|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.50M | 392.10M | 448.40M | 446.70M | 395.40M | 422.10M | 506.80M | 506.00M | 383.40M | 370.80M | 317.60M | 366.80M | 366.50M | 308.30M | 336.90M | 402.20M | 425.20M | 480.70M | 533.80M | 665.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.70M | 213.40M | 200.40M | 223.30M | 212.60M | 224.80M | 282.60M | 315.10M | 252.70M | 263.20M | 222.90M | 281.30M | 284.70M | 234.90M | 236.50M | 281.20M | 283.70M | 301.50M | 332.80M | 405.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.00M | 162.80M | 232.20M | 207.50M | 167.20M | 181.70M | 201.20M | 166.20M | 112.00M | 89.60M | 76.70M | 64.00M | 59.50M | 51.30M | 77.90M | 99.60M | 122.50M | 159.90M | 181.50M | 240.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 15.90M | 15.80M | 15.90M | 15.60M | 15.60M | 23.00M | 24.70M | 18.70M | 18.00M | 18.00M | 21.50M | 22.30M | 22.10M | 22.50M | 21.40M | 19.00M | 19.30M | 19.50M | 19.60M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.80M | 21.00M | 20.40M | 20.60M | 20.20M | 20.40M | 24.50M | 26.40M | 27.70M | 28.00M | 28.20M | 27.20M | 27.00M | 28.20M | 27.00M | 25.90M | 25.00M | 26.40M | 27.80M | 30.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.20M | 54.10M | 54.10M | 53.20M | 56.70M | 56.70M | 72.70M | 75.80M | 85.40M | 73.90M | 73.50M | 78.30M | 77.20M | 73.20M | 74.30M | 74.20M | 75.90M | 79.50M | 81.40M | 80.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.50M | 58.30M | 63.30M | 69.00M | 63.80M | 69.60M | 105.70M | 98.40M | 76.40M | 68.30M | 73.00M | 85.10M | 77.70M | 74.90M | 76.30M | 76.30M | 112.00M | 83.60M | 85.10M | 96.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 4.60M | -1.10M | 0.10M | -0.10M | | 9.30M | 13.90M | 1.60M | 3.30M | 11.00M | 5.80M | 19.20M | 35.80M | 9.70M | 0.70M | 7.20M | 5.20M | 8.30M | -0.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -230.30M | -21.00M | -20.40M | -20.60M | -20.20M | -20.40M | -24.50M | -26.40M | -27.70M | -28.00M | -28.20M | -27.20M | -27.00M | -27.40M | -27.00M | | -59.90M | -26.40M | -27.80M | 27.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.90M | 117.00M | 116.30M | 122.30M | 120.40M | 126.30M | 187.70M | 188.10M | 163.40M | 145.50M | 157.50M | 169.20M | 174.10M | 184.70M | 160.30M | 151.20M | 160.20M | 168.30M | 174.80M | 175.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.90M | 45.80M | 115.90M | 85.20M | 46.80M | 55.40M | 13.50M | -21.90M | -51.40M | -55.90M | -80.80M | -105.20M | -114.60M | -133.40M | -82.40M | -51.60M | -37.70M | -8.40M | 6.70M | 64.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.90M | 45.80M | 115.90M | 85.20M | 46.80M | 55.40M | 13.50M | -21.90M | -51.40M | -55.90M | -80.80M | -105.20M | -114.60M | -133.40M | -82.40M | -51.60M | -37.70M | -8.40M | 6.70M | 64.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 0.70M | 0.60M | 1.00M | 2.20M | 8.20M | 13.80M | 3.70M | 11.40M | 19.90M | 21.20M | 13.40M | 16.20M | 11.30M | 8.70M | 14.90M | 4.20M | 2.40M | 4.20M | 11.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 0.70M | 0.60M | 1.00M | 2.20M | 8.20M | 13.80M | 3.70M | 11.40M | 19.90M | 21.20M | 13.40M | 16.20M | 11.30M | 8.70M | 9.30M | 4.20M | 2.40M | 4.20M | 32.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.90M | 28.50M | 99.60M | 69.10M | 29.30M | 37.10M | 18.80M | -27.10M | -48.70M | -45.40M | -69.30M | -101.50M | -107.40M | -127.50M | -79.20M | -42.30M | -39.20M | -11.40M | 5.20M | 96.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40M | 7.00M | 18.10M | 12.40M | 3.30M | 2.40M | 19.20M | 4.60M | -9.40M | 14.80M | -1.40M | -2.40M | 19.60M | 125.00M | 3.20M | 18.60M | 4.90M | -224.70M | 1.00M | 18.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.50M | 21.50M | 81.50M | 56.70M | 26.00M | 34.70M | -0.40M | -31.70M | -39.30M | -60.20M | -67.90M | -99.10M | -127.00M | -252.50M | -82.40M | -60.90M | -44.10M | 213.30M | 4.20M | 78.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.50M | 21.50M | 81.50M | 56.70M | 26.00M | 34.70M | -0.40M | -31.70M | -39.30M | -60.20M | -67.90M | -99.10M | -127.00M | -252.50M | -82.40M | -60.90M | -44.10M | 213.30M | 4.20M | 78.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.50M | 21.50M | 81.50M | 56.70M | 26.00M | 34.70M | -0.40M | -31.70M | -39.30M | -60.20M | -67.90M | -99.10M | -127.00M | -252.50M | -82.40M | -60.90M | -44.10M | 213.30M | 4.20M | 78.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.50M | 21.50M | 81.50M | 56.70M | 26.00M | 34.70M | -0.40M | -31.70M | -39.30M | -60.20M | -67.90M | -99.10M | -127.00M | -252.50M | -82.40M | -60.90M | -44.10M | 213.30M | 4.20M | 78.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.50M | 21.50M | 81.50M | 56.70M | 26.00M | 34.70M | -0.40M | -31.70M | -39.30M | -60.20M | -67.90M | -99.10M | -127.00M | -252.50M | -82.40M | -60.90M | -44.10M | 213.30M | 4.20M | 78.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97 | 0.29 | 1.12 | 0.78 | 0.37 | 0.51 | -0.01 | -0.46 | -0.57 | -0.88 | -1.02 | -1.47 | -1.88 | -3.74 | -1.21 | -0.88 | -0.64 | 3.10 | 0.06 | 1.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85 | 0.28 | 1.08 | 0.75 | 0.35 | 0.49 | -0.01 | -0.46 | -0.57 | -0.88 | -1.02 | -1.47 | -1.88 | -3.74 | -1.21 | -0.88 | -0.64 | 3.09 | 0.05 | 0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.80M | 75.40M | 72.70M | 72.30M | 72.00M | 71.20M | | 68.20M | 68.60M | 68.30M | 66.70M | 67.00M | 67.50M | 67.30M | 68.30M | 68.90M | 69.30M | 69.00M | 70.30M | 70.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.20M | 78.40M | 75.40M | 75.40M | 75.10M | 74.20M | | 68.20M | 68.30M | 68.30M | 66.70M | 67.20M | 67.10M | 67.30M | 68.30M | 68.60M | 69.30M | 69.60M | 78.30M | 83.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.70M | 66.80M | 136.30M | 105.80M | 67.00M | 75.80M | 38.00M | 4.50M | -23.70M | -27.90M | -52.60M | -78.00M | -87.60M | -105.20M | -55.40M | -25.70M | -12.70M | 18.00M | 34.50M | 94.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 18.00M | 16.90M | 17.10M | 19.70M | 26.50M | 8.50M | 8.90M | 8.70M | 9.40M | 9.70M | 9.70M | 9.00M | 5.40M | 5.50M | 5.60M | 5.70M | 5.40M | 5.70M | 6.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83% | 24.56% | 18.17% | 17.95% | 11.26% | 6.47% | 102.13% | -16.97% | 19.30% | -32.60% | 2.02% | 2.36% | -18.25% | -98.04% | -4.04% | -43.97% | -12.50% | 1,971.05% | 19.23% | 18.96% |