|
Cash & Equivalents (Quarter)
|
19.97M | 23.75M | 75.36M | 32.51M | 91.08M | 70.01M | 38.81M | 37.74M | 61.48M | 55.94M | 88.58M | 66.42M | 17.95M | 23.63M |
|
Short-term Investments (Quarter)
|
| 79.96M | 5.80M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
19.97M | 103.70M | 81.16M | 32.51M | 91.08M | 70.01M | 38.81M | 37.74M | 61.48M | 55.94M | 88.58M | 66.42M | 17.95M | 23.63M |
|
Receivables - Net (Quarter)
|
0.25M | 0.26M | 0.69M | 0.92M | 2.40M | 3.43M | 1.46M | 1.36M | 1.30M | 1.62M | 0.69M | 0.63M | 0.98M | 1.35M |
|
Receivables - Other (Quarter)
|
| 0.72M | 57.02M | 95.26M | | 171.15M | 166.64M | 0.06M | 2.88M | 1.54M | 153.75M | 149.54M | 147.62M | 145.87M |
|
Receivables (Quarter)
|
0.25M | 0.98M | 57.72M | 96.18M | 2.40M | 174.58M | 168.10M | 1.42M | 4.18M | 3.17M | 154.44M | 150.18M | 148.59M | 147.22M |
|
Inventory (Quarter)
|
5.75M | 1.52M | 9.85M | 1.55M | 10.59M | 11.84M | 8.48M | 7.36M | 2.90M | 12.00M | 4.71M | 5.77M | 3.64M | 0.76M |
|
Prepaid Assets (Quarter)
|
10.56M | 8.89M | 0.96M | 5.05M | 9.67M | 15.70M | 5.81M | 3.62M | 1.08M | 7.95M | 6.45M | 0.92M | 0.79M | 0.47M |
|
Current Assets (Quarter)
|
37.75M | 121.29M | 99.16M | 49.74M | 113.74M | 100.98M | 55.56M | 57.38M | 84.81M | 83.90M | 115.97M | 84.98M | 26.97M | 34.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.79M | 3.00M | 3.66M | 2.21M | 1.07M | 0.92M | 3.65M | 3.50M | 3.81M | 3.31M | 2.95M | 2.79M | 2.19M | 1.31M |
|
Long-Term Investments (Quarter)
|
| | | 1.96M | 1.85M | 5.26M | 5.19M | 2.87M | 17.30M | 56.38M | | | 0.07M | 0.08M |
|
Goodwill (Quarter)
|
0.93M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 28.17M | 27.92M | 29.75M | 30.44M | 28.18M | 27.39M | 26.66M | 27.80M |
|
Intangibles (Quarter)
|
1.14M | 1.41M | 0.25M | 0.23M | 1.41M | 0.21M | 9.89M | 8.52M | 13.74M | 8.23M | 5.63M | 13.58M | 2.75M | 2.18M |
|
Goodwill & Intangibles (Quarter)
|
2.07M | 2.10M | 0.94M | 0.92M | 2.10M | 0.90M | 38.06M | 36.44M | 43.49M | 38.67M | 33.81M | 40.98M | 29.41M | 29.98M |
|
Other Non-Current Assets (Quarter)
|
0.29M | 0.64M | 0.71M | 0.66M | 0.64M | 1.57M | 0.99M | 0.78M | 0.71M | 1.22M | 1.21M | 0.39M | 0.81M | 0.43M |
|
Non-Current Assets (Quarter)
|
2.08M | 4.60M | 5.31M | 5.75M | 4.46M | 7.75M | 48.03M | 55.82M | 73.22M | 111.47M | 48.84M | 41.33M | 42.40M | 37.87M |
|
Assets (Quarter)
|
39.84M | 125.89M | 104.47M | 55.49M | 118.20M | 108.74M | 103.59M | 113.20M | 158.03M | 195.37M | 164.81M | 126.31M | 69.37M | 72.00M |
|
Accounts Payables (Quarter)
|
9.15M | 18.68M | 25.24M | 29.35M | 22.52M | 22.43M | 12.94M | 17.64M | 16.95M | 23.54M | 26.52M | 15.85M | 10.38M | 12.31M |
|
Notes Payables (Quarter)
|
7.79M | | | | | | 51.92M | | | | | | 0.69M | 0.71M |
|
Payables (Quarter)
|
16.94M | 18.68M | 25.24M | 29.35M | 22.52M | 22.43M | 64.86M | 17.64M | 16.95M | 23.54M | 26.52M | 15.85M | 11.06M | 13.02M |
|
Accumulated Expenses (Quarter)
|
12.81M | 9.15M | 25.07M | 19.98M | 21.08M | 20.73M | 12.72M | 28.64M | 42.18M | 7.73M | 90.36M | 94.62M | 1.62M | 1.54M |
|
Other Accumulated Expenses (Quarter)
|
0.25M | 1.28M | 1.47M | 0.98M | 0.91M | 2.02M | 1.61M | 2.95M | 2.48M | 2.16M | 2.01M | 2.66M | 1.31M | 1.36M |
|
Short term Debt (Quarter)
|
| | | | | | 4.95M | 0.19M | 0.17M | | | | 0.69M | 0.71M |
|
Current Leases (Quarter)
|
| | | | | | 0.30M | 0.31M | 4.27M | 3.78M | 4.99M | 5.05M | 4.05M | 2.82M |
|
Current Deferred Revenue (Quarter)
|
7.10M | 10.26M | 10.98M | 8.28M | 8.76M | 5.25M | 10.25M | 14.33M | 25.81M | 18.24M | 26.65M | 11.20M | 6.62M | 8.92M |
|
Total Current Liabilities (Quarter)
|
36.85M | 44.50M | 61.28M | 57.62M | 52.37M | 53.27M | 110.24M | 71.67M | 96.85M | 109.93M | 154.11M | 132.51M | 77.56M | 73.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | 1.16M | 0.85M | 0.12M | 0.08M | 0.03M | | | |
|
Preferred Stock Liabilities (Quarter)
|
41.47M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | -0.01M | 0.05M | 0.08M | 0.12M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 1.60M | 1.39M | 3.56M | 0.52M | 0.11M | 0.15M | 0.10M | 0.11M |
|
Operating Leases (Quarter)
|
| | | | | | 2.36M | 8.80M | 8.12M | 7.86M | 6.58M | 1.92M | 4.78M | 1.89M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 13.10M | 0.11M | 0.11M | 0.11M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 108.65M | 118.39M | 160.83M | 134.58M | 82.44M | 75.98M |
|
Total Liabilities (Quarter)
|
36.85M | 44.50M | 61.28M | 57.62M | 52.37M | 53.27M | 111.39M | 81.32M | 108.65M | 131.49M | 160.94M | 134.69M | 82.55M | 75.98M |
|
Total Debt (Quarter)
|
| | | | | | 6.11M | 1.03M | 0.29M | 0.08M | 0.03M | | 0.69M | 0.71M |
|
Common Equity (Quarter)
|
-38.48M | 81.39M | 43.18M | -2.12M | 65.84M | 55.47M | -7.80M | 31.88M | 49.38M | 63.88M | 3.88M | -8.38M | -13.17M | -3.98M |
|
Shareholder's Equity (Quarter)
|
-38.48M | 81.39M | 43.18M | -2.12M | 65.84M | 55.47M | -7.80M | 31.88M | 49.38M | 63.88M | 3.88M | -8.38M | -13.17M | -3.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
39.84M | 125.89M | 104.47M | 55.49M | 118.20M | 108.74M | 103.59M | 113.20M | 158.03M | 195.37M | 164.81M | 126.31M | 69.37M | 72.00M |
|
Treasury Shares (Quarter)
|
| | 3.74M | 3.65M | 0.54M | 5.41M | 6.76M | 0.24M | -4.92M | 18.59M | 18.31M | 3.57M | 2.85M | 4.34M |
|
Retained Earnings (Quarter)
|
-0.03M | -0.12M | -101.61M | -141.01M | -0.58M | -0.20M | -0.93M | -1.44M | -204.57M | -192.07M | -249.22M | -1.86M | -262.20M | -253.93M |
|
Preferred Shares (Quarter)
|
5.00M | | | | | | | | | | | | | |