|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 1.31B | 1.31B | 0.92B | 0.96B | 0.86B | 1.03B | 0.77B | 0.78B | 0.67B | 0.63B | 0.57B | 0.99B | 0.67B | 0.60B | 0.59B | 0.65B | 0.58B | 0.51B | 0.60B | 0.78B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09B | | 0.13B | 0.35B | 0.25B | 0.10B | 0.10B | 0.15B | 0.08B | 0.07B | 0.07B | 0.05B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 1.31B | 1.31B | 0.92B | 0.96B | 0.86B | 1.03B | 0.77B | 0.87B | 0.67B | 0.77B | 0.92B | 1.24B | 0.76B | 0.69B | 0.74B | 0.74B | 0.64B | 0.58B | 0.65B | 0.78B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.56B | 0.59B | 0.53B | 0.53B | 0.55B | 0.61B | 0.59B | 0.60B | 0.62B | 0.64B | 0.65B | 0.12B | 0.71B | 0.71B | 0.71B | 0.69B | 0.68B | 0.70B | 0.71B | 0.08B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09B | | | | 0.17B | 0.10B | 0.11B | 0.11B | 0.20B | 0.11B | 0.10B | 0.11B | 0.26B | 0.10B | 0.10B | 0.10B | 0.18B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.56B | 0.59B | 0.53B | 0.61B | 0.55B | 0.61B | 0.59B | 0.77B | 0.73B | 0.75B | 0.76B | 0.32B | 0.81B | 0.81B | 0.81B | 0.94B | 0.78B | 0.80B | 0.81B | 0.26B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.07B | 0.53B | 0.08B | 0.32B | 0.07B | 0.51B | 0.56B | 0.07B | 0.42B | 0.09B | 0.37B | 0.36B | 0.09B | 0.35B | 0.38B | 0.48B | 0.40B | 0.10B | 0.41B | 0.47B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2.41B | 2.52B | 2.02B | 2.05B | 2.02B | 2.35B | 2.11B | 2.08B | 1.99B | 2.09B | 1.97B | 2.41B | 2.10B | 2.06B | 2.07B | 2.12B | 2.06B | 2.04B | 2.08B | 2.25B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 4.89B | 4.87B | 4.25B | 4.17B | 4.14B | 4.12B | 4.28B | 4.29B | 4.27B | 4.26B | 4.25B | 4.21B | 4.15B | 4.10B | 4.04B | 4.06B | 3.99B | 3.94B | 3.90B | 3.85B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 4.81B | 4.78B | 4.56B | 3.95B | 3.93B | 3.37B | 3.42B | 3.42B | 3.46B | 3.46B | 3.47B | 3.48B | 3.50B | 3.47B | 2.99B | 2.98B | 2.99B | 2.98B | 3.00B | 3.01B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 1.47B | 0.76B | 1.59B | 1.59B | 0.73B | 0.69B | 0.72B | 1.59B | 1.59B | 1.59B | 0.58B | 1.59B | 1.59B | 0.46B | 1.82B | 1.81B | 1.81B | 0.36B | 1.32B | 0.36B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 6.28B | 5.53B | 6.15B | 5.54B | 4.66B | 4.06B | 4.13B | 5.01B | 5.06B | 5.05B | 4.05B | 5.08B | 5.10B | 3.94B | 4.81B | 4.79B | 4.80B | 3.35B | 4.32B | 3.37B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 1.16B | 1.11B | 1.15B | 1.57B | 1.33B | 1.52B | 1.40B | 1.50B | 1.44B | 1.40B | 1.44B | 1.36B | 1.42B | 1.46B | 1.39B | 1.40B | 1.36B | 1.31B | 1.38B | 1.44B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 13.14B | 12.98B | 13.97B | 13.31B | 13.21B | 12.62B | 12.95B | 11.50B | 11.43B | 11.32B | 11.34B | 11.18B | 11.17B | 11.09B | 10.66B | 10.67B | 10.54B | 9.91B | 9.97B | 9.98B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 15.55B | 15.50B | 16.00B | 15.37B | 15.23B | 14.97B | 15.06B | 13.58B | 13.42B | 13.41B | 13.31B | 13.59B | 13.27B | 13.15B | 12.73B | 12.78B | 12.60B | 11.95B | 12.05B | 12.23B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.36B | 0.37B | 0.25B | 0.40B | 0.35B | 0.32B | 0.41B | 0.53B | 0.43B | 0.41B | 0.40B | 0.42B | 0.37B | 0.32B | 0.29B | 0.44B | 0.33B | 0.30B | 0.27B | 0.38B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 0.36B | 0.37B | 0.25B | 0.40B | 0.35B | 0.32B | 0.41B | 0.53B | 0.43B | 0.41B | 0.40B | 0.42B | 0.37B | 0.32B | 0.29B | 0.44B | 0.33B | 0.30B | 0.27B | 0.38B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.11B | 0.14B | 0.09B | 0.11B | 0.08B | 0.11B | 0.08B | 0.08B | 0.10B | 0.08B | 0.11B | 0.16B | 0.08B | 0.08B | 0.09B | 0.13B | 0.13B | 0.15B | 0.11B | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.65B | 0.63B | 0.52B | 0.57B | 0.48B | 0.62B | 0.57B | 0.55B | 0.57B | 0.58B | 0.52B | 0.61B | 0.58B | 0.60B | 0.64B | 0.71B | 0.59B | 0.57B | 0.62B | 0.71B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.16B | 0.16B | 0.08B | 0.11B | 0.12B | 0.17B | 0.21B | 0.23B | 0.26B | 0.32B | 0.56B | 0.03B | 0.06B | 0.50B | 0.55B | 0.47B | 0.54B | 0.56B | 0.01B | 0.41B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.17B | 0.17B | 0.14B | 0.15B | 0.16B | 0.16B | 0.14B | 0.26B | 0.15B | 0.15B | 0.15B | 0.26B | 0.13B | 0.13B | 0.13B | 0.21B | 0.11B | 0.11B | 0.11B | 0.21B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1.67B | 1.69B | 1.36B | 1.51B | 1.36B | 1.52B | 1.59B | 1.77B | 1.69B | 1.76B | 1.93B | 2.13B | 1.88B | 1.90B | 1.95B | 2.06B | 1.91B | 1.90B | 1.81B | 1.98B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 8.62B | 8.63B | 7.44B | 7.46B | 7.48B | 7.63B | 7.64B | 7.65B | 7.65B | 7.64B | 7.36B | 7.60B | 7.59B | 7.58B | 7.61B | 7.61B | 7.63B | 7.60B | 7.83B | 7.87B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.17B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.11B | 0.11B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 0.73B | 0.73B | 0.77B | 0.68B | 0.69B | 0.65B | 0.65B | 0.64B | 0.63B | 0.57B | 0.56B | 0.55B | 0.55B | 0.54B | 0.54B | 0.51B | 0.50B | 0.51B | 0.53B | 0.51B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 1.84B | 1.85B | 1.86B | 1.80B | 1.67B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 0.63B | 0.64B | 0.70B | 0.69B | 0.70B | 0.69B | 0.70B | 1.22B | 0.68B | 0.69B | 0.67B | 0.63B | 0.63B | 0.61B | 0.48B | 0.58B | 0.57B | 0.38B | 0.34B | 0.41B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.40B | 0.45B | 0.44B | 0.44B | 0.55B | 0.52B | 0.58B | 0.58B | 0.57B | 0.57B | 0.57B | 0.55B | 0.54B | 0.54B | 0.53B | 0.53B | 0.52B | 0.52B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.93B | 0.84B | 0.77B | 0.80B | 0.74B | 0.74B | 0.82B | 0.79B | 0.78B | 0.83B | 0.83B | 0.06B | 0.80B | 0.78B | 0.85B | 0.85B | 0.08B | 0.87B | 0.06B | 0.82B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 11.09B | 11.13B | 11.50B | 11.67B | 11.54B | 11.76B | 11.72B | 10.23B | 10.12B | 10.18B | 10.05B | 11.23B | 10.20B | 10.18B | 10.12B | 10.34B | 10.99B | 9.96B | 10.83B | 10.34B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 12.01B | 11.96B | 12.27B | 12.47B | 12.28B | 12.50B | 12.54B | 11.02B | 10.90B | 11.02B | 10.88B | 11.28B | 10.99B | 10.96B | 10.96B | 11.19B | 11.07B | 10.83B | 10.89B | 11.16B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 8.78B | 8.79B | 7.52B | 7.57B | 7.59B | 7.80B | 7.85B | 7.88B | 7.92B | 7.96B | 7.91B | 7.62B | 7.65B | 8.08B | 8.16B | 8.08B | 8.17B | 8.16B | 7.84B | 8.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 3.43B | 3.42B | 3.61B | 2.89B | 2.94B | 2.44B | 2.52B | 2.56B | 2.51B | 2.38B | 2.43B | 2.31B | 2.28B | 2.19B | 1.77B | 1.09B | 1.53B | 1.12B | 1.16B | 0.56B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 3.43B | 3.42B | 3.61B | 2.89B | 2.94B | 2.44B | 2.52B | 2.56B | 2.51B | 2.38B | 2.43B | 2.31B | 2.28B | 2.19B | 1.77B | 1.59B | 1.53B | 1.12B | 0.63B | 0.56B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 15.55B | 15.50B | 16.00B | 15.37B | 15.23B | 14.97B | 15.06B | 13.58B | 13.42B | 13.41B | 13.31B | 13.59B | 13.27B | 13.15B | 12.73B | 12.78B | 12.60B | 11.95B | 12.05B | 12.23B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.05B | 0.05B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -0.15B | -2.04B | -0.10B | -2.69B | -2.59B | -0.07B | -3.00B | -0.15B | -0.13B | -2.88B | -2.84B | -2.94B | -2.94B | -2.98B | -0.20B | -0.15B | -0.14B | -0.14B | -0.13B | -0.12B |