LIVE Balance Sheet (2010-2025) | LIVE

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 4.14M3.23M1.85M0.64M0.60M0.24M2.18M2.11M1.74M1.31M1.17M1.30M1.03M0.76M0.51M9.57M10.34M8.11M6.52M7.19M6.61M3.32M3.42M3.13M0.77M1.59M0.75M4.28M4.72M1.78M3.04M2.29M2.74M4.20M3.29M2.42M2.68M1.50M1.50M5.69M8.98M7.23M11.93M10.56M4.66M10.03M6.19M3.62M4.60M12.77M4.17M4.31M
Short-term Investments (Quarter) 0.10M1.29M1.29M0.75M
Cash & Current Investments (Quarter) 4.14M3.33M1.85M0.64M0.60M0.24M2.18M2.11M1.74M1.31M1.17M1.30M1.03M0.76M0.51M9.57M10.34M8.11M6.52M7.19M6.61M3.32M3.42M3.13M0.77M1.59M0.75M4.28M4.72M3.07M4.32M3.04M2.74M4.20M3.29M2.42M2.68M1.50M1.50M5.69M8.98M7.23M11.93M10.56M4.66M10.03M6.19M3.62M4.60M12.77M4.17M4.31M
Receivables - Net (Quarter) 0.95M0.92M2.08M0.56M0.51M0.88M1.86M2.29M1.70M0.28M1.28M0.85M1.09M1.66M1.61M2.17M0.87M1.65M7.68M10.15M9.78M8.42M8.40M10.36M10.66M11.38M8.74M12.09M29.59M13.29M0.06M13.31M11.69M12.84M9.63M15.85M13.54M20.39M17.63M22.02M19.64M61.00M0.15M34.00M56.00M25.66M20.58M482.00M194.00M41.19M42.35M45.51M48.89M46.86M38.04M41.20M39.04M39.95M34.20M
Receivables - Other (Quarter) 0.57M0.49M0.51M0.53M0.53M0.39M0.37M0.36M0.36M0.35M0.34M0.34M0.34M0.34M0.34M0.34M0.34M0.34M0.34M0.34M0.34M0.34M0.26M0.34M0.34M0.34M0.34M0.34M0.20M0.20M0.20M0.20M0.20M0.20M0.52M560.00M267.00M300.00M
Receivables (Quarter) 0.95M0.92M2.65M0.56M0.51M1.37M2.37M2.83M2.23M0.67M1.65M1.21M1.44M2.01M1.96M2.51M1.21M1.99M8.02M10.49M10.12M8.76M8.75M10.70M11.01M11.73M9.00M12.44M29.94M13.64M0.41M13.65M11.89M13.03M9.83M16.04M13.74M20.59M17.63M22.02M19.64M61.00M0.15M34.00M56.00M26.18M580.58M749.00M494.00M41.19M42.35M45.51M48.89M46.86M38.04M41.20M39.04M39.95M34.20M
Raw Materials (Quarter) 6.73M6.80M6.54M6.66M6.31M7.05M7.71M7.71M8.05M9.27M9.85M9.71M8.04M7.58M8.00M8.12M7.23M6.88M6.53M13.18M12.93M13.85M15.16M1.80M1.90M1.70M2.30M2.40M2.40M2.60M3.50M
Work In Process (Quarter) 0.83M0.77M0.90M0.77M0.93M0.60M0.80M0.99M1.03M1.10M1.22M1.14M1.55M1.79M2.08M2.14M2.90M10.64M9.80M11.75M11.03M11.22M12.48M
Finished Goods (Quarter) 6.00M5.22M4.43M4.72M27.78M28.66M26.97M3.92M5.13M5.43M4.61M5.41M5.76M7.74M5.46M6.79M7.19M11.32M10.03M25.01M26.47M23.05M19.05M
Inventory (Quarter) 0.11M0.68M4.28M3.60M2.83M13.56M12.46M10.76M11.05M35.03M36.31M35.47M35.85M43.68M46.44M45.10M47.73M42.52M43.43M40.20M39.24M36.84M47.22M42.93M64.53M64.74M63.90M61.43M70.75M73.90M79.36M95.96M97.66M97.48M115.05M114.08M131.31M132.46M130.98M129.48M126.35M123.39M122.30M120.46M120.72M118.21M
Current Deferred Tax Assets (Quarter) 0.24M1.06M1.21M
Prepaid Assets (Quarter) 0.22M0.14M0.11M0.07M0.09M0.09M0.05M0.35M0.14M0.07M0.08M0.53M0.65M0.58M0.51M0.36M1.17M1.11M1.47M5.79M4.69M4.20M4.53M6.44M3.24M4.09M4.46M3.31M3.18M2.94M2.82M1.69M1.96M1.03M2.31M1.78M1.30M1.25M1.35M1.64M2.04M2.06M4.60M2.48M2.38M2.75M3.25M4.92M4.75M4.43M4.44M4.12M3.59M3.75M2.77M3.57M3.33M
Current Assets (Quarter) 4.50M1.66M1.01M2.81M2.71M2.34M1.80M1.88M1.75M1.00M0.73M10.58M13.29M13.83M12.04M11.25M24.52M26.37M24.00M25.22M46.32M47.31M53.21M55.55M56.59M62.64M63.97M65.98M60.30M62.37M56.80M55.75M52.26M67.48M65.16M95.93M91.17M97.17M92.88M98.79M105.23M109.82M129.16M134.80M137.05M155.91M152.32M182.85M185.12M185.41M187.52M181.94M172.43M174.19M169.88M173.06M170.87M
Non-Current Assets
Buildings (Quarter) 4.20M4.20M5.70M6.78M6.78M7.54M7.52M8.09M9.12M11.98M10.77M10.95M11.12M11.15M11.23M
Land & Improvements (Quarter) 0.69M0.69M
Property, Plant & Equipment (Net) (Quarter) 0.40M0.21M0.17M0.13M0.09M0.06M0.05M0.06M0.06M0.07M0.07M0.11M0.14M0.15M0.17M0.15M12.09M11.66M13.65M14.01M20.09M21.50M21.08M22.82M27.48M27.60M28.24M27.99M24.49M23.90M23.97M22.60M22.10M25.55M24.69M31.73M31.13M31.66M32.94M35.63M37.44M40.59M52.44M64.59M63.47M67.10M65.43M80.70M79.68M78.43M82.67M82.87M81.53M80.54M78.69M77.51M76.18M
Long-Term Investments (Quarter) 6.00M
Goodwill (Quarter) 1.17M1.17M1.17M0.80M0.80M0.80M39.07M39.07M39.07M36.95M36.95M36.95M36.95M36.95M36.95M36.95M36.95M36.95M36.95M37.58M37.58M37.75M37.75M37.75M37.75M41.47M41.47M41.47M43.65M41.09M40.78M69.51M71.39M75.87M76.64M76.64M79.13M61.15M61.15M61.15M61.15M61.15M61.15M
Intangibles (Quarter) 1.94M1.25M1.22M1.19M1.17M1.35M2.76M2.05M2.00M2.85M2.75M3.88M4.14M3.07M4.44M4.31M1.50M1.46M1.40M1.34M1.96M3.03M3.46M2.78M5.34M3.99M4.13M7.02M6.67M6.36M5.84M9.31M4.62M2.90M2.90M2.92M1.06M0.96M0.85M2.90M6.93M4.41M4.20M4.99M3.84M3.59M25.25M24.12M26.57M28.16M26.94M26.36M25.10M23.85M22.59M21.34M20.08M18.82M
Goodwill & Intangibles (Quarter) 1.94M1.25M1.22M1.19M1.17M1.35M2.76M2.05M2.00M2.85M2.75M3.88M4.14M4.24M5.61M5.48M1.50M2.26M2.20M2.14M1.69M3.03M41.93M41.85M41.15M43.61M43.61M43.61M43.61M43.30M42.79M42.66M41.57M39.85M40.48M40.50M38.82M38.71M38.60M40.65M48.41M45.88M45.67M48.64M44.94M44.37M94.75M95.51M102.43M104.80M103.58M105.49M86.25M85.00M83.74M82.49M81.23M79.98M
Long-Term Deferred Tax (Quarter) 12.25M12.52M11.76M10.66M9.50M9.00M5.59M5.19M3.79M3.22M2.69M2.53M2.01M4.87M4.59M4.03M2.68M1.02M
Other Non-Current Assets (Quarter) 0.05M0.04M0.03M0.03M0.03M0.03M0.04M0.02M0.02M0.02M0.03M0.03M0.03M0.05M0.07M0.06M0.06M0.04M0.03M0.02M0.02M0.08M0.08M0.08M1.29M0.54M1.09M0.28M0.75M0.25M0.09M0.05M0.05M0.09M0.22M0.59M0.46M0.58M0.68M1.34M0.80M1.04M0.65M0.82M1.74M1.59M1.28M1.24M1.58M1.45M0.79M1.46M1.56M1.24M1.50M1.46M
Non-Current Assets (Quarter) 2.72M1.73M1.80M1.74M1.66M1.80M2.46M2.53M2.49M2.99M2.89M2.87M3.07M4.46M5.84M5.70M14.38M13.89M28.07M28.25M74.02M74.16M72.51M73.05M85.19M79.13M77.80M75.11M71.51M69.48M68.89M66.70M84.36M91.69M90.81M101.33M99.40M99.10M105.83M112.95M113.76M115.47M133.61M143.83M142.05M209.49M207.85M238.96M251.52M248.46M249.30M225.61M223.09M219.39M217.58M213.34M218.36M
Assets (Quarter) 7.21M3.40M2.81M4.54M4.37M4.15M4.26M4.40M4.24M3.99M3.63M13.45M16.36M18.29M17.88M16.95M38.91M40.26M52.07M53.47M120.34M121.47M125.72M128.59M141.77M141.77M141.77M141.08M131.81M131.85M125.69M122.45M136.62M159.17M155.97M197.26M190.56M196.27M198.71M211.74M218.99M225.29M262.77M278.64M279.10M365.39M360.17M421.81M436.65M433.87M436.82M407.55M395.52M393.58M387.46M386.40M389.22M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.35M0.66M0.60M0.62M0.75M0.83M1.02M1.09M0.60M0.52M0.52M0.40M0.70M2.28M1.16M1.17M6.17M7.03M6.09M5.40M9.02M8.10M9.74M8.22M6.61M8.57M11.60M14.59M12.50M11.63M12.36M14.14M5.78M9.78M9.84M9.12M8.23M10.66M10.89M10.64M9.71M14.60M17.02M10.90M7.48M12.42M14.81M27.19M25.41M26.47M31.26M31.00M28.48M28.37M25.11M27.37M27.36M
Notes Payables (Quarter) 1.00M1.00M0.90M0.75M0.13M0.13M0.47M5.65M5.65M1.99M2.00M2.00M2.00M0.30M0.18M0.20M2.26M0.19M0.39M1.00M0.64M10.00M10.00M10.00M1.30M2.00M1.00M2.50M42.86M5.00M18.23M
Payables (Quarter) 0.35M1.66M1.60M1.52M1.50M0.96M1.02M1.09M0.60M0.52M0.52M0.53M1.18M2.28M1.16M1.17M11.82M12.68M8.08M7.40M11.02M10.10M10.05M8.41M6.81M10.83M11.79M14.98M12.50M12.63M13.00M14.14M15.78M19.78M19.84M10.41M8.23M10.66M10.89M12.64M9.71M14.60M17.02M10.90M7.48M12.42M14.81M28.19M25.41M26.47M33.76M73.86M28.48M28.37M25.11M32.37M45.58M
Accumulated Expenses (Quarter) 0.88M0.64M0.42M0.40M0.34M0.53M0.41M0.51M0.41M0.30M0.26M0.43M0.89M1.05M2.74M2.53M2.95M3.34M4.00M6.40M6.79M5.17M5.09M0.46M15.31M14.40M0.37M8.57M9.47M8.86M0.18M3.32M5.13M7.94M6.72M14.82M0.39M0.26M4.50M17.05M14.30M0.17M3.84M16.49M0.50M0.96M22.75M31.83M39.12M33.18M34.77M31.74M30.55M31.16M31.23M31.83M27.54M
Other Accumulated Expenses (Quarter) 0.31M0.23M0.23M0.23M0.29M0.39M0.49M0.38M0.48M0.88M1.81M2.33M6.03M4.30M1.10M1.56M0.88M3.20M0.26M0.24M1.86M0.70M0.22M0.56M0.16M0.34M0.19M1.13M0.69M1.97M1.25M2.64M1.83M1.56M3.07M4.00M3.25M6.14M
Short term Debt (Quarter) 0.24M0.28M0.48M0.22M1.95M1.45M1.81M2.01M20.51M21.21M23.22M48.88M42.99M2.55M14.09M13.96M8.36M12.28M8.60M7.90M15.99M20.94M18.07M11.99M12.07M9.88M8.10M16.05M2.00M20.03M18.42M18.93M2.00M30.29M23.69M4.00M4.00M31.40M42.19M6.40M10.07M31.84M36.28M0.80M
Current Leases (Quarter) 0.06M0.05M0.04M0.02M0.01M7.18M7.37M6.90M7.18M6.96M7.10M6.86M7.20M7.20M7.31M7.29M0.22M0.21M10.69M10.58M0.36M12.80M13.46M12.94M0.37M0.47M13.20M12.38M0.57M0.58M
Current Taxes (Quarter) 0.32M0.43M0.32M0.35M0.35M0.34M0.35M-0.25M0.74M0.81M3.50M5.95M0.88M0.73M0.73M0.40M0.43M0.32M0.62M0.95M1.48M0.21M1.23M2.33M2.78M
Current Deferred Revenue (Quarter) 0.00M0.00M0.00M0.00M328.000.55M0.64M0.54M0.24M0.24M0.55M0.45M0.35M0.37M
Total Current Liabilities (Quarter) 1.29M2.35M2.06M1.94M1.84M1.49M1.43M0.82M1.30M2.26M4.33M4.18M4.18M11.39M11.82M11.90M13.81M36.32M34.91M38.38M66.44M65.27M69.13M36.61M37.51M30.32M32.78M28.52M35.02M47.65M58.84M53.56M57.36M52.84M55.24M56.35M64.96M62.68M56.78M57.19M56.39M58.96M75.20M73.18M97.82M103.34M106.38M130.03M129.66M121.46M124.99M103.26M110.96M101.72M
Non-Current Liabilities
Capital Leases (Quarter) 0.04M0.36M0.58M0.76M0.83M1.21M2.35M7.80M19.57M19.63M19.93M20.00M32.94M32.98M33.02M40.95M41.68M42.20M42.24M42.27M42.27M42.28M
Non-Current Debt (Quarter) 0.53M0.09M2.00M5.43M58.80M5.82M5.72M4.75M47.82M35.27M4.83M39.25M63.39M4.00M4.00M4.00M2.00M2.00M2.00M4.00M59.70M2.00M45.67M44.77M39.00M6.92M10.12M59.89M4.93M54.34M53.69M51.75M17.95M17.95M
Convertible Debt (Quarter) 0.34M
Non-Current Deffered Revenue (Quarter) 0.04M0.03M0.00M0.44M0.50M0.48M0.40M
Minority Interest (Quarter) -0.27M-0.40M-0.44M-0.45M-0.45M-0.45M-0.45M-0.45M-0.45M-0.45M-0.45M-0.45M
Non-Current Deferred Tax Liability (Quarter) 0.24M0.27M0.31M0.32M2.80M4.35M5.05M5.33M8.82M8.87M12.99M13.05M14.04M11.71M10.32M8.97M6.27M5.81M10.61M11.20M9.16M8.69M
Operating Leases (Quarter) 12.70M16.05M18.44M28.10M26.50M25.78M25.21M27.00M28.01M27.16M31.01M30.38M29.89M39.61M50.17M48.16M71.09M56.68M52.01M50.11M46.57M44.94M47.46M46.38M54.44M
Other Non-Current Liabilities (Quarter) 0.17M0.20M0.08M0.33M0.58M0.65M1.11M0.42M0.32M0.73M0.40M0.41M0.41M1.00M1.61M1.48M1.22M0.85M4.10M5.97M5.79M6.67M6.66M3.88M3.15M2.47M3.94M3.98M
Total Non-Current Liabilities (Quarter) 0.82M1.12M2.06M5.14M5.06M4.65M31.91M32.37M30.84M101.75M87.67M100.44M122.10M116.08M152.85M141.57M138.32M130.72M136.66M163.81M179.86M179.24M260.93M255.11M317.58M331.28M332.20M337.44M328.00M318.37M301.50M290.74M287.15M289.95M
Total Liabilities (Quarter) 1.33M2.35M2.06M1.94M1.84M1.49M1.43M1.60M1.01M0.82M0.78M1.30M2.26M5.22M5.06M4.65M32.24M32.37M30.84M29.27M91.33M90.55M93.11M95.01M96.87M100.18M102.30M102.32M90.80M90.64M83.28M88.32M101.56M122.52M116.39M153.59M141.98M138.72M131.13M136.66M137.34M130.35M164.80M181.47M180.72M262.16M255.96M321.68M337.25M338.00M344.11M334.66M322.25M304.65M293.21M291.10M293.93M
Shareholder's Equity
Total Debt (Quarter) 0.77M0.28M0.48M0.32M1.95M1.45M1.81M2.01M20.51M21.21M23.22M50.88M42.99M2.55M19.51M72.76M14.18M18.01M13.35M55.72M51.26M25.77M57.33M75.38M16.07M13.88M12.10M18.05M4.00M22.03M22.42M78.64M4.00M75.96M68.46M43.00M10.92M41.52M102.07M11.33M54.34M63.76M83.59M54.23M18.75M
Common Equity (Quarter) 5.88M1.04M0.75M2.60M2.53M2.65M2.83M2.80M3.24M3.17M2.85M12.16M14.10M13.07M12.82M12.29M6.67M7.90M21.23M24.20M29.01M30.92M32.62M32.90M35.29M39.45M39.50M38.76M41.01M41.21M42.41M34.13M35.06M36.65M39.58M43.67M48.59M57.55M67.58M75.08M81.64M94.94M97.97M97.16M98.39M103.23M104.65M100.14M99.40M95.87M92.71M72.89M73.28M88.93M94.26M95.30M95.29M
Shareholder's Equity (Quarter) 5.88M1.04M0.75M2.60M2.53M2.65M2.83M2.80M3.24M3.17M2.85M12.16M14.10M13.07M12.82M12.29M6.67M7.90M21.23M24.20M29.01M30.92M32.62M32.90M35.29M39.45M39.50M38.76M41.01M41.21M42.41M34.13M35.06M36.65M39.58M43.67M48.59M57.55M67.58M75.08M81.64M94.94M97.97M97.16M98.39M103.23M104.65M100.14M99.40M95.87M92.71M72.89M73.28M88.93M94.26M95.30M95.29M
Liabilities and Shareholders Equity (Quarter) 7.21M3.40M2.81M4.54M4.37M4.15M4.26M4.40M4.24M3.99M3.63M13.45M16.36M18.29M17.88M16.95M38.91M40.26M52.07M53.47M120.34M121.47M125.72M128.59M141.77M141.77M141.77M141.08M131.81M131.85M125.69M122.45M136.62M159.17M155.97M197.26M190.56M196.27M198.71M211.74M218.99M225.29M262.77M278.64M279.10M365.39M360.17M421.81M436.65M433.87M436.82M407.55M395.52M393.58M387.46M386.40M389.22M
Treasury Shares (Quarter) 0.00M0.00M0.00M263.00263.00263.000.15M0.20M0.60M0.60M0.45M0.41M0.26M0.38M0.38M0.38M0.12M0.03M0.01M0.03M0.05M0.04M0.05M0.04M0.05M0.05M0.15M0.03M0.03M0.04M0.30M0.11M0.02M0.24M0.03M0.01M0.03M0.01M0.01M0.60M0.08M0.09M0.65M0.65M0.01M0.66M0.00M0.01M0.03M0.69M0.71M0.74M0.75M0.75M0.75M
Retained Earnings (Quarter) -14.50M-19.69M-20.01M-20.20M-20.46M-20.74M-21.58M-22.65M-25.86M-27.33M-27.74M-28.72M-30.26M-32.00M-36.94M-38.04M-46.49M-45.27M-31.90M-35.08M-33.65M-31.81M-29.68M-28.58M-26.70M-24.78M-22.70M-23.34M-21.12M-20.65M-19.17M-27.36M-26.37M-24.49M-20.90M-16.43M-11.02M-2.28M7.66M14.77M21.31M36.67M40.14M39.51M41.35M42.91M43.97M38.96M38.28M35.00M32.14M12.27M12.77M28.63M28.06M29.06M29.00M
Preferred Shares (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.01M128.00-0.01M214.00128.00214.00214.00214.00128.00214.00128.00