|
Gross Margin
|
31.08% | 30.94% | 31.75% | 31.74% | 32.10% | 31.78% | 28.74% | 30.45% | 31.47% | 31.20% | 27.26% | 32.89% | 31.65% | 32.83% | 32.10% | 30.22% | 28.17% | 42.29% | 32.46% | 31.72% | 35.58% | 33.40% | 20.40% | 21.45% | 37.27% | 41.31% | 39.15% | 36.86% | 45.47% | 47.95% | 44.10% | 41.52% | 51.78% | 46.45% | 42.29% | 43.05% | 39.70% | 32.85% | 29.21% | 24.16% | 24.15% | 17.45% | 16.23% | 16.64% | 23.12% | 24.76% | 28.81% | 33.26% | 34.00% |
|
EBT Margin
|
4.16% | 1.42% | 2.53% | -3.48% | 2.24% | -1.57% | -5.64% | -7.13% | -0.24% | 1.51% | -3.26% | 5.96% | -2.21% | 6.75% | -17.36% | -12.39% | 1.44% | 23.60% | 0.90% | 9.20% | 14.85% | 4.74% | -19.06% | -5.22% | 11.87% | 12.60% | 12.07% | 3.97% | 18.48% | 20.49% | 60.29% | 7.27% | 22.21% | 15.47% | 7.41% | 8.79% | 3.71% | -5.36% | -12.70% | -12.24% | -21.82% | -27.67% | -29.30% | -41.36% | -23.51% | -10.52% | -9.22% | -2.37% | 0.97% |
|
EBIT Margin
|
4.25% | 1.38% | 1.84% | -3.38% | 2.37% | -1.52% | -5.44% | -6.99% | -1.18% | 2.84% | -1.00% | 4.18% | 6.51% | 5.02% | 5.32% | 1.75% | 1.11% | 22.44% | 8.53% | 6.94% | 16.13% | 3.08% | -17.65% | -3.41% | 13.29% | 16.34% | 10.55% | 7.33% | 21.88% | 24.08% | 63.62% | 11.68% | 25.85% | 19.07% | 11.84% | 13.12% | 2.66% | -4.33% | -13.41% | -15.08% | -25.44% | -28.68% | -31.27% | -43.27% | -24.46% | -12.83% | -8.87% | -1.75% | 1.26% |
|
EBITDA Margin
|
4.25% | 1.38% | 1.84% | -3.38% | 2.37% | -1.52% | -5.44% | -6.99% | -1.18% | 2.84% | -1.00% | 4.18% | 6.51% | 5.02% | 5.32% | 1.75% | 1.11% | 22.44% | 8.53% | 6.94% | 16.13% | 8.35% | -10.95% | 3.56% | 20.32% | 22.61% | 17.38% | 14.26% | 27.14% | 29.05% | 69.06% | 17.04% | 30.40% | 23.68% | 16.94% | 17.96% | 7.50% | 0.89% | -6.18% | -7.52% | -16.56% | -21.26% | -23.90% | -34.12% | -16.44% | -6.39% | -2.99% | 3.74% | 6.46% |
|
Operating Margin
|
4.25% | 1.38% | 1.84% | -3.38% | 2.37% | -1.52% | -5.44% | -6.99% | -1.18% | 2.84% | -1.00% | 4.18% | 6.51% | 5.02% | 5.32% | 1.75% | 1.11% | 22.44% | 8.53% | 6.94% | 16.13% | 3.08% | -17.65% | -3.41% | 13.29% | 16.34% | 10.55% | 7.33% | 21.88% | 24.08% | 63.62% | 11.68% | 25.85% | 19.07% | 11.84% | 13.12% | 2.66% | -4.33% | -13.41% | -15.08% | -25.44% | -28.68% | -31.27% | -43.27% | -24.46% | -12.83% | -8.87% | -1.75% | 1.26% |
|
Net Margin
|
4.11% | 1.92% | 2.38% | -3.33% | 1.96% | -1.95% | 6.14% | -7.56% | 0.94% | 0.41% | 0.04% | 5.83% | -1.39% | 4.26% | -21.97% | -24.79% | 2.75% | 49.38% | 0.80% | 10.79% | 13.02% | 4.31% | -17.16% | -6.38% | 10.58% | 10.73% | 10.77% | -1.25% | 14.83% | 17.38% | 53.75% | 5.48% | 18.18% | 12.69% | 6.58% | 8.22% | -0.08% | -6.26% | -10.25% | -16.24% | -21.38% | -27.02% | -34.65% | -81.90% | -24.46% | -15.14% | -10.37% | 44.37% | 0.79% |
|
FCF Margin
|
| | | | -6.12% | 2.23% | -15.25% | -2.54% | -1.55% | 9.44% | -3.13% | -2.28% | 2.87% | -6.11% | -7.54% | -11.23% | -9.58% | 21.73% | 24.23% | 5.75% | 7.79% | 20.90% | 3.74% | 10.43% | 14.63% | 29.84% | 33.34% | 27.60% | 17.33% | 21.78% | 87.10% | 26.98% | 9.81% | 40.39% | 14.67% | 20.30% | -165.75% | 18.60% | 3.89% | 210.98% | -18.92% | -8.86% | -7.26% | 3.54% | -10.24% | -3.95% | -15.15% | 2.10% | -3.43% |
|
Inventory Average
|
| | | | | | | | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.22B | 0.29B | 0.25B | 0.22B | 0.19B | 0.18B | 0.18B | 0.20B | 0.21B | 0.21B | 0.20B | 0.20B | 0.21B | 0.22B | 0.24B | 0.31B | 0.37B | 0.39B | 0.41B | 0.42B | 0.45B | 0.45B | 0.41B | 0.40B | 0.40B | 0.41B | 0.45B | 0.50B |
|
Assets Average
|
| | | | | | | | 0.58B | 0.67B | 0.69B | 0.72B | 0.73B | 0.77B | 1.02B | 1.24B | 1.24B | 1.38B | 1.51B | 1.55B | 1.61B | 2.22B | 2.78B | 2.74B | 2.79B | 3.04B | 3.24B | 3.28B | 3.34B | 3.43B | 3.61B | 3.65B | 3.54B | 3.57B | 3.87B | 4.15B | 4.27B | 4.40B | 4.39B | 4.49B | 4.59B | 4.60B | 4.43B | 4.07B | 3.95B | 3.97B | 3.97B | 4.10B | 4.42B |
|
Equity Average
|
| | | | | | | | 0.42B | 0.47B | 0.47B | 0.49B | 0.50B | 0.51B | 0.49B | 0.54B | 0.63B | 0.75B | 0.87B | 0.90B | 0.95B | 1.27B | 1.45B | 1.42B | 1.53B | 1.62B | 1.71B | 1.74B | 1.78B | 1.87B | 2.04B | 2.07B | 1.97B | 2.00B | 1.97B | 1.89B | 1.70B | 1.53B | 1.54B | 1.45B | 1.33B | 1.29B | 1.23B | 1.07B | 0.93B | 0.88B | 0.88B | 1.01B | 0.96B |
|
Invested Capital
|
| | | 0.34B | | | | 0.38B | 0.47B | 0.47B | 0.48B | 0.50B | 0.50B | 0.52B | 0.47B | 0.62B | 0.64B | 0.86B | 0.88B | 1.26B | 0.98B | 2.05B | 1.83B | 1.99B | 1.57B | 3.22B | 3.28B | 3.29B | 1.82B | 2.30B | 2.55B | 2.36B | 2.37B | 2.42B | 2.32B | 2.28B | 3.94B | 3.95B | 3.94B | 1.67B | 1.63B | 1.60B | 1.18B | 0.96B | 3.49B | 3.46B | 3.47B | 3.71B | 4.07B |
|
Asset Utilization Ratio
|
| | | | | | | | 1.43 | 1.26 | 1.25 | 1.26 | 1.30 | 1.30 | 1.00 | 0.81 | 0.80 | 0.82 | 0.77 | 0.81 | 0.84 | 0.60 | 0.53 | 0.57 | 0.59 | 0.57 | 0.53 | 0.51 | 0.50 | 0.50 | 0.48 | 0.48 | 0.49 | 0.48 | 0.43 | 0.41 | 0.41 | 0.42 | 0.41 | 0.39 | 0.34 | 0.31 | 0.32 | 0.33 | 0.35 | 0.36 | 0.37 | 0.40 | 0.42 |
|
Interest Coverage Ratio
|
45.00 | 14.00 | -12.33 | -68.00 | 26.00 | -16.00 | -36.00 | | | | | | | | | | | | | | 11.20 | 1.35 | -6.76 | -1.21 | 5.25 | 4.09 | 2.72 | 1.70 | 6.19 | 7.07 | 16.27 | 2.54 | 6.86 | 4.98 | 2.38 | 2.09 | 1.59 | -2.46 | -5.91 | -5.95 | -8.33 | -10.85 | -12.73 | -24.70 | -14.98 | -9.21 | -6.61 | -1.56 | 1.18 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | 0.31 | 0.37 | 0.33 | 0.31 | | | | | 0.20 | 0.18 | 0.20 | 0.20 | 0.20 | 0.21 | 1.00 | 1.52 | 1.50 | 1.51 | 0.23 | 0.24 | 0.25 | | 2.61 | 2.88 | 2.95 | 2.93 | 2.27 | 4.15 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | 0.18 | 0.18 | 0.18 | 0.17 | | | | | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.45 | 0.53 | 0.53 | 0.53 | 0.07 | 0.07 | 0.07 | | 0.64 | 0.65 | 0.65 | 0.65 | 0.61 | 0.70 |
|
Equity Ratio
|
| | | 0.68 | | | | 0.74 | 0.72 | 0.69 | 0.68 | 0.68 | 0.67 | 0.65 | 0.38 | 0.50 | 0.51 | 0.57 | 0.58 | 0.59 | 0.60 | 0.56 | 0.48 | 0.55 | 0.54 | 0.52 | 0.53 | 0.53 | 0.54 | 0.55 | 0.58 | 0.56 | 0.56 | 0.56 | 0.46 | 0.45 | 0.35 | 0.35 | 0.35 | 0.29 | 0.29 | 0.27 | 0.28 | 0.24 | 0.23 | 0.22 | 0.22 | 0.27 | 0.17 |
|
Times Interest Earned
|
45.00 | 14.00 | -12.33 | -68.00 | 26.00 | -16.00 | -36.00 | | | | | | | | | | | | | | 11.20 | 1.35 | -6.76 | -1.21 | 5.25 | 4.09 | 2.72 | 1.70 | 6.19 | 7.07 | 16.27 | 2.54 | 6.86 | 4.98 | 2.38 | 2.09 | 1.59 | -2.46 | -5.91 | -5.95 | -8.33 | -10.85 | -12.73 | -24.70 | -14.98 | -9.21 | -6.61 | -1.56 | 1.18 |
|
FCF Payout Ratio
|
| | | | | | | | | | -0.04 | -0.04 | 0.03 | -0.01 | -0.01 | -0.01 | -0.01 | | 0.01 | | 0.01 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| | | -0.02B | -0.01B | -0.02B | -0.01B | 0.98B | 0.97B | 1.19B | 1.36B | 1.28B | 2.38B | 2.20B | 2.71B | 2.97B | 2.85B | 2.44B | 3.32B | 2.95B | 3.10B | 1.95B | 3.60B | 3.31B | 3.23B | 4.78B | 3.78B | 4.15B | 3.97B | 5.72B | 4.95B | 4.39B | 4.32B | 5.62B | 4.33B | 2.82B | 3.04B | 1.88B | 2.03B | 1.88B | 1.07B | 2.29B | 2.32B | 2.56B | 3.47B | 4.90B | 3.46B | 5.70B | 10.11B |
|
Market Capitalization
|
| | | | | | | 0.99B | 1.07B | 1.31B | 1.48B | 1.40B | 2.51B | 2.32B | 3.25B | 3.49B | 3.34B | 3.03B | 3.98B | 3.62B | 3.79B | 2.64B | 4.30B | 4.08B | 4.06B | 6.10B | 5.23B | 5.70B | 5.58B | 7.42B | 7.01B | 6.34B | 6.21B | 7.65B | 6.90B | 5.37B | 4.67B | 3.56B | 3.70B | 3.90B | 3.01B | 3.51B | 3.19B | 3.44B | 4.39B | 5.80B | 4.33B | 6.58B | 11.24B |
|
Return on Sales
|
| | | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | -0.01% | 0.00% | -0.02% | 0.01% | 0.01% | 0.02% | -0.03% | -0.10% | -0.09% | 0.09% | 0.14% | 0.20% | 0.21% | 0.08% | 0.02% | -0.02% | -0.02% | 0.00% | 0.07% | 0.08% | 0.09% | 0.11% | 0.22% | 0.23% | 0.24% | 0.23% | 0.11% | 0.12% | 0.07% | 0.02% | -0.02% | -0.07% | -0.13% | -0.19% | -0.25% | -0.40% | -0.41% | -0.37% | -0.30% | 0.02% | 0.06% |
|
Return on Capital Employed
|
| | | | | | | | -0.07% | -0.04% | -0.03% | 0.02% | 0.05% | 0.07% | 0.06% | 0.05% | 0.03% | 0.10% | 0.09% | 0.10% | 0.14% | 0.06% | 0.01% | -0.01% | -0.01% | 0.02% | 0.06% | 0.07% | 0.08% | 0.10% | 0.17% | 0.18% | 0.19% | 0.18% | 0.09% | 0.09% | 0.06% | 0.03% | 0.00% | -0.03% | -0.05% | -0.07% | -0.09% | -0.11% | -0.12% | -0.11% | -0.08% | -0.05% | -0.03% |
|
Return on Invested Capital
|
| | | | | | | | -0.02% | 0.00% | | 0.02% | | 0.06% | | | | | | | | | | | | | 0.04% | 0.05% | 0.07% | 0.11% | 0.17% | 0.18% | 0.20% | 0.18% | 0.10% | 0.11% | 0.05% | 0.01% | | | | | | | | | | | |
|
Return on Assets
|
| | | | | | | | -0.01% | 0.00% | -0.03% | 0.01% | 0.01% | 0.02% | -0.03% | -0.08% | -0.07% | 0.07% | 0.11% | 0.16% | 0.18% | 0.04% | 0.01% | -0.01% | -0.01% | 0.00% | 0.04% | 0.04% | 0.05% | 0.06% | 0.10% | 0.11% | 0.12% | 0.11% | 0.05% | 0.05% | 0.03% | 0.01% | -0.01% | -0.03% | -0.04% | -0.06% | -0.08% | -0.13% | -0.14% | -0.13% | -0.11% | 0.01% | 0.03% |
|
Return on Equity
|
| | | | | | | | -0.02% | 0.00% | -0.04% | 0.02% | 0.01% | 0.03% | -0.07% | -0.19% | -0.15% | 0.13% | 0.18% | 0.28% | 0.30% | 0.08% | 0.02% | -0.03% | -0.02% | 0.00% | 0.07% | 0.08% | 0.09% | 0.10% | 0.18% | 0.19% | 0.21% | 0.19% | 0.09% | 0.11% | 0.07% | 0.02% | -0.02% | -0.09% | -0.15% | -0.21% | -0.29% | -0.51% | -0.61% | -0.59% | -0.50% | 0.03% | 0.12% |