | | | | 122.70% | 55.93% | 212.61% | 1,196.36% | 124.59% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.48% | 24.89% | 35.98% | 54.98% | 30.30% | 41.59% | 33.29% | 43.37% | 111.66% | 95.92% | -84.67% | -41.40% | | | 85.29% | -8.84% | -2.96% | -105.51% | 73.96% | -94.00% | -307.94% | 48.61% | -11.06% | | | | 34.79% | -124.87% | -44.88% | 28.30% | -51.03% | 95.00% | 27.70% | 134.48% | 7.16% | 55.37% | -22.47% | -169.50% | 54.33% | -61.61% | -43.12% | 54.57% | 107.43% | | | 39.58% | -30.65% | 29.32% | 73.49% | -19.44% | 50.14% | 31.44% | 7.34% | -8.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.15% | 23.51% | -6.36% | -1.31% | | | 19.47% | 15.78% | -15.47% | -46.18% | -15.85% | -281.90% | -167.11% | 6.77% | -74.15% | 57.75% | -22.99% | -2.06% | 50.97% | -16.00% | -25.64% | 16.20% | 5.91% | | | | -37.63% | 117.22% | -36.49% | -20.09% | 45.75% | 39.66% | 45.00% | 39.18% | 41.78% | | | -2.90% | -3.48% | 17.65% | -19.30% | 34.37% | -139.82% | -30.21% | -18.21% | 41.12% |
|
Net Cash Flow (QoQ)
|
-135.12% | -84.98% | 8.53% | 59.72% | -119.30% | 30.70% | -50.05% | 12.00% | 88.42% | -152.49% | 646.22% | -103.06% | -534.36% | -14.55% | 68.18% | 193.77% | -305.67% | -3.26% | 8.19% | 3,724.76% | -91.46% | -388.02% | 28.28% | | | | -83.71% | -396.28% | -721.17% | 134.53% | -5,985.79% | -6.18% | 99.41% | -623.77% | 157.18% | -159.27% | 59.37% | 584.28% | -162.33% | 3.85% | 130.17% | -546.59% | 99.49% | 69,983.33% | -21.42% | -153.17% | 368.04% | -129.02% | -332.94% | 190.95% | -171.57% | 33.22% | 138.01% | 737.44% | | | | -185.71% | 120.56% | -149.55% | 2,650.91% | -116.96% | 245.80% | 73.78% | 422.55% |
|
Net Income Growth (1y)
|
| | | 104.31% | 4,141.49% | 101.95% | 8,836.81% | -227.27% | -96.17% | -91.28% | -98.73% | 100.16% | -96.10% | | 0.00% | 0.00% | 0.00% | | | | | | | | | 106.07% | 211.26% | 417.66% | | 375.65% | 51.06% | -84.08% | -63.99% | 31.43% | 4.49% | -2.40% | -95.91% | -18.51% | -75.41% | -28.74% | -16,708.32% | -64.25% | 297.67% | 142.23% | 156.14% | 84.46% | 362.25% | 177.07% | 68.96% | 548.76% | 76.63% | -65.05% | -108.93% | -71.83% | -89.86% | -69.47% | -136.98% | -310.59% | -369.34% | | 172.14% | 583.57% | 288.72% | 105.02% | -113.01% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 25.99% | -60.11% | | 4.40% | -87.38% | -88.56% | | | | | | -1,261.24% | -1,245.49% | -2,325.41% | 434.85% | 1,293.82% | 3,465.20% | | | | | | 33.50% | 55.45% | 35.60% | | 72.06% | -27.05% | -51.98% | -64.41% | -27.38% | 0.73% | 18.99% | 56.18% | -18.70% | 65.35% | 68.48% | 440.08% | 62.34% | 219.02% | 32.87% | 56.08% | 49.94% | -6.09% | -33.38% | -38.83% | -33.46% | -31.76% | -68.62% | -57.80% | 1.09% | 15.78% | 52.84% | -26.72% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -391.56% | -47.10% | -87.77% | 14.27% | 44.37% | 346.17% | 259.17% | 273.59% | 427.66% | 491.06% | | 294.58% | 432.31% | 488.20% | | | | | | 16.11% | 30.03% | 23.32% | | 27.43% | 48.15% | -5.77% | 18.31% | 35.59% | 52.85% | 10.29% | -20.82% | -0.36% | -4.13% | -12.59% | -19.59% | -54.97% | -31.48% | -21.52% | -2.10% | 53.18% | 8.49% | -25.02% | -15.59% |
|
Net Income (QoQ)
|
100.09% | -64,884.43% | 100.06% | 12,891.01% | -12.01% | -70.17% | 162.07% | -285.01% | 102.65% | -32.14% | -61.74% | -77.08% | -34.44% | | | -77.08% | -34.44% | | | | | | | 77.86% | -284.25% | | 305.71% | 997.10% | -77.06% | -53.42% | 28.85% | 15.61% | -48.10% | 69.99% | 2.43% | 7.99% | -97.83% | 3,289.91% | -69.08% | 212.90% | -606.49% | 107.30% | 243.88% | 90.59% | 17.38% | -76.02% | 761.74% | 14.24% | -28.42% | -7.93% | 134.62% | -77.39% | -118.29% | 390.39% | -15.51% | -31.96% | | -381.09% | 12.98% | -595.87% | 102.48% | 3,124.80% | -66.04% | -81.50% | -106.42% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 134.08% | 4,141.49% | 101.95% | 8,836.81% | -230.51% | 480.08% | -91.28% | -98.73% | 100.02% | -124.68% | -45,139.27% | -54,149.31% | -714,654.67% | 100.10% | | 61.49% | 69.64% | | | -1,110.71% | -12.18% | | 103.56% | 211.26% | 417.66% | | 711.01% | 51.06% | -84.08% | -63.99% | 31.43% | 4.49% | -2.40% | -95.91% | -18.51% | -75.41% | -28.74% | -16,708.32% | -64.25% | 297.67% | 142.23% | 156.14% | 84.46% | 362.25% | 177.21% | 68.96% | 548.76% | 76.63% | -65.06% | -108.93% | -71.83% | -89.86% | -69.47% | -136.98% | -310.59% | -369.34% | | 172.14% | 583.57% | 288.72% | 105.02% | -113.01% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 25.99% | -297.30% | 8.45% | -751.35% | -56.22% | -88.56% | | -66.92% | 25.01% | | | -1,261.24% | -1,245.49% | -146.13% | 29.39% | 33.49% | 3,465.20% | | 76.47% | 57.21% | | | 33.50% | 55.45% | 35.60% | | 105.56% | -27.05% | -51.98% | -64.41% | -27.38% | 0.73% | 18.99% | 56.18% | -18.70% | 65.35% | 68.51% | 440.08% | 62.34% | 219.02% | 32.87% | 56.08% | 49.94% | -6.09% | -33.38% | -38.83% | -33.46% | -31.76% | -68.62% | -57.80% | 1.09% | 15.78% | 52.84% | -26.72% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.45% | | | -391.56% | -21.22% | -87.77% | 2.70% | 20.36% | 63.51% | 259.17% | 273.59% | 427.66% | 57.00% | 19.90% | 30.39% | 21.04% | 488.20% | | 41.86% | 19.96% | | | 16.11% | 30.03% | 23.32% | | 41.78% | 48.15% | -5.76% | 18.31% | 35.59% | 52.85% | 10.29% | -20.82% | -0.36% | -4.13% | -12.59% | -19.59% | -54.97% | -31.48% | -21.52% | -2.10% | 53.18% | 8.49% | -25.02% | -15.59% |
|
Net Income towards Common Stockholders (QoQ)
|
100.09% | -64,884.43% | 100.06% | 102,740.52% | -88.88% | -70.17% | 162.07% | -1,601.80% | 149.41% | -99.55% | -61.74% | -77.08% | -62,822.00% | -718.77% | 54.09% | -203.07% | 100.01% | | | -138.93% | | | | 77.86% | -284.25% | | 591.75% | 997.10% | -77.06% | -53.42% | 28.85% | 15.61% | -48.10% | 69.99% | 2.43% | 7.99% | -97.83% | 3,289.91% | -69.08% | 212.90% | -606.49% | 107.30% | 243.88% | 90.59% | 17.38% | -76.02% | 761.74% | 14.30% | -28.46% | -7.93% | 134.62% | -77.39% | -118.29% | 390.39% | -15.51% | -31.96% | | -381.09% | 12.98% | -595.87% | 102.48% | 3,124.80% | -66.04% | -81.50% | -106.42% |
|
Net Margin Growth (1y)
|
| | | 30,770.00 | 1,968.00 | 12,950.00 | 1,543.00 | -36806.00 | 8,181.00 | -506.00 | -1516.00 | 20,713.00 | -14819.00 | -37492.00 | -18566.00 | -57936.00 | 4,656.00 | | 11,646.00 | 43,529.00 | | | 707.00 | 11,831.00 | | 6,266.00 | 3,183.00 | 21,003.00 | | 356.00 | -137.00 | -6172.00 | -1336.00 | 21.00 | -109.00 | -134.00 | -268.00 | -177.00 | -268.00 | -65.00 | -1635.00 | -157.00 | 304.00 | 529.00 | 2,319.00 | 31.00 | 821.00 | 594.00 | 316.00 | 709.00 | 977.00 | -930.00 | -1094.00 | -604.00 | -2032.00 | -393.00 | -325.00 | -448.00 | -346.00 | | 102.00 | 1,759.00 | 709.00 | 1,850.00 | -50.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 14,678.00 | -4670.00 | -25049.00 | -18538.00 | -74029.00 | -1982.00 | | -8436.00 | 6,306.00 | | | -6213.00 | -2577.00 | -9666.00 | 18,619.00 | 58,542.00 | 6,681.00 | | 7,330.00 | 14,877.00 | | | 6,644.00 | 2,937.00 | 14,697.00 | | 200.00 | -513.00 | -6371.00 | -3240.00 | -314.00 | -73.00 | 330.00 | 416.00 | -304.00 | 858.00 | 1,058.00 | 999.00 | 583.00 | 2,103.00 | 194.00 | 1,541.00 | 137.00 | -234.00 | -728.00 | -220.00 | -1503.00 | -1669.00 | -2770.00 | -827.00 | -721.00 | -30.00 | 174.00 | -273.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 270.00 | | | -6186.00 | -18669.00 | -16304.00 | -1462.00 | 21,319.00 | -3482.00 | 1,552.00 | 410.00 | 470.00 | 5,165.00 | 37,708.00 | 18,997.00 | 58,297.00 | 375.00 | | 7,173.00 | 14,500.00 | | | 6,309.00 | 2,974.00 | 15,161.00 | | 74.00 | 612.00 | -5248.00 | -605.00 | 427.00 | 1,726.00 | -6.00 | -362.00 | -198.00 | -198.00 | -264.00 | -346.00 | -377.00 | -545.00 | -135.00 | -86.00 | 1,078.00 | -365.00 | -604.00 | -167.00 |
|
Net Margin (QoQ)
|
14,689.00 | -12402.00 | 12,390.00 | 16,094.00 | -14113.00 | -1420.00 | 983.00 | -22255.00 | 30,873.00 | -10107.00 | -26.00 | -26.00 | -4659.00 | -32781.00 | 18,900.00 | -39397.00 | 57,933.00 | | | -7514.00 | | | | 3,610.00 | -11749.00 | | 527.00 | 6,072.00 | -5073.00 | -1169.00 | 34.00 | 37.00 | -238.00 | 189.00 | -97.00 | 11.00 | -371.00 | 279.00 | -187.00 | 214.00 | -1941.00 | 1,757.00 | 275.00 | 439.00 | -152.00 | -530.00 | 1,065.00 | 212.00 | -430.00 | -137.00 | 1,332.00 | -1695.00 | -595.00 | 353.00 | -96.00 | -55.00 | | -219.00 | 46.00 | -1532.00 | 1,806.00 | 1,439.00 | -1004.00 | -391.00 | -93.00 |
|
Operating Income Growth (1y)
|
| | | 78.12% | 33.17% | 40.94% | 24.08% | 12.11% | 27.67% | 85.54% | 91.98% | 88.82% | 93.29% | -82.32% | -106.19% | -252.87% | 671.59% | 120.14% | -36.46% | -21.29% | | | -103.90% | -12.19% | | 220.67% | 210.02% | 125.51% | | 251.31% | 339.80% | 409.18% | 482.48% | 6.57% | -22.71% | -83.32% | -49.36% | -46.69% | -49.78% | 324.25% | -345.83% | 66.84% | 49.95% | 57.26% | 267.99% | 109.09% | 262.61% | 37.43% | 16.06% | 42.74% | -24.05% | -28.77% | -86.80% | -56.12% | -41.39% | -5.17% | -22.47% | -116.92% | -79.66% | | -78.48% | 349.64% | 607.60% | 121.62% | 352.89% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 72.19% | 68.10% | 46.20% | 49.93% | 29.75% | 31.57% | 27.10% | 39.12% | 21.78% | | | -79.02% | -68.71% | -281.09% | 74.98% | 51.79% | 35.18% | -128.27% | 119.97% | 95.12% | | | 86.79% | 79.05% | 30.39% | | 25.90% | 19.52% | 53.30% | -68.24% | -1.77% | -16.51% | 3.62% | 27.88% | 22.97% | 39.77% | 109.30% | 68.60% | 70.76% | 60.44% | 15.47% | 31.18% | 9.41% | 17.30% | -2.45% | -21.40% | -27.55% | -48.40% | -57.57% | -58.16% | -37.21% | 10.92% | 46.28% | -8.92% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.95% | | | 18.97% | 13.95% | -21.86% | 20.64% | 20.97% | 24.14% | -29.43% | 92.34% | 90.72% | 136.44% | 57.27% | 70.88% | 47.95% | 15.97% | 80.51% | 47.20% | 32.65% | | | 43.18% | 36.94% | 28.07% | | 47.42% | 56.15% | 50.75% | 62.37% | 23.12% | 9.90% | 1.73% | -20.36% | 3.10% | 3.98% | 44.01% | 11.12% | -19.23% | -21.56% | -30.10% | -26.23% | -7.37% | 5.97% | -13.67% | -13.89% |
|
Operating Income (QoQ)
|
78.13% | -37.57% | 21.74% | 7.06% | 33.21% | -21.58% | -0.60% | -7.59% | 45.04% | 75.69% | 44.20% | -49.97% | 67.00% | -560.17% | 36.89% | -156.65% | 153.46% | -76.74% | -527.69% | -128.12% | | | | -25.52% | -280.38% | | 14.44% | -11.79% | -193.14% | 473.62% | 43.27% | 2.13% | -30.03% | 4.10% | 3.91% | -77.96% | 112.45% | 9.57% | -2.11% | 86.17% | -223.10% | 174.37% | -12.02% | 95.24% | 31.50% | -7.44% | 52.59% | -26.00% | 11.05% | 13.84% | -18.81% | -30.60% | -79.42% | 278.38% | 8.43% | 12.30% | | -123.67% | 234.96% | -1,645.36% | 104.36% | 174.54% | 282.55% | -52.79% | -8.66% |
|
Operating Margin Growth (1y)
|
| | | 8,784.00 | -6118.00 | -5023.00 | -8935.00 | 2,808.00 | 5,627.00 | 14,868.00 | 16,321.00 | 14,060.00 | 8,681.00 | -4800.00 | -2806.00 | -10335.00 | 8,285.00 | 9,618.00 | -1724.00 | 102.00 | | | 6,088.00 | 11,765.00 | | 1,605.00 | 3,159.00 | 14,626.00 | | 622.00 | 764.00 | 772.00 | 1,460.00 | -172.00 | -587.00 | -1137.00 | -579.00 | -578.00 | -345.00 | 645.00 | -1382.00 | 437.00 | 225.00 | 601.00 | 2,313.00 | 337.00 | 909.00 | -219.00 | 1.00 | 217.00 | -357.00 | -332.00 | -1132.00 | -723.00 | -669.00 | -251.00 | -361.00 | -614.00 | -516.00 | | -233.00 | 266.00 | 620.00 | 1,882.00 | 250.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 25,653.00 | 8,190.00 | 5,045.00 | 4,580.00 | 6,534.00 | 22,593.00 | 19,685.00 | 11,791.00 | 3,827.00 | | | 1,558.00 | 1,532.00 | -12863.00 | 5,969.00 | 15,026.00 | -6523.00 | -2130.00 | 8,315.00 | 15,688.00 | | | 2,055.00 | 3,336.00 | 14,261.00 | | -128.00 | -169.00 | 281.00 | -500.00 | -313.00 | -707.00 | 109.00 | 353.00 | 196.00 | 789.00 | 1,027.00 | 932.00 | 992.00 | 777.00 | 49.00 | 1,181.00 | -168.00 | -117.00 | -803.00 | -866.00 | -1640.00 | -1100.00 | -2846.00 | -1316.00 | -1017.00 | -148.00 | 168.00 | -344.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15,419.00 | | | 8,944.00 | 18,401.00 | 1,444.00 | 19,484.00 | 18,752.00 | 10,443.00 | 2,688.00 | 3,785.00 | 5,455.00 | 2,535.00 | 8,948.00 | 6,419.00 | 15,202.00 | -6887.00 | -1248.00 | 7,565.00 | 14,756.00 | | | 1,914.00 | 3,216.00 | 15,507.00 | | 647.00 | 965.00 | 663.00 | 1,814.00 | 242.00 | -156.00 | -442.00 | -779.00 | -309.00 | -237.00 | 443.00 | -92.00 | -506.00 | -718.00 | -533.00 | -762.00 | -465.00 | -699.00 | -964.00 | -849.00 |
|
Operating Margin (QoQ)
|
20,316.00 | -3627.00 | 3,023.00 | -10928.00 | 5,414.00 | -2533.00 | -890.00 | 816.00 | 8,233.00 | 6,708.00 | 564.00 | -1445.00 | 2,853.00 | -6772.00 | 2,558.00 | -8974.00 | 21,473.00 | -5440.00 | -8784.00 | -7148.00 | | | | -1471.00 | -11542.00 | | 83.00 | -75.00 | -1047.00 | 1,661.00 | 225.00 | -67.00 | -358.00 | 29.00 | -191.00 | -617.00 | 200.00 | 29.00 | 43.00 | 374.00 | -1827.00 | 1,848.00 | -169.00 | 750.00 | -115.00 | -128.00 | 402.00 | -378.00 | 105.00 | 89.00 | -173.00 | -353.00 | -695.00 | 498.00 | -119.00 | 64.00 | | -372.00 | 162.00 | -1642.00 | 1,619.00 | 127.00 | 516.00 | -379.00 | -14.00 |
|
Profit After Tax Growth (1y)
|
| | | -109.29% | -172.77% | -182.20% | -168.51% | -30.51% | 25.12% | 83.00% | 38.60% | -38.92% | 55.56% | -201.13% | -0.05% | -0.01% | 0.00% | 0.00% | 61.60% | 69.66% | | | -1,112.14% | -12.23% | | 106.07% | 211.26% | 417.66% | | 375.65% | 51.06% | -84.08% | -63.99% | 31.43% | 4.49% | -2.40% | -95.91% | -18.51% | -75.41% | -28.74% | -16,708.32% | -64.25% | 297.67% | 142.23% | 159.71% | 889.58% | 364.33% | 177.21% | 54.87% | 20.93% | 75.84% | -65.06% | -109.16% | -71.83% | -89.86% | -69.47% | -136.98% | -310.59% | -369.34% | | 172.14% | 583.57% | 288.72% | 105.02% | -113.01% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -29.44% | -30.88% | -34.27% | -34.27% | -21.94% | 30.70% | 20.01% | 38.21% | 25.02% | | | -66.99% | 30.16% | -101.88% | 31.67% | 33.49% | 204.15% | 73.18% | 76.52% | 57.22% | | | 33.50% | 55.45% | 35.60% | | 72.06% | -27.05% | -51.98% | -64.41% | -27.38% | 0.73% | 18.99% | 59.43% | 42.33% | 65.60% | 68.51% | 435.53% | 62.34% | 219.02% | 32.87% | 56.08% | 49.94% | -6.09% | -33.38% | -28.58% | -33.43% | -31.76% | -69.46% | -57.80% | 1.09% | 15.78% | 52.84% | -26.72% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.45% | | | -31.68% | 9.19% | -22.32% | 16.80% | 20.37% | 68.58% | 63.31% | 27.31% | 20.80% | 43.86% | 25.80% | 30.37% | 21.04% | 43.39% | 15.40% | 41.88% | 19.97% | | | 16.11% | 30.03% | 23.32% | | 78.31% | 48.28% | -5.76% | 17.71% | 35.59% | 52.85% | 10.29% | -20.82% | -0.36% | -4.13% | -12.59% | -19.59% | -54.97% | -31.48% | -21.52% | -2.10% | 53.18% | 8.49% | -25.94% | -15.01% |
|
Profit After Tax (QoQ)
|
-88.93% | 8.07% | 10.64% | -170.22% | 13.33% | -22.07% | 7.78% | -33.77% | 50.28% | 72.29% | -233.16% | -202.64% | 84.09% | -87.76% | -10.69% | -202.55% | 84.10% | -87.76% | 57.50% | -139.09% | | | | 77.86% | -284.25% | | 305.71% | 997.10% | -77.06% | -53.42% | 28.85% | 15.61% | -48.10% | 69.99% | 2.43% | 7.99% | -97.83% | 3,289.91% | -69.08% | 212.90% | -606.49% | 107.30% | 243.88% | 90.59% | 24.85% | 20.93% | 61.35% | 13.79% | -30.25% | -5.57% | 134.62% | -77.39% | -118.29% | 390.39% | -15.51% | -31.96% | | -381.09% | 12.98% | -595.87% | 102.48% | 3,124.80% | -66.04% | -81.50% | -106.42% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -26.25% | -32.13% | -35.48% | -41.91% | -49.40% | -53.12% | -56.92% | -61.66% | -65.14% | -70.01% | -70.49% | -55.40% | -30.63% | | 40.84% | 17.13% | 67.21% | | 115.16% | 142.96% | 44.51% | | 7,165.12% | 7,493.73% | | | 66.23% | 84.38% | 54.43% | 62.82% | 36.75% | | 33.97% | 22.67% | -10.88% | | -15.13% | -19.27% | -9.75% | 6.90% | 2.99% | 40.40% | 40.84% | 23.92% | 33.44% | 12.32% | 20.28% | 28.19% | 59.18% | 81.27% | 69.54% | 65.33% | 24.78% | 25.54% | 16.89% | 26.35% | | 2.31% | 2.69% | -4.82% | -6.47% | -6.56% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -49.33% | -54.30% | -56.55% | -53.69% | -50.35% | | -43.63% | -41.49% | -26.05% | | -3.65% | 8.27% | 18.79% | | 491.31% | 468.25% | | 481.80% | 564.50% | 487.07% | | 430.18% | 448.65% | | | | 26.53% | 27.02% | 20.64% | 17.26% | 3.22% | 5.92% | 5.40% | 11.61% | 4.24% | | 5.26% | 8.38% | 15.20% | 19.31% | 29.81% | 41.92% | 42.14% | 37.97% | 38.39% | 36.80% | 35.31% | 35.89% | 32.49% | 29.61% | 25.67% | 14.49% | 6.27% | 6.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.49% | | -24.30% | -22.33% | -21.63% | | 104.02% | 113.51% | 129.93% | 141.33% | 173.58% | 197.92% | 219.11% | 239.59% | 242.31% | | | 230.33% | 224.10% | 195.40% | | 171.52% | 165.86% | 178.11% | | | 20.82% | 22.11% | 19.27% | 20.52% | 13.25% | 13.55% | 19.99% | 23.13% | 18.23% | | 18.30% | 26.61% | 26.83% | 28.10% | 29.68% | 29.83% | 25.81% | 26.09% | 19.56% | 19.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-5.19% | -7.75% | -4.42% | -11.78% | -12.75% | -12.30% | -13.94% | -23.16% | -19.16% | -19.41% | -23.42% | -30.13% | -30.45% | -20.70% | 15.72% | 8.68% | | | -3.76% | 55.15% | | | 8.67% | -7.72% | | | -3.54% | 17.08% | 2.66% | 43.38% | 6.99% | -1.94% | 8.23% | 20.43% | | | -0.90% | -12.51% | -2.41% | 0.30% | -5.73% | -2.19% | 15.60% | -3.37% | 28.51% | -1.88% | 1.71% | 4.05% | 8.17% | 5.07% | 8.40% | 29.20% | 23.18% | -1.73% | 5.71% | -2.48% | | -1.57% | 5.40% | 0.24% | -1.62% | -1.21% | -2.30% | -1.49% | -1.72% |
|
Return on Assets Growth (1y)
|
| | | -6.00 | 1.00 | 56.00 | 69.00 | 26.00 | 24.00 | -10.00 | -17.00 | -2.00 | 2.00 | 4.00 | 7.00 | 0.00 | | | 0.00 | 0.00 | | | -27.00 | -35.00 | | | 25.00 | | | | 26.00 | -16.00 | -29.00 | -17.00 | -11.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -7.00 | -8.00 | -6.00 | -4.00 | 9.00 | 9.00 | 11.00 | 13.00 | 7.00 | 9.00 | 8.00 | 1.00 | -4.00 | -8.00 | -16.00 | -12.00 | -6.00 | -2.00 | -2.00 | | -7.00 | -1.00 | 2.00 | 12.00 | 12.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 18.00 | 27.00 | 50.00 | 59.00 | 23.00 | | | -10.00 | -3.00 | | | -20.00 | -35.00 | | | -10.00 | | | 22.00 | 16.00 | | | 32.00 | 40.00 | | | | 13.00 | -20.00 | -37.00 | -26.00 | -19.00 | -8.00 | 1.00 | 0.00 | 4.00 | 7.00 | 9.00 | 11.00 | 14.00 | 11.00 | 12.00 | 11.00 | 4.00 | 2.00 | -5.00 | -9.00 | -13.00 | -19.00 | -21.00 | -19.00 | -13.00 | -3.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.00 | | | 31.00 | -11.00 | | | -12.00 | 25.00 | 38.00 | 29.00 | 16.00 | 7.00 | 5.00 | 5.00 | 5.00 | | | 4.00 | 3.00 | | | 23.00 | 32.00 | | | | 19.00 | -11.00 | -21.00 | -7.00 | 1.00 | 6.00 | 4.00 | 2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
-10.00 | -23.00 | -9.00 | 35.00 | -3.00 | 32.00 | 4.00 | -7.00 | -5.00 | -2.00 | -4.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | | | | -7.00 | | | | 33.00 | 11.00 | -12.00 | -6.00 | -9.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -6.00 | -1.00 | 1.00 | 1.00 | 7.00 | 0.00 | 4.00 | 3.00 | 1.00 | 2.00 | 3.00 | -4.00 | -4.00 | -2.00 | -5.00 | -1.00 | | -1.00 | -1.00 | -5.00 | 0.00 | 5.00 | 2.00 | 5.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -47.00 | -17.00 | 4.00 | 10.00 | -145.00 | -464.00 | -389.00 | -60.00 | 179.00 | 547.00 | 476.00 | | | | | | | | | | -13.00 | | | 15.00 | | | | 21.00 | 18.00 | 24.00 | 16.00 | | -4.00 | -19.00 | -18.00 | | -2.00 | -7.00 | -3.00 | -1.00 | -2.00 | 13.00 | 11.00 | 17.00 | 17.00 | 8.00 | 8.00 | -1.00 | -6.00 | -13.00 | -16.00 | -15.00 | -12.00 | -3.00 | -3.00 | -3.00 | | -12.00 | -9.00 | -5.00 | 10.00 | 12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -13.00 | 67.00 | 90.00 | | | | | | 235.00 | | | 190.00 | 42.00 | | | | | | | 22.00 | | | 42.00 | | | | | 18.00 | 12.00 | -2.00 | -4.00 | -4.00 | -8.00 | -13.00 | -9.00 | | 12.00 | 15.00 | 17.00 | 15.00 | 8.00 | 8.00 | 3.00 | 0.00 | -2.00 | -11.00 | -19.00 | -21.00 | -30.00 | -31.00 | -27.00 | -20.00 | -7.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.00 | | | 140.00 | 76.00 | | | 236.00 | 571.00 | 516.00 | 215.00 | 78.00 | 42.00 | 64.00 | | | | | | 19.00 | | | 21.00 | 32.00 | | | | 34.00 | 27.00 | 20.00 | 16.00 | 11.00 | 2.00 | -18.00 | -17.00 | | -6.00 | -2.00 | -3.00 | -7.00 | -8.00 | -12.00 | -11.00 | -10.00 | -12.00 | -11.00 |
|
Return on Capital Employed (QoQ)
|
-39.00 | -32.00 | -32.00 | 54.00 | -8.00 | -11.00 | -25.00 | -101.00 | -327.00 | 64.00 | 304.00 | 138.00 | 41.00 | -8.00 | | | | | | | | | | -10.00 | | | | 8.00 | 8.00 | 4.00 | 1.00 | 5.00 | 14.00 | -4.00 | | | -2.00 | -2.00 | -1.00 | 3.00 | -6.00 | 2.00 | 1.00 | 1.00 | 10.00 | 0.00 | 6.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -6.00 | -3.00 | -2.00 | -1.00 | | -2.00 | -1.00 | -8.00 | -1.00 | 1.00 | 3.00 | 8.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 13.00 | 16.00 | 0.00 | | | 0.00 | 0.00 | | | -38.00 | -48.00 | | | -4.00 | | | | 118.00 | -47.00 | -59.00 | -51.00 | -47.00 | -9.00 | -5.00 | -6.00 | -9.00 | -9.00 | -26.00 | -29.00 | -20.00 | -12.00 | 35.00 | 38.00 | 43.00 | 42.00 | 13.00 | 18.00 | 11.00 | -5.00 | -12.00 | -21.00 | -38.00 | -30.00 | -17.00 | -8.00 | -10.00 | | -39.00 | -6.00 | 8.00 | 56.00 | 58.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -22.00 | -49.00 | | | -52.00 | | | 72.00 | 66.00 | | | 59.00 | 67.00 | | | | 62.00 | -65.00 | -90.00 | -86.00 | -76.00 | -31.00 | 5.00 | 3.00 | 14.00 | 20.00 | 22.00 | 27.00 | 34.00 | 25.00 | 36.00 | 35.00 | 16.00 | 8.00 | -19.00 | -34.00 | -44.00 | -70.00 | -76.00 | -52.00 | -32.00 | -1.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.00 | 88.00 | 65.00 | 26.00 | 20.00 | 20.00 | 19.00 | | | 14.00 | 10.00 | | | 24.00 | 38.00 | | | | 85.00 | -35.00 | -42.00 | -31.00 | -22.00 | 7.00 | 5.00 | 0.00 | -13.00 | -14.00 | -10.00 | -11.00 | -15.00 | -22.00 | -20.00 | 2.00 | 6.00 | -1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -3.00 | 17.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | | | | -10.00 | | | | 125.00 | 6.00 | -7.00 | -6.00 | -39.00 | -7.00 | 1.00 | -2.00 | -1.00 | -3.00 | -1.00 | -4.00 | -2.00 | -19.00 | -4.00 | 4.00 | 6.00 | 28.00 | -1.00 | 10.00 | 5.00 | -1.00 | 4.00 | 3.00 | -11.00 | -8.00 | -5.00 | -14.00 | -2.00 | | -5.00 | -5.00 | -26.00 | -3.00 | 27.00 | 10.00 | 22.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -33.00 | | | | 87.00 | 50.00 | -9.00 | -31.00 | -25.00 | -17.00 | -5.00 | -9.00 | -8.00 | -13.00 | -5.00 | -3.00 | 0.00 | 2.00 | 2.00 | 24.00 | 22.00 | 26.00 | 25.00 | 8.00 | 4.00 | -7.00 | -11.00 | -22.00 | -23.00 | -16.00 | -11.00 | 0.00 | -4.00 | -6.00 | | -21.00 | -23.00 | -7.00 | 15.00 | 19.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00 | | | | 55.00 | 21.00 | -19.00 | -43.00 | -33.00 | -28.00 | -7.00 | 12.00 | 14.00 | 15.00 | 23.00 | 29.00 | 27.00 | 21.00 | 16.00 | 10.00 | 4.00 | 4.00 | 2.00 | -19.00 | -27.00 | -29.00 | -43.00 | -44.00 | -43.00 | -24.00 | -6.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00 | | | | 77.00 | 49.00 | 9.00 | -10.00 | -6.00 | -8.00 | 7.00 | -2.00 | -4.00 | -7.00 | 0.00 | 4.00 | 1.00 | -2.00 | -11.00 | -17.00 | -24.00 | -11.00 | -20.00 | -21.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.00 | 40.00 | 21.00 | -6.00 | -5.00 | -19.00 | -1.00 | 0.00 | 3.00 | -7.00 | -5.00 | 1.00 | -2.00 | 1.00 | -3.00 | 4.00 | 0.00 | 2.00 | 18.00 | 2.00 | 4.00 | 0.00 | 2.00 | -2.00 | -7.00 | -4.00 | -9.00 | -3.00 | 0.00 | 1.00 | | -4.00 | -2.00 | -13.00 | -2.00 | -7.00 | 15.00 | 9.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 167.00 | 20.00 | 129.00 | 15.00 | -46.00 | -19.00 | -5.00 | -15.00 | 26.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -62.00 | -26.00 | | 63.00 | 32.00 | 210.00 | | 3.00 | -1.00 | -62.00 | -13.00 | 0.00 | -1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -1.00 | -16.00 | -2.00 | 3.00 | 5.00 | 23.00 | 0.00 | 8.00 | 6.00 | 3.00 | 7.00 | 10.00 | -9.00 | -11.00 | -6.00 | -20.00 | -4.00 | -3.00 | -4.00 | -3.00 | | 1.00 | 18.00 | 7.00 | 18.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 147.00 | 0.00 | 124.00 | 0.00 | -20.00 | -20.00 | -6.00 | -15.00 | 26.00 | | | -62.00 | -26.00 | -143.00 | 1.00 | 6.00 | 67.00 | 16.00 | 4.00 | 5.00 | | | 66.00 | 29.00 | 147.00 | | 1.00 | -5.00 | -64.00 | -32.00 | -3.00 | -1.00 | 3.00 | 4.00 | -3.00 | 9.00 | 11.00 | 10.00 | 6.00 | 21.00 | 2.00 | 15.00 | 1.00 | -2.00 | -7.00 | -2.00 | -15.00 | -17.00 | -28.00 | -8.00 | -7.00 | 0.00 | 2.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 147.00 | | | -62.00 | -46.00 | -163.00 | -14.00 | 32.00 | 66.00 | 16.00 | 4.00 | 5.00 | 5.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 3.00 | 1.00 | | | 63.00 | 30.00 | 152.00 | | 0.00 | 6.00 | -52.00 | -6.00 | 4.00 | 17.00 | 0.00 | -4.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -1.00 | -1.00 | 11.00 | -4.00 | -6.00 | -2.00 |
|
Return on Sales (QoQ)
|
147.00 | -124.00 | 124.00 | 20.00 | 0.00 | -14.00 | 10.00 | -41.00 | 26.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 36.00 | -117.00 | | 5.00 | 61.00 | -51.00 | -12.00 | 0.00 | 0.00 | -2.00 | 2.00 | -1.00 | 0.00 | -4.00 | 3.00 | -2.00 | 2.00 | -19.00 | 18.00 | 3.00 | 4.00 | -2.00 | -5.00 | 11.00 | 2.00 | -4.00 | -1.00 | 13.00 | -17.00 | -6.00 | 4.00 | -1.00 | -1.00 | | -2.00 | 0.00 | -15.00 | 18.00 | 14.00 | -10.00 | -4.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -68.95% | -59.48% | -57.35% | -59.85% | 1.48% | 13.38% | -18.48% | -42.44% | -50.36% | -46.06% | -26.99% | 0.00% | 0.00% | 0.00% | 0.00% | 3.65% | 22.15% | | | 1,249.22% | 528.87% | | 151.08% | 365.29% | 580.22% | | 60.11% | 94.24% | 106.95% | 110.14% | 25.41% | 35.40% | 32.11% | 31.19% | 31.78% | -9.98% | -13.94% | -12.11% | -21.04% | -1.15% | -9.72% | 31.99% | 48.70% | 52.68% | 62.68% | 15.99% | 20.34% | -1.67% | -1.20% | 4.59% | -8.21% | 30.72% | 34.05% | 70.46% | 30.18% | 35.36% | | -5.17% | -9.79% | -9.16% | 1.02% | -2.66% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -46.12% | -37.19% | -36.68% | -38.63% | -20.43% | -15.12% | -15.88% | -15.81% | -15.36% | | | 140.93% | 97.31% | 69.20% | 227.46% | 229.40% | 220.58% | 213.46% | 278.53% | 284.48% | | | 71.47% | 130.44% | 164.94% | | 38.31% | 33.28% | 33.00% | 34.31% | 9.27% | 6.41% | 0.87% | 15.03% | 15.66% | 10.75% | 8.12% | 10.40% | 12.21% | 14.06% | 13.22% | 16.99% | 17.99% | 25.20% | 29.16% | 23.48% | 18.72% | 21.48% | 16.92% | 14.05% | 15.36% | 18.13% | 15.57% | 16.31% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.18% | | | 26.44% | 31.08% | 24.26% | 82.44% | 77.75% | 77.81% | 86.37% | 123.86% | 133.51% | 132.67% | 130.26% | 134.23% | 148.10% | 145.99% | 143.10% | 145.75% | 133.41% | | | 39.30% | 61.21% | 70.60% | | 25.45% | 29.01% | 28.15% | 29.98% | 18.48% | 12.58% | 10.53% | 13.05% | 11.31% | 11.80% | 10.86% | 17.19% | 20.36% | 21.37% | 19.60% | 21.57% | 18.18% | 21.52% | 13.37% | 11.69% |
|
Revenue (QoQ)
|
-30.99% | -0.66% | 1.86% | -55.53% | -9.94% | 4.54% | -4.12% | 12.42% | 0.61% | -24.83% | -32.30% | -3.05% | 9.33% | 1.73% | -7.26% | -3.05% | 9.33% | 1.73% | -3.88% | 14.25% | | | | -46.75% | -31.06% | | -1.32% | 0.78% | -4.90% | 69.28% | 19.72% | 7.37% | -3.43% | 1.03% | 29.26% | 4.76% | -4.10% | 1.47% | -11.70% | 0.15% | -2.06% | -8.84% | 10.55% | -8.53% | 43.19% | 2.69% | 13.51% | -2.53% | 2.09% | 6.54% | -7.25% | -2.06% | 8.07% | -6.50% | 32.09% | 0.43% | | 0.88% | 4.43% | -8.99% | -1.10% | -4.03% | 5.16% | 1.21% | -4.70% |
|
Share-based Compensation Growth (1y)
|
| | | -40.96% | -33.34% | 22.25% | 387.98% | | -17.35% | -87.95% | 103.81% | | 2.45% | -5,744.74% | | -17.93% | 471.61% | 212.78% | | 24.92% | -56.46% | -75.61% | 24.67% | | | 11.08% | | | | -98.42% | -18.62% | -58.72% | 4,543.38% | 5,399.38% | 0.01% | -26.19% | -26.47% | -40.77% | -54.47% | -35.76% | -34.73% | -38.30% | -38.71% | -40.63% | -40.63% | -41.38% | 1,321.05% | -400.00% | 1,263.16% | 5.88% | -92.96% | | | | | | | | | | 2.00% | -2.00% | | -1.96% | 0.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 14.43% | -17.36% | -117.69% | | 27.72% | 69.16% | 97.23% | 41.00% | | 36.61% | 149.47% | 19.69% | | | | 37.75% | 29.55% | -77.16% | -72.02% | 19.41% | 27.28% | 31.40% | -1.14% | | | | -19.83% | -28.17% | -41.94% | 181.41% | 171.88% | -34.65% | -34.46% | -34.20% | -40.16% | 58.28% | -46.50% | 74.16% | -27.38% | -15.06% | | | | | 147.20% | 43.28% | -43.00% | | -41.82% | 41.50% | 37.13% | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.97% | 7.03% | 17.99% | 64.55% | | | 31.16% | | 66.34% | -5.38% | -50.36% | 11.79% | 38.69% | 21.28% | | 16.29% | -7.90% | -16.46% | -6.53% | -4.96% | -0.45% | 1.72% | -18.80% | | | | -28.54% | 26.41% | -18.62% | 182.64% | 65.65% | -22.53% | | | | | 41.94% | 1.25% | 10.03% | | 9.77% | 11.95% | 20.86% | 21.35% | 21.35% | 24.57% |
|
Share-based Compensation (QoQ)
|
-10.46% | -44.86% | -163.50% | 288.30% | 1.10% | 1.13% | 49.59% | | | -85.26% | 2,430.06% | -18.57% | -66.27% | -912.34% | | | 134.91% | 60.28% | -45.34% | -39.30% | -18.13% | -10.22% | 179.44% | | | | -8.30% | 95.42% | -99.12% | 0.49% | 4,617.74% | -0.86% | -1.20% | 19.01% | -14.20% | -26.83% | -1.58% | -4.14% | -34.04% | 3.23% | 0.00% | -9.38% | -34.48% | 0.00% | 0.00% | -10.53% | 1,488.24% | -121.11% | 554.39% | -93.05% | 5.56% | | | | | | | 0.00% | | | 0.00% | -3.92% | 2.04% | 0.00% | 2.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -55.49% | | | | -87.31% | | | 154.30% | 279.19% | 7.59% | 27.88% | | 12.03% | 1.79% | 275.50% | | 312.23% | 350.04% | 1.13% | | -48.02% | -35.78% | | | 335.18% | 291.61% | 53.65% | 35.95% | 21.64% | 27.59% | 21.11% | 17.83% | 16.21% | 4.46% | 7.36% | -11.95% | -15.56% | -11.07% | -6.68% | 27.96% | 40.32% | 57.03% | 70.75% | 71.92% | 68.04% | 64.96% | 45.62% | 30.01% | 21.05% | 9.21% | 6.34% | 0.57% | -7.54% | -11.41% | | -26.28% | -7.24% | 1.67% | 30.75% | 30.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -40.17% | | | | -18.61% | | | | 159.69% | 70.18% | 69.34% | | 33.54% | 34.60% | | 96.90% | 116.73% | 36.50% | | 36.04% | 40.13% | 47.50% | | | 83.23% | 73.47% | 25.95% | 12.15% | 6.08% | 5.83% | 6.66% | 9.91% | 11.25% | 13.42% | 19.60% | 24.66% | 25.80% | 32.07% | 32.39% | 41.95% | 41.85% | 41.43% | 38.28% | 26.95% | 18.54% | 11.11% | -0.98% | -3.54% | -2.15% | -1.43% | -0.79% | -1.21% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.21% | | | | | | 82.69% | 100.53% | 61.98% | 64.96% | 65.18% | 63.34% | 66.00% | 64.88% | | 65.00% | 70.46% | 27.66% | | 21.17% | 21.98% | 24.42% | | | 48.77% | 48.78% | 26.06% | 25.42% | 22.99% | 25.15% | 24.72% | 24.30% | 22.87% | 21.32% | 21.51% | 19.37% | 18.40% | 16.93% | 16.39% | 16.18% | 19.40% | 18.95% | 16.89% | 14.42% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -28.47% | 248.72% | -2.71% | 4.79% | 6.65% | -1.06% | 15.64% | | | -10.10% | 326.60% | | | -1.86% | -4.14% | | | 18.43% | 168.88% | 13.98% | 19.90% | 6.58% | 5.49% | 0.85% | 7.27% | 11.79% | 0.14% | -1.88% | 5.79% | 0.50% | 2.92% | -19.53% | 1.45% | 5.85% | 7.99% | 10.34% | 11.25% | 18.45% | 17.43% | 11.10% | 8.74% | 16.28% | 3.66% | -0.82% | 1.25% | 4.91% | 0.93% | | -3.55% | -3.29% | -21.38% | 0.53% | 21.37% | 5.99% | 1.11% | -0.01% |
|
Tax Rate Growth (1y)
|
| | | 10,999.00 | | | | | | | | | | | | | | | | | | | | | | | | | | -2085.00 | | 113,499.00 | -53065.00 | 2,749.00 | -2707.00 | -4407.00 | 6,044.00 | -3756.00 | 1,147.00 | 3,671.00 | -6583.00 | -76.00 | -487.00 | 89.00 | 950.00 | 3,269.00 | 201.00 | -702.00 | -2251.00 | -2783.00 | -841.00 | 683.00 | 4,524.00 | -613.00 | 743.00 | -633.00 | -29.00 | 97.00 | 343.00 | | -1059.00 | -224.00 | 241.00 | 22,678.00 | 1,395.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3092.00 | | 112,763.00 | -53603.00 | -1083.00 | -2047.00 | -647.00 | 411.00 | -563.00 | 862.00 | 3,058.00 | -7884.00 | 410.00 | -1127.00 | 70.00 | 3,223.00 | -127.00 | 103.00 | -653.00 | -3424.00 | -2.00 | 393.00 | -510.00 | -1700.00 | 616.00 | -49.00 | 17,644.00 | 308.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.00 | | 112,150.00 | -54905.00 | -597.00 | -2687.00 | -666.00 | 2,684.00 | -3958.00 | 764.00 | 3,108.00 | -231.00 | -287.00 | -220.00 | -1811.00 | -1214.00 | -24.00 | -69.00 | 19,917.00 | -3088.00 |
|
Tax Rate (QoQ)
|
10,053.00 | 11,945.00 | -12830.00 | 1,831.00 | | | | | | | | | | | | | | | | | | | | | | | | | 166,442.00 | -52721.00 | 842.00 | -1065.00 | -122.00 | 3,093.00 | -4614.00 | -2764.00 | 10,330.00 | -6707.00 | 289.00 | -240.00 | 76.00 | -200.00 | -122.00 | 335.00 | 936.00 | 2,119.00 | -3189.00 | -568.00 | -612.00 | 1,587.00 | -1248.00 | 956.00 | 3,229.00 | -3550.00 | 108.00 | -420.00 | | 233.00 | -174.00 | -1515.00 | 397.00 | 1,068.00 | 291.00 | 20,922.00 | -20886.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 602.61% | 201.98% | 193.73% | | 952.63% | 1,360.42% | 5,051.35% | 228.83% | 109.68% | | -79.09% | 43.02% | -67.02% | | -31.58% | -23.43% | 261.53% | 251.74% | 329.38% | 35.29% | 36.61% | -0.75% | -7.64% | -28.87% | -17.38% | -5.51% | 45.23% | 46.68% | 48.56% | 64.70% | 14.72% | 15.85% | 9.10% | 15.72% | | -5.67% | -10.88% | -18.11% | -20.90% | -18.22% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.58% | 437.25% | | 216.27% | | 93.80% | 131.44% | 94.60% | 53.28% | 35.72% | 44.00% | -14.99% | 14.00% | 17.66% | | 39.47% | -9.68% | 59.80% | 48.86% | 79.25% | 12.17% | 18.80% | 15.59% | 15.45% | 12.45% | 19.30% | 24.46% | 22.60% | 17.53% | 17.00% | 2.82% | -0.20% | -3.68% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.40% | 184.04% | 165.40% | 147.54% | | 104.71% | 112.45% | 96.40% | 28.22% | 23.06% | 22.87% | -3.80% | 9.10% | 14.86% | | 35.22% | 47.68% | 42.75% | 50.20% | 12.14% | 12.88% | 8.47% | 7.83% | 0.73% | 1.87% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | -66.27% | 73.47% | 28.24% | | -25.44% | 24.74% | 754.01% | 32.53% | 3.44% | 340.00% | -45.48% | -15.49% | | | 272.89% | -80.51% | 26.99% | -25.85% | 317.33% | -8.00% | 23.55% | -9.49% | 31.49% | -7.10% | -10.24% | -15.77% | 1.27% | 7.92% | 2.65% | 29.47% | 2.27% | 9.30% | 13.80% | -9.82% | | 7.17% | -4.35% | -3.20% | -4.93% | 1.25% | -12.12% | -6.49% | -1.72% |