|
Cash & Equivalents (Quarter)
|
0.20B | | | 0.07B | 0.09B | 0.08B | 0.41B | 0.17B | 0.20B | 0.08B | 0.07B | 0.07B |
|
Short-term Investments (Quarter)
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | |
|
Cash & Current Investments (Quarter)
|
0.20B | | | 0.07B | 0.09B | 0.08B | 0.41B | 0.18B | 0.20B | 0.08B | 0.07B | 0.07B |
|
Receivables - Net (Quarter)
|
| | | 0.91B | | 0.95B | 0.90B | 0.72B | 0.85B | 0.89B | 0.86B | 0.90B |
|
Receivables - Other (Quarter)
|
| | | 0.01B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Receivables (Quarter)
|
| | | 0.92B | | 0.97B | 0.91B | 0.74B | 0.86B | 0.91B | 0.87B | 0.91B |
|
Inventory (Quarter)
|
| | | 0.17B | | 0.17B | 0.17B | 0.19B | 0.17B | 0.17B | 0.17B | 0.14B |
|
Prepaid Assets (Quarter)
|
| | | 0.01B | | 0.02B | 0.11B | 0.10B | 0.17B | 0.20B | 0.18B | 0.05B |
|
Current Assets (Quarter)
|
| | | 1.26B | | 1.34B | 1.60B | 1.28B | 1.39B | 1.35B | 1.28B | 1.24B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 10.57B | | 10.49B | 10.66B | 10.63B | 10.64B | 11.32B | 11.25B | 11.34B |
|
Long-Term Investments (Quarter)
|
| | | 0.11B | | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B |
|
Goodwill (Quarter)
|
3.31B | | | 3.39B | | 3.36B | 3.44B | 3.34B | 3.38B | 3.50B | 3.47B | 3.47B |
|
Intangibles (Quarter)
|
| | | 1.28B | | 1.22B | 1.22B | 1.13B | 1.12B | 1.15B | 1.12B | 1.09B |
|
Goodwill & Intangibles (Quarter)
|
3.31B | | | 4.67B | | 4.58B | 4.67B | 4.46B | 4.50B | 4.66B | 4.59B | 4.56B |
|
Other Non-Current Assets (Quarter)
|
| | | 0.29B | | 0.30B | 0.24B | 0.28B | 0.26B | 0.22B | 0.21B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | 17.61B | | 17.42B | 17.66B | 17.38B | 17.38B | 18.10B | 17.91B | 17.95B |
|
Assets (Quarter)
|
| | | 18.87B | | 18.76B | 19.26B | 18.66B | 18.77B | 19.44B | 19.20B | 19.18B |
|
Accounts Payables (Quarter)
|
| | | 1.14B | | 1.09B | 1.28B | 1.22B | 1.13B | 1.16B | 1.05B | 1.33B |
|
Dividends payables (Quarter)
|
| | | 0.11B | | 0.01B | 0.10B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B |
|
Payables (Quarter)
|
| | | 1.25B | | 1.10B | 1.37B | 1.35B | 1.27B | 1.29B | 1.19B | 1.47B |
|
Short term Debt (Quarter)
|
| | | 0.02B | | 0.04B | 0.04B | 0.06B | 0.06B | 0.03B | 0.02B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | 0.09B | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Total Current Liabilities (Quarter)
|
| | | 1.36B | | 1.22B | 1.50B | 1.49B | 1.41B | 1.41B | 1.29B | 1.55B |
|
Capital Leases (Quarter)
|
| | | 1.30B | | 1.29B | 1.30B | 1.25B | 1.24B | 1.24B | 1.22B | 1.22B |
|
Non-Current Debt (Quarter)
|
| | | 8.96B | | 9.30B | 4.96B | 4.91B | 5.13B | 5.74B | 5.92B | 6.11B |
|
Minority Interest (Quarter)
|
0.64B | 0.65B | 0.02B | 0.62B | 0.26B | 0.61B | 1.06B | 1.01B | 0.04B | 0.01B | 0.01B | 0.99B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.37B | | 0.35B | 0.32B | 0.30B | 0.32B | 0.33B | 0.31B | 0.30B |
|
Operating Leases (Quarter)
|
| | | 0.75B | | 0.73B | 0.63B | 0.60B | 0.60B | 0.66B | 0.60B | 0.60B |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.16B | | 0.16B | 0.43B | 0.41B | 0.42B | 0.46B | 0.47B | 0.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | 12.69B | | 12.84B | 8.70B | 8.56B | 8.70B | 9.32B | 9.35B | 9.77B |
|
Total Liabilities (Quarter)
|
-5.81B | -5.95B | -5.80B | 12.85B | -5.61B | 13.00B | 9.13B | 8.97B | 9.12B | 9.78B | 9.81B | 9.94B |
|
Total Debt (Quarter)
|
| | | 8.98B | | 9.34B | 4.99B | 4.96B | 5.18B | 5.77B | 5.95B | 6.11B |
|
Common Equity (Quarter)
|
5.81B | 5.95B | 5.80B | 5.67B | 5.61B | 5.49B | 10.08B | 9.65B | 9.61B | 9.66B | 8.38B | 9.24B |
|
Shareholder's Equity (Quarter)
|
5.81B | 5.95B | 5.80B | 5.67B | 5.61B | 5.49B | 10.08B | 9.65B | 9.61B | 9.66B | 8.38B | 9.24B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 18.87B | | 18.76B | 19.26B | 18.66B | 18.77B | 19.44B | 19.20B | 19.18B |
|
Retained Earnings (Quarter)
|
| | | -0.03B | | -0.12B | -0.06B | -1.85B | -0.23B | -0.08B | -2.33B | -0.10B |
|
Preferred Shares (Quarter)
|
| | | 0.00B | | 0.00B | | | | | | |
|
Treasury Shares (Quarter)
|
0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |