Lineage Ratios (2023-2025) | LINE

Ratios Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 32.76%32.36%32.83%33.43%33.41%32.81%32.34%32.20%31.85%32.32%
EBT Margin -0.59%-4.14%-4.72%-4.37%-5.46%-44.04%-9.04%0.62%-1.04%-7.33%
EBIT Margin 8.25%7.30%4.35%7.61%5.53%-38.58%-1.57%4.33%1.70%2.54%
EBITDA Margin 2.30%-10.38%0.15%-8.96%-7.85%-35.51%-23.90%3.64%12.07%-11.04%
Operating Margin 8.25%7.30%4.35%7.61%5.53%-38.58%-1.57%4.33%1.70%2.54%
Net Margin -0.59%-3.76%-4.27%-3.61%-5.98%-40.67%-5.97%-0.52%-8.13%
FCF Margin 3.91%5.25%-3.16%-2.32%2.47%3.88%-0.93%7.04%2.54%
Efficiency
Inventory Average 0.17B0.18B0.18B0.17B0.17B
Assets Average 19.01B18.96B18.71B19.11B19.32B
Equity Average 5.64B5.55B7.79B9.87B9.63B9.63B9.52B
Invested Capital 7.05B5.61B6.86B11.54B11.06B11.01B10.98B10.68B
Asset Utilization Ratio 0.280.280.280.280.28
Leverage & Solvency
Debt to Equity 1.581.700.500.510.540.600.63
Debt Ratio 0.480.500.260.270.280.300.31
Equity Ratio 0.300.290.520.520.510.500.49
Dividends & Payouts
FCF Payout Ratio 0.230.16-2.67-0.350.452.31-11.171.273.43
Valuation
Enterprise Value 0.55B0.54B0.54B0.64B0.84B0.82B0.94B0.92B
Return Ratios
Return on Sales -0.01%-0.04%-0.04%-0.04%-0.06%-0.41%-0.06%-0.13%-0.01%-0.08%
Return on Capital Employed -0.02%-0.02%-0.02%-0.03%0.01%
Return on Invested Capital 0.05%0.05%-0.03%-0.03%-0.03%-0.04%0.01%
Return on Assets -0.04%-0.04%-0.04%-0.03%-0.01%
Return on Equity -0.03%-0.04%-0.09%-0.08%-0.07%-0.07%-0.02%