|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 145.50M | 12.55M | 169.04M | 15.74M | 14.65M | 124.17M | 8.81M | 16.91M | 3.37M | 5.17M | 2.37M | 3.71M | 6.95M | 23.70M | 20.50M | 18.01M | 10.11M | 8.76M | 7.54M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.88M | 129.88M | 173.20M | 157.93M | 137.51M | 123.71M | 113.26M | 103.20M | 83.79M | 78.80M | 54.30M | 54.20M | 34.64M | 20.00M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.43M | 275.38M | 185.75M | 326.97M | 153.25M | 138.37M | 237.43M | 112.01M | 100.69M | 82.17M | 59.47M | 56.57M | 38.34M | 26.95M | 23.70M | 20.50M | 18.01M | 10.11M | 8.76M | 7.54M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 18.12M | | | 10.04M | | | | 0.09M | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.74M | 4.82M | 5.98M | 3.83M | 2.78M | 3.57M | 3.87M | 6.75M | 6.22M | 6.69M | 2.81M | 0.21M | 0.25M | 0.65M | 0.31M | 0.18M | 0.03M | 0.07M | 0.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.82M | 167.36M | 200.72M | 183.47M | 167.13M | 148.91M | 133.44M | 120.48M | 107.53M | 88.42M | 66.17M | 59.37M | 40.77M | 27.75M | 24.39M | 20.78M | 18.29M | 13.24M | 10.91M | 10.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.44M | 1.41M | 1.44M | 1.66M | 1.62M | 1.46M | 1.37M | 1.31M | 1.23M | 1.14M | 1.06M | 0.39M | 0.01M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | | | | 0.73M | 0.70M | 0.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28M | 8.99M | 8.74M | 10.96M | 10.71M | 14.68M | 14.15M | 13.70M | 13.28M | 12.83M | 12.37M | 11.89M | 0.61M | 0.01M | | | | 100.10M | 72.03M | 46.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.10M | 176.35M | 209.46M | 194.43M | 177.84M | 163.58M | 147.60M | 134.19M | 120.81M | 101.25M | 78.54M | 71.26M | 41.38M | 27.75M | 24.39M | 20.78M | 18.29M | 113.34M | 82.94M | 57.79M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 8.47M | 6.26M | 8.26M | 7.92M | 8.42M | 4.07M | 4.39M | 6.13M | 3.22M | 1.38M | 3.18M | 3.17M | 0.98M | 0.60M | 0.18M | 0.18M | 0.50M | 0.33M | 0.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 8.47M | 6.26M | 8.26M | 7.92M | 8.42M | 4.07M | 4.39M | 6.13M | 3.22M | 1.38M | 3.18M | 3.17M | 0.98M | 0.60M | 0.18M | 0.18M | 0.50M | 0.35M | 0.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 6.10M | 9.77M | 10.08M | 4.35M | 9.22M | 14.35M | 16.26M | 7.19M | 4.29M | 5.64M | 5.39M | 2.82M | 1.90M | 1.48M | 1.06M | 0.87M | 0.26M | 0.76M | 0.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.17M | | | | 0.19M | 0.11M | 0.17M | 0.09M | 0.03M | 0.06M | 0.06M | 0.07M | 0.03M | 0.03M | 0.06M | 0.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.96M | 0.99M | 0.83M | 0.87M | 1.30M | 1.34M | 1.39M | 1.43M | 1.05M | 1.01M | 1.05M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 35.09M | 33.41M | 32.16M | 4.83M | 4.50M | 2.90M | 1.58M | 64.50M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.21M | 20.84M | 22.67M | 23.96M | 24.44M | 23.43M | 22.65M | 23.62M | 20.34M | 8.56M | 8.04M | 9.62M | 8.36M | 2.87M | 2.29M | 1.24M | 1.35M | 1.07M | 1.09M | 0.95M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | 94.33M | 92.29M | 91.92M | 90.61M | 89.97M | 64.55M | 64.55M | 64.55M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 7.12M | 6.86M | 9.21M | 8.77M | 12.38M | 12.03M | 11.67M | 11.30M | 11.33M | 11.01M | 10.62M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.36M | 19.77M | 14.31M | 1.54M | 1.60M | 0.50M | | | | 2.00M | 4.90M | | | 4.90M | 4.90M | 4.90M | | 2.00M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.28M | 122.28M | 121.82M | 125.09M | 123.82M | 125.78M | 99.22M | 99.83M | 96.19M | 17.89M | 14.15M | 20.23M | 8.36M | -2.03M | -2.61M | -3.66M | 1.35M | -0.93M | 1.09M | 0.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.63M | 142.05M | 136.13M | 126.62M | 125.43M | 126.28M | 99.22M | 99.83M | 96.19M | 19.89M | 19.05M | 20.23M | 8.36M | 2.87M | 2.29M | 1.24M | 1.35M | 1.07M | 1.09M | 0.95M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.47M | 34.30M | 73.33M | 67.81M | 52.41M | 37.31M | 48.37M | 34.35M | 24.62M | 81.36M | 59.49M | 51.03M | 33.02M | 24.88M | 22.10M | 19.54M | 16.93M | 112.27M | 81.85M | 56.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.10M | 176.35M | 209.46M | 194.43M | 177.84M | 163.58M | 147.60M | 134.19M | 120.81M | 101.25M | 78.54M | 71.26M | 41.38M | 27.75M | 24.39M | 20.78M | 18.29M | 113.34M | 82.94M | 57.79M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 1.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -319.70M | -337.21M | -349.40M | -358.10M | -374.16M | -390.78M | -380.53M | -396.00M | -406.00M | -349.60M | -360.70M | -369.81M | -388.22M | -396.20M | -398.90M | -401.50M | -404.16M | -407.80M | -438.60M | -462.30M |