|
Cash & Equivalents (Quarter)
|
| | | | | | 0.04M | 0.02M | 0.08M | 0.35M | 1.78M | 0.92M | 5.80M | 0.11M | 0.06M | 0.09M | 0.12M | 0.02M | 0.01M | 0.02M | 0.05M | 0.04M | 0.09M | 0.05M | 0.01M | 0.18M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.06M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | 0.04M | 0.08M | 0.08M | 0.35M | 1.78M | 0.92M | 5.80M | 0.11M | 0.06M | 0.09M | 0.12M | 0.02M | 0.01M | 0.02M | 0.05M | 0.04M | 0.09M | 0.05M | 0.01M | 0.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.32M | | 0.27M | 0.58M | 0.42M | 1.54M | 0.41M | 0.23M | 0.12M | 0.19M | 0.29M | 0.02M | 0.02M | | 106.00 | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.16M | | 1.50M | 2.34M | 1.04M | 0.59M | 2.33M | 0.00M | | 0.03M | 0.03M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | 0.48M | | 1.77M | 2.92M | 1.46M | 2.14M | 2.74M | 0.23M | 0.12M | 0.21M | 0.32M | 0.02M | 0.02M | | 106.00 | | | |
|
Inventory (Quarter)
|
| | | | | | | | 1.88M | | 1.95M | 1.70M | 0.91M | 0.56M | 0.47M | 0.30M | 0.02M | 0.07M | | 0.03M | 0.02M | 0.09M | 0.09M | 0.09M | 0.14M | 0.14M |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | | 0.10M | 0.07M | | 0.01M | 0.01M | | | 0.01M | 0.06M | 0.06M | 0.03M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | 0.15M | 0.19M | 2.44M | 0.04M | 5.51M | 5.55M | 7.17M | 2.93M | 1.00M | 0.61M | 0.27M | 0.32M | | 0.08M | 0.11M | 0.19M | 1.24M | 0.17M | 0.17M | 0.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.07M | 0.07M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | 0.03M | 980.00 | 900.00 | 820.00 | 740.00 | 660.00 | 0.09M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.01M | | 0.10M | 0.09M | 0.08M | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.07M | 0.07M | 0.24M | 0.05M | 0.29M | 0.24M | 0.20M | 0.10M | 0.07M | 0.09M | 0.04M | 0.04M | | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 1.21M |
|
Assets (Quarter)
|
| | | | | | 0.23M | 0.26M | 2.67M | 0.09M | 5.80M | 5.79M | 7.37M | 3.04M | 1.07M | -4.44M | 0.31M | 0.36M | | 0.12M | 0.12M | 0.20M | 1.25M | 0.18M | 0.18M | 1.95M |
|
Accounts Payables (Quarter)
|
| | | | | | 0.08M | 0.08M | 0.22M | 0.02M | 1.55M | 2.25M | 7.64M | 4.31M | 7.42M | 13.42M | 7.32M | 7.81M | | 5.15M | 6.02M | 3.46M | 3.22M | 2.55M | 3.31M | 3.58M |
|
Notes Payables (Quarter)
|
| | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.92M | 0.92M | 0.55M | 9.68M | 9.68M | 0.55M | 0.05M | 0.42M | 0.04M | 0.19M | 0.29M | | 0.01M | 0.05M | 0.55M | 0.55M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | | | |
|
Payables (Quarter)
|
| | | | | | 0.11M | 0.11M | 0.25M | 0.06M | 2.47M | 3.17M | 8.19M | 13.98M | 17.10M | 13.97M | 7.37M | 8.23M | 0.04M | 5.34M | 6.31M | 3.46M | 3.44M | 2.59M | 3.86M | 4.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.34M | 0.57M | 0.80M | | 0.53M | 0.63M | | 0.94M | 0.97M | 0.97M | 0.09M | 0.12M | 0.06M | 0.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.07M | | | | | | | | 1.51M | | | | | 0.22M | 0.23M | 0.25M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.03M | | 3.52M | 3.72M | 9.18M | 9.68M | 9.68M | 9.68M | 5.14M | | | 5.14M | 0.24M | 0.32M | 0.32M | 0.27M | 0.34M | 0.54M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.13M | | 0.14M | 0.13M | 0.09M | 0.06M | 0.02M | | | | | | | | | | | 0.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 0.15M | 0.21M | 0.71M | 0.06M | 6.29M | 9.35M | 24.48M | 23.82M | 24.79M | 25.52M | 13.18M | 14.31M | | 12.24M | 13.19M | 4.21M | 5.30M | 3.17M | 4.46M | 6.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.02M | | 0.04M | 0.04M | 4.46M | | | | | | | 0.34M | 0.24M | 0.32M | 0.24M | 2.82M | 0.16M | 0.16M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.15M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 16.97M | | | 1.74M | 1.74M | 33.05M | 33.05M | 1.74M | 1.74M | 1.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.09M | | 0.16M | 0.13M | 0.09M | 0.06M | 0.02M | | | | | | | | | | | 0.79M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.23M | 0.70M | 1.11M | 1.40M | 1.49M | 1.51M | | 0.03M | | 0.15M | 0.22M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 6.32M | 8.65M | 23.36M | 22.42M | 23.30M | 24.01M | 13.18M | 14.27M | | 12.08M | 12.97M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | 0.15M | 0.21M | 0.82M | 0.06M | 6.56M | 9.35M | 24.48M | 23.82M | 24.79M | 25.52M | 13.18M | 14.31M | | 12.24M | 13.19M | 4.21M | 5.30M | 3.17M | 4.46M | 7.17M |
|
Total Debt (Quarter)
|
| | | | | | | | 0.05M | | 3.56M | 3.76M | 13.64M | 9.68M | 9.68M | 9.68M | 5.14M | | | 5.49M | 0.48M | 0.63M | 0.56M | 3.10M | 0.50M | 0.71M |
|
Common Equity (Quarter)
|
| | | | | | 0.08M | 0.06M | -0.06M | 0.29M | -4.63M | -5.56M | -17.10M | -20.79M | -23.73M | -30.40M | -29.84M | -30.92M | -31.57M | -13.86M | -14.81M | -38.79M | -38.84M | -4.73M | -6.02M | -6.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 0.23M | 0.26M | 2.67M | 0.09M | 5.80M | 5.79M | 7.37M | 3.04M | 1.07M | -4.44M | 0.31M | 0.36M | | 0.12M | 0.12M | 0.20M | 1.25M | 0.18M | 0.18M | 1.95M |
|
Retained Earnings (Quarter)
|
| | | | | | -35.67M | 35.75M | 0.00M | -35.72M | -5.72M | -8.53M | -20.76M | 2.97M | -28.52M | 4.79M | -34.64M | 13.27M | | -37.00M | -38.84M | -73.50M | 29.07M | -81.10M | 58.77M | -113.83M |
|
Preferred Shares (Quarter)
|
| | | | | | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | | 50.00 | 50.00 | 50.00 | 3.62M | 10.13M | 10.13M | 41.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 10.35M | | | | 10.35M | | | 0.53M | 0.53M | 0.35M | 1.06M | 0.34M | 0.53M | 0.53M |