Interlink Electronics Inc (NASDAQ: LINK)

Sector: Technology Industry: Electronic Components CIK: 0000828146
Market Cap 50.34 Mn
P/B 5.23
P/E -27.15
P/S 4.19
ROIC (Qtr) -15.84
Div Yield % 0.00
Rev 1y % (Qtr) 10.78
Total Debt (Qtr) 905,000.00
Debt/Equity (Qtr) 0.09
Add ratio to table...

About

Interlink Electronics, Inc. (Ticker: INKN), a global sensor and printed electronics company, has been a significant player in the industry for nearly four decades. The company operates in two primary sensor technology divisions: force/touch sensors and gas and environmental sensors. Interlink's force/touch sensors, including its Force-Sensing Resistor (FSR) technology, are extensively used in Human-Machine Interface (HMI) devices across various markets such as consumer electronics, automotive, industrial, and medical. On the other hand, the company's...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 2.99M provide 8.84x coverage of short-term debt 338000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 8M provides 8.84x coverage of total debt 905000, indicating robust asset backing and low credit risk.
  • Strong cash position of 2.99M provides 6.48x coverage of other current liabilities 461000, indicating excellent liquidity.
  • Tangible assets of 8M provide robust 17.35x coverage of other current liabilities 461000, indicating strong asset backing.
  • Cash reserves of 2.99M provide robust 1.96x coverage of current liabilities 1.53M, indicating strong short-term solvency.

Bear case

  • Operating cash flow of 21000 barely covers its investment activities of (421000), with a coverage ratio of -0.05, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (421000) provide weak support for R&D spending of 1.63M, which is -0.26x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 2.99M provide limited coverage of acquisition spending of (314000), which is -9.51x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 21000 shows concerning coverage of stock compensation expenses of 43000, with a 0.49 ratio indicating potential earnings quality issues.
  • Free cash flow of (86000) provides weak coverage of capital expenditures of 107000, with a -0.80 ratio suggesting additional external financing needs for growth initiatives.

Concentration Risk Type Breakdown of Revenue (2024)

Concentration Risk Type Breakdown of Revenue (2024)

Peer comparison

Companies in the Electronic Components
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 APH Amphenol Corp /De/ 180.75 Bn 42.33 7.83 15.50 Bn
2 GLW Corning Inc /Ny 111.40 Bn 69.80 7.13 8.43 Bn
3 TEL TE Connectivity plc 69.66 Bn 33.75 3.85 5.71 Bn
4 CLS Celestica Inc 33.17 Bn 47.38 2.94 0.78 Bn
5 JBL Jabil Inc 27.80 Bn 39.54 0.89 3.37 Bn
6 FLEX Flex Ltd. 24.18 Bn 28.38 0.90 5.02 Bn
7 FN Fabrinet 17.82 Bn 47.27 4.58 0.06 Bn
8 TTMI Ttm Technologies Inc 9.30 Bn 70.47 3.34 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.06 3.02
EV to Cash from Ops. EV/CFO 2,333.78 -590.38
EV to Debt EV to Debt 54.15 107.94
EV to EBIT EV/EBIT -25.67 20.68
EV to EBITDA EV/EBITDA -68.45 -27.60
EV to Free Cash Flow [EV/FCF] EV/FCF -569.88 -537.03
EV to Market Cap EV to Market Cap 0.97 -1.14
EV to Revenue EV/Rev 4.08 96.65
Price to Book Value [P/B] P/B 5.23 6.99
Price to Earnings [P/E] P/E -27.15 -8.83
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.07
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 20.91
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.42
Interest Coverage Interest Coverage 0.00 14.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 42.47 -43.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -21.60 125.88
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 23.36 -176.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 14.46 14.38
EBIT Growth (1y) % EBIT 1y % (Qtr) 23.06 15.28
EBT Growth (1y) % EBT 1y % (Qtr) 23.06 7.50
EPS Growth (1y) % EPS 1y % (Qtr) 25.90 2.30
FCF Growth (1y) % FCF 1y % (Qtr) 85.69 9.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.05 15.57
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.00 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 1.96 1.48
Current Ratio Curr Ratio (Qtr) 4.20 3.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.09 0.68
Interest Cover Ratio Interest Cover Ratio 0.00 14.05
Times Interest Earned Times Interest Earned 0.00 14.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -8.50 21.48
EBIT Margin % EBIT Margin % (Qtr) -15.88 -42.60
EBT Margin % EBT Margin % (Qtr) -15.88 -10.39
Gross Margin % Gross Margin % (Qtr) 40.80 31.37
Net Profit Margin % Net Margin % (Qtr) -15.40 -11.50