|
Gross Margin
|
50.55% | 51.18% | 57.11% | 55.56% | 59.57% | 60.35% | 60.07% | 55.45% | 60.19% | 63.14% | 62.55% | 59.51% | 54.84% | 57.70% | 54.58% | 50.12% | 28.13% | 56.71% | 58.64% | 52.39% | 58.24% | 55.74% | 54.60% | 58.12% | 47.13% | 62.33% | 46.67% | 47.11% | 49.41% | 48.41% | 50.90% | 47.45% | 41.04% | 40.11% | 45.03% | 41.37% | 39.62% | 35.62% | 45.05% | 41.84% |
|
EBT Margin
|
11.65% | 16.93% | 17.61% | 18.41% | 22.53% | 30.42% | 29.05% | 13.77% | 19.07% | 25.64% | 19.93% | 9.30% | 6.72% | 18.34% | 7.97% | 10.57% | -26.89% | -3.90% | 1.94% | -7.75% | 8.78% | -3.19% | 5.04% | 11.38% | -26.86% | 8.69% | 9.36% | 0.92% | 96.96% | -3.33% | 11.61% | -2.15% | -16.11% | -23.02% | -10.25% | -18.53% | -14.94% | -31.68% | 2.67% | -10.48% |
|
EBIT Margin
|
11.12% | 15.87% | 17.99% | 18.19% | 22.03% | 29.93% | 28.87% | 13.59% | 18.41% | 25.70% | 20.08% | 10.06% | 8.51% | 16.03% | 5.36% | 9.41% | -26.30% | -4.26% | 2.41% | -5.10% | 11.30% | -3.83% | 6.44% | 11.65% | -25.32% | 0.90% | -7.40% | -10.26% | -21.42% | -5.28% | 10.03% | -2.99% | -16.39% | -24.04% | -10.80% | -17.82% | -17.08% | -31.87% | 1.93% | -10.58% |
|
EBITDA Margin
|
11.12% | 15.87% | 17.01% | 18.27% | 21.75% | 23.71% | 18.79% | 31.36% | 13.00% | 17.59% | 14.76% | 1.36% | 7.89% | 9.21% | 0.78% | 3.11% | -26.30% | -4.26% | 2.41% | 8.33% | 11.30% | -3.83% | 6.44% | 11.65% | -25.32% | 0.90% | -7.40% | -10.26% | -21.42% | -5.28% | 10.03% | -2.99% | -16.39% | -24.04% | -10.80% | -17.82% | -17.08% | -31.87% | 1.93% | -10.58% |
|
Operating Margin
|
11.12% | 15.87% | 17.99% | 18.19% | 22.03% | 29.93% | 28.87% | 13.59% | 18.41% | 25.70% | 20.08% | 10.06% | 8.51% | 16.03% | 5.36% | 9.41% | -26.30% | -4.26% | 2.41% | -5.10% | 11.30% | -3.83% | 6.44% | 11.65% | -25.32% | 0.90% | -7.40% | -10.26% | -21.42% | -5.28% | 10.03% | -2.99% | -16.39% | -24.04% | -10.80% | -17.82% | -17.08% | -31.87% | 1.93% | -10.58% |
|
Net Margin
|
12.14% | 16.93% | 17.31% | 18.70% | 21.60% | 24.53% | 18.92% | 33.23% | 12.62% | 16.82% | 13.29% | -0.21% | 4.59% | 13.38% | 5.16% | 5.15% | -21.45% | -1.06% | 0.76% | 4.20% | 2.72% | -2.74% | 3.05% | 10.03% | -60.20% | 2.11% | 5.49% | 0.32% | 79.83% | -5.83% | 9.41% | -4.07% | -15.01% | -23.72% | -10.59% | -19.58% | -19.52% | -30.22% | 2.93% | -11.36% |
|
FCF Margin
|
10.86% | 9.05% | 27.66% | 30.18% | 6.27% | 26.65% | 24.40% | -3.13% | 12.90% | 16.42% | 30.46% | -2.67% | 11.27% | 26.02% | | -47.84% | -5.61% | 15.55% | -7.81% | -5.68% | -0.51% | -0.83% | 5.09% | 18.22% | -26.19% | -18.73% | 19.22% | -22.31% | -34.95% | -19.22% | 8.72% | 12.62% | -9.89% | 6.53% | -10.35% | -5.80% | -9.81% | -11.26% | -4.19% | 21.97% |
|
Inventory Average
|
| | | | 1.10M | 1.23M | 1.26M | 1.25M | 1.31M | 1.36M | 1.31M | 1.23M | 1.13M | 0.93M | 0.86M | | | | | | 0.91M | 0.87M | 0.88M | 0.84M | 0.81M | 0.81M | 0.90M | 1.03M | 1.58M | 2.54M | 2.96M | 2.91M | 2.68M | 2.52M | 2.56M | 2.52M | 2.25M | 1.92M | 1.75M | 1.72M |
|
Assets Average
|
| | | | 7.80M | 8.53M | 9.39M | 10.12M | 10.60M | 11.12M | 11.56M | 11.72M | 11.88M | 10.66M | 9.48M | | | | | | 10.01M | 9.87M | 9.81M | 10.06M | 12.00M | 13.66M | 13.60M | 13.56M | 14.22M | 16.54M | 17.09M | 15.69M | 15.18M | 14.78M | 14.37M | 14.18M | 13.62M | 12.79M | 12.49M | 12.30M |
|
Equity Average
|
| | | | 6.98M | 7.67M | 8.37M | 9.15M | 9.80M | 10.32M | 10.85M | 11.10M | 11.16M | 10.03M | 8.88M | | | | | 8.64M | 8.77M | 8.81M | 8.84M | 9.01M | 10.91M | 12.73M | 12.68M | 12.53M | 13.15M | 13.79M | 13.80M | 13.57M | 13.15M | 12.55M | 11.87M | 11.57M | 10.98M | 10.13M | 9.90M | 9.84M |
|
Invested Capital
|
| | | 6.66M | 7.30M | 8.04M | 8.70M | 9.60M | 10.00M | 10.63M | 11.06M | 11.13M | 11.20M | 8.86M | 8.91M | | 8.57M | | 8.58M | 8.89M | 9.03M | 8.79M | 8.89M | 9.12M | 12.71M | 12.75M | 12.61M | 12.45M | 13.85M | 13.74M | 13.86M | 13.28M | 13.03M | 12.08M | 11.67M | 11.47M | 10.49M | 9.77M | 10.04M | 9.63M |
|
Asset Utilization Ratio
|
| | | | 1.42 | 1.32 | 1.26 | 1.17 | 1.13 | 1.09 | 1.00 | 0.95 | 0.91 | 0.96 | 1.01 | | | | | | 0.69 | 0.69 | 0.73 | 0.78 | 0.62 | 0.58 | 0.58 | 0.55 | 0.53 | 0.53 | 0.63 | 0.77 | 0.92 | 0.93 | 0.88 | 0.86 | 0.86 | 0.88 | 0.94 | 0.98 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.88 | 0.91 | 0.89 | 0.89 | 0.92 | 0.93 | 0.92 | 0.95 | 0.94 | 0.94 | 0.94 | 0.93 | | 0.92 | | | 0.87 | 0.88 | 0.90 | 0.90 | 0.89 | 0.92 | 0.94 | 0.92 | 0.93 | 0.92 | 0.76 | 0.86 | 0.87 | 0.86 | 0.83 | 0.82 | 0.81 | 0.80 | 0.78 | 0.80 | 0.80 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.27 | 0.26 | -0.24 | -0.18 | -0.16 | 0.28 | 0.26 | -0.29 | 0.49 | -0.33 | -0.65 | -0.34 | -0.33 | -0.70 | 0.15 |
|
Enterprise Value
|
-2.63M | -2.89M | -3.62M | -4.43M | -4.61M | -5.40M | -6.16M | -6.01M | -6.37M | -6.97M | -7.80M | -7.77M | -7.96M | -5.94M | -6.44M | -5.91M | -5.81M | -6.02M | -6.09M | -6.05M | -6.12M | -6.10M | -6.25M | -6.64M | -10.78M | -10.46M | -10.81M | -10.47M | -10.09M | -6.70M | -5.11M | -5.21M | -4.30M | -4.40M | -4.00M | -3.81M | -2.95M | -2.60M | -2.33M | -3.00M |
|
Return on Sales
|
0.12% | 0.17% | 0.17% | 0.19% | 0.22% | 0.25% | 0.19% | 0.09% | 0.13% | 0.17% | 0.13% | 0.00% | 0.05% | 0.13% | 0.05% | 0.05% | -0.21% | -0.01% | 0.01% | 0.04% | 0.03% | -0.03% | 0.03% | 0.10% | -0.60% | 0.07% | 0.05% | 0.00% | 0.80% | -0.06% | 0.09% | -0.04% | -0.15% | -0.24% | -0.11% | -0.20% | -0.20% | -0.30% | 0.03% | -0.11% |
|
Return on Capital Employed
|
| | | | 0.29% | 0.33% | 0.36% | 0.31% | 0.28% | 0.26% | 0.21% | 0.19% | 0.16% | 0.14% | 0.11% | | | | | | 0.01% | 0.01% | 0.02% | 0.06% | -0.01% | 0.00% | -0.02% | -0.06% | -0.05% | -0.07% | -0.02% | -0.01% | -0.03% | -0.08% | -0.13% | -0.16% | -0.17% | -0.19% | -0.16% | -0.15% |
|
Return on Invested Capital
|
| | | | 0.29% | 0.30% | 0.29% | 0.24% | 0.20% | 0.17% | 0.14% | 0.11% | 0.09% | 0.08% | 0.06% | | | | | -0.03% | 0.08% | 0.04% | 0.03% | 0.04% | -0.04% | 0.00% | 0.06% | -0.76% | -0.04% | -0.05% | -0.02% | -0.01% | -0.06% | -0.09% | -0.15% | -0.19% | -0.21% | -0.23% | -0.19% | -0.18% |
|
Return on Assets
|
| | | | 0.26% | 0.27% | 0.26% | 0.22% | 0.19% | 0.16% | 0.13% | 0.11% | 0.09% | 0.08% | 0.06% | | | | | | 0.01% | 0.01% | 0.01% | 0.03% | -0.06% | -0.04% | -0.04% | -0.05% | 0.11% | 0.07% | 0.09% | 0.09% | -0.03% | -0.07% | -0.12% | -0.15% | -0.16% | -0.17% | -0.14% | -0.13% |
|
Return on Equity
|
| | | | 0.30% | 0.30% | 0.30% | 0.24% | 0.20% | 0.17% | 0.14% | 0.11% | 0.09% | 0.08% | 0.06% | | | | | -0.04% | 0.01% | 0.01% | 0.02% | 0.03% | -0.07% | -0.04% | -0.04% | -0.06% | 0.12% | 0.09% | 0.11% | 0.10% | -0.04% | -0.08% | -0.14% | -0.18% | -0.20% | -0.22% | -0.18% | -0.17% |