Limitless X Holdings Income Statement (2020-2025) | LIMX

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.02M-552.000.15M0.03M0.30M8.32M13.38M21.50M18.95M6.58M6.28M1.05M1.59M1.02M1.41M0.61M0.33M0.25M0.30M0.25M
Cost of Revenue 0.01M0.01M0.03M0.02M0.01M0.12M0.01M0.00M2.18M4.69M3.04M1.10M2.64M2.93M0.67M-2.51M0.24M0.41M0.15M0.31M0.12M0.09M0.06M
Gross Profit -0.01M-0.01M-0.01M-0.02M-0.01M0.03M0.02M0.30M6.14M8.69M18.46M17.85M3.94M3.35M0.38M4.10M0.78M0.99M0.45M0.02M0.13M0.22M0.19M
Operating items
Depreciation & Amortization - Total 0.01M0.01M0.01M0.00M0.01M0.04M0.04M0.04M0.08M0.04M
Selling, General & Administrative 0.01M0.39M1.55M0.66M0.85M0.60M1.78M0.03M1.78M0.26M0.35M0.05M-0.56M0.17M0.33M0.70M
Restructuring Costs 0.01M0.01M0.02M0.02M0.01M0.00M0.01M0.01M0.01M1.18M0.65M
Other Operating Expenses 0.07M0.03M0.02M0.02M-0.07M0.00M0.04M0.03M6.68M5.41M1.60M-4.89M1.43M1.17M0.90M2.47M4.20M0.67M0.73M
Operating Expenses 0.09M0.03M0.04M0.05M0.05M0.12M0.04M0.27M5.75M14.88M21.19M19.07M7.37M7.19M1.63M-3.10M1.76M1.51M0.95M1.91M4.37M0.99M1.43M
Operating Income -0.10M-0.05M-0.06M-0.07M-0.07M-0.09M-0.02M0.03M0.39M-6.19M-2.74M-1.22M-3.43M-3.84M-1.25M7.20M-0.97M-0.52M-0.50M-1.89M-4.23M-0.78M-1.24M
EBIT -0.10M-0.05M-0.06M-0.07M-0.07M-0.09M-0.02M0.03M0.39M-6.19M-2.74M-1.22M-3.43M-3.84M-1.25M7.20M-0.97M-0.52M-0.50M-1.89M-4.23M-0.78M-1.24M
Non-operating items
Other Non Operating Income 0.06M0.01M-0.02M-0.02M0.04M-29.93M-3.87M-1.67M
Non Operating Income -251.00-0.07M-0.00M-0.00M0.00M0.04M0.07M-0.07M-0.27M-0.26M-0.23M-0.41M-6.64M-0.10M-0.13M-0.22M0.13M-30.39M-3.83M-1.83M
Net income details
EBT -0.10M-0.05M-0.06M-0.07M-0.14M-0.09M-0.02M0.03M0.39M-6.11M-2.80M-1.49M-3.68M-4.07M-1.71M0.56M-1.08M-0.65M-0.73M-1.75M-34.62M-4.60M-3.07M
Tax Provisions 0.02M0.08M-0.08M48.00-48.00915.00
Profit After Tax -0.10M-0.05M-0.06M-0.07M-0.14M-0.09M-0.02M0.00M0.39M-6.11M-2.80M-1.49M-3.68M-4.07M-1.71M0.56M-1.08M-0.65M-0.73M-1.75M-34.62M-4.60M-3.07M
Income from Continuing Operations -0.10M-0.05M-0.06M-0.07M-0.14M-0.09M-0.02M0.00M0.31M-6.04M-2.80M-1.49M-3.68M-4.07M-1.71M0.56M-1.08M-0.65M-0.73M-1.75M-34.62M-4.60M-3.07M
Consolidated Net Income -0.10M-0.05M-0.06M-0.07M-0.14M-0.09M-0.02M0.00M0.31M-6.04M-2.80M-1.49M-0.00M-515.00-0.04M-1.08M-0.65M-0.73M-1.75M-34.62M-4.60M-3.07M
Income towards Parent Company -0.10M-0.05M-0.06M-0.07M-0.14M-0.09M-0.02M0.00M0.31M-6.04M-2.80M-1.49M-0.00M-515.00-0.04M-1.08M-0.65M-0.73M-1.75M-34.62M-4.60M-3.07M
Preferred Dividend Payments 0.20M-26.93M
Net Income towards Common Stockholders -0.10M-0.05M-0.06M-0.07M-0.14M-0.09M-0.02M0.00M0.31M-6.04M-2.80M-1.49M-0.00M-515.00-0.04M-1.08M-0.65M-0.73M-1.75M-34.62M-4.81M24.07M
Additional items
EPS (Basic) -0.01-0.01-0.01-0.01-0.01-0.010.000.000.19-1.74-0.74-0.40-0.94-1.74-0.430.14-0.13-0.16-0.17-0.35-2.68-0.321.45
EPS (Weighted Average and Diluted) 0.19-1.74-0.74-0.40-0.94-1.74-0.430.14-0.13-0.16-0.17-0.35-2.68-0.320.47
Shares Outstanding (Weighted Average) 9.31M8.94M10.75M9.76M10.75M10.78M10.78M1.99M1.62M1.83M3.79M3.69M3.93M3.95M3.98M3.96M8.59M3.98M4.19M5.07M12.91M15.12M16.65M
Shares Outstanding (Diluted Average) 1.62M1.83M3.79M3.69M3.93M3.95M3.98M3.96M8.59M3.98M4.19M5.07M12.91M15.12M51.13M
EBITDA -0.09M-0.05M-0.05M-0.06M-0.06M-0.09M-0.02M0.04M0.43M-6.15M-2.69M-1.14M-3.39M-3.84M-1.25M7.20M-0.97M-0.52M-0.50M-1.89M-4.23M-0.78M-1.24M
Interest Expenses 552.00745.00750.000.00M0.01M0.07M0.27M0.23M0.23M0.28M0.17M0.10M0.13M0.19M0.09M0.46M0.02M0.13M
Tax Rate 83.08%21.00%1.24%0.00%0.00%-0.14%