Liberty Latin America Balance Sheet (2016-2025) | LILA

Balance Sheet Dec2016 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.55B0.53B0.51B0.74B0.53B0.63B0.57B0.96B1.00B1.18B1.59B1.75B1.61B0.89B1.31B1.31B0.92B0.96B0.86B1.03B0.77B0.78B0.67B0.63B0.57B0.99B0.67B0.60B0.59B0.65B0.58B0.51B0.60B
Short-term Investments 0.32B0.35B0.35B0.25B0.28B0.28B0.15B0.08B0.07B0.07B0.05B
Cash & Current Investments 0.55B0.53B0.51B0.74B0.53B0.63B0.57B0.96B1.00B1.18B1.59B1.75B1.61B0.89B1.31B1.31B0.92B0.96B0.86B1.03B0.77B1.10B0.67B0.98B0.92B1.24B0.95B0.88B0.74B0.74B0.64B0.58B0.65B
Receivables - Net 0.53B0.56B0.58B0.56B0.57B0.61B0.66B0.09B0.63B0.59B0.57B0.52B0.51B0.56B0.56B0.59B0.53B0.53B0.55B0.61B0.59B0.60B0.62B0.64B0.65B0.69B0.71B0.71B0.71B0.70B0.68B0.70B0.71B
Receivables - Other 0.16B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.02B0.08B0.09B0.11B0.10B0.11B0.11B0.14B0.11B0.10B0.11B0.11B0.10B0.10B0.10B
Receivables 0.69B0.56B0.59B0.57B0.58B0.62B0.66B0.09B0.63B0.61B0.57B0.52B0.51B0.64B0.56B0.59B0.53B0.61B0.55B0.61B0.59B0.71B0.73B0.75B0.76B0.83B0.81B0.81B0.81B0.81B0.78B0.80B0.81B
Prepaid Assets 0.25B0.22B0.25B0.27B0.26B0.33B0.26B0.26B0.23B0.23B0.23B0.22B0.23B0.35B0.47B0.53B0.38B0.32B0.43B0.51B0.56B0.34B0.42B0.38B0.37B0.36B0.34B0.35B0.38B0.40B0.40B0.43B0.41B
Current Assets 1.51B1.37B1.40B1.63B1.70B1.64B1.55B1.98B1.93B2.06B2.46B2.54B2.41B1.95B2.41B2.52B2.02B2.05B2.02B2.35B2.11B2.08B1.99B2.09B1.97B2.41B2.10B2.06B2.07B2.13B2.06B2.04B2.08B
Non-Current Assets
Property, Plant & Equipment (Net) 3.86B4.17B4.24B4.21B4.18B4.24B4.38B4.36B4.28B4.30B4.16B4.16B4.15B4.75B4.89B4.87B4.25B4.17B4.14B4.12B4.28B4.29B4.27B4.26B4.25B4.21B4.15B4.10B4.04B4.06B3.99B3.94B3.90B
Goodwill 6.35B5.67B5.66B5.60B5.54B5.13B0.02B5.18B4.97B4.90B4.81B4.50B4.50B4.89B4.81B4.78B4.56B3.95B3.93B3.37B3.42B3.42B3.46B3.46B3.47B3.48B3.50B3.47B2.99B2.98B2.99B2.98B3.00B
Intangibles 1.23B1.32B1.25B1.20B1.15B1.17B1.12B1.07B0.99B0.97B0.92B0.88B0.83B1.47B1.47B1.47B1.59B1.59B1.59B1.59B1.59B1.59B1.59B1.59B1.59B1.59B1.59B1.60B1.82B1.81B1.81B1.32B1.32B
Goodwill & Intangibles 7.59B6.99B6.92B6.80B6.69B6.30B1.14B6.25B5.96B5.87B5.73B5.38B5.33B6.35B6.28B6.24B6.15B5.54B5.52B4.96B5.01B5.01B5.06B5.05B5.06B5.08B5.10B5.07B4.81B4.79B4.80B4.30B4.32B
Other Non-Current Assets 0.58B0.52B0.58B0.82B0.81B0.70B0.80B0.75B0.81B1.27B1.28B1.37B1.37B1.16B1.16B1.11B1.54B1.57B1.49B1.52B1.55B1.50B1.44B1.40B1.44B1.36B1.42B1.46B1.39B1.40B1.36B1.31B1.38B
Non-Current Assets 12.63B12.24B12.30B12.40B12.25B11.80B12.09B11.93B11.61B12.88B12.74B12.23B12.19B13.13B13.14B12.98B13.97B13.31B13.21B12.62B12.95B11.50B11.43B11.32B11.34B11.18B11.17B11.09B10.66B10.67B10.54B9.91B9.97B
Assets 14.14B13.62B13.70B14.03B13.95B13.45B13.64B13.91B13.54B14.94B15.20B14.77B14.60B15.08B15.55B15.50B16.00B15.37B15.23B14.97B15.06B13.58B13.42B13.41B13.31B13.59B13.27B13.15B12.73B12.80B12.60B11.95B12.05B
Liabilities
Current Liabilities
Accounts Payables 0.22B0.29B0.28B0.28B0.28B0.30B0.32B0.35B0.30B0.35B0.27B0.27B0.27B0.43B0.36B0.37B0.25B0.40B0.35B0.32B0.41B0.53B0.43B0.41B0.40B0.42B0.37B0.32B0.29B0.44B0.33B0.30B0.27B
Payables 0.22B0.29B0.28B0.28B0.28B0.30B0.32B0.35B0.30B0.35B0.27B0.27B0.27B0.43B0.36B0.37B0.25B0.40B0.35B0.32B0.41B0.53B0.43B0.41B0.40B0.42B0.37B0.32B0.29B0.44B0.33B0.30B0.27B
Accumulated Expenses 0.12B0.13B0.11B0.11B0.07B0.12B0.07B0.11B0.08B0.13B0.12B0.14B0.12B0.13B0.11B0.14B0.11B0.11B0.09B0.11B0.10B0.12B0.10B0.13B0.11B0.16B0.11B0.14B0.11B0.13B0.13B0.15B0.15B
Other Accumulated Expenses 0.57B0.56B0.69B0.70B0.75B0.57B0.73B0.75B0.64B0.56B0.62B0.66B0.65B0.52B0.65B0.63B0.52B0.57B0.48B0.62B0.57B0.55B0.57B0.58B0.52B0.61B0.58B0.60B0.64B0.65B0.59B0.57B0.62B
Short term Debt 0.15B0.26B0.21B0.40B0.38B0.30B0.37B0.17B0.18B0.18B0.28B0.19B0.28B0.16B0.16B0.16B0.08B0.11B0.12B0.17B0.21B0.23B0.26B0.32B0.56B0.58B0.47B0.50B0.55B0.47B0.54B0.56B0.45B
Current Leases 0.01B0.01B0.06B0.08B0.08B0.08B0.07B0.08B0.08B0.09B0.09B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.09B
Current Taxes 0.03B0.09B0.09B0.06B0.07B0.03B0.03B0.01B0.03B
Current Deferred Revenue 0.18B0.40B0.42B0.41B0.40B0.40B0.17B0.17B0.16B0.37B0.14B0.14B0.14B0.38B0.17B0.17B0.14B0.30B0.16B0.16B0.14B0.26B0.15B0.15B0.15B0.26B0.13B0.13B0.13B0.12B0.11B0.11B0.11B
Total Current Liabilities 1.35B1.59B1.60B1.79B1.79B1.61B1.75B1.63B1.52B1.58B1.55B1.52B1.59B1.70B1.67B1.69B1.36B1.51B1.36B1.52B1.59B1.77B1.69B1.76B1.93B2.13B1.88B1.90B1.95B2.04B1.91B1.90B1.81B
Non-Current Liabilities
Capital Leases 0.02B0.02B0.02B0.01B0.02B0.01B0.01B
Non-Current Debt 5.90B6.11B6.21B6.26B6.25B6.38B6.38B6.86B6.91B8.19B8.55B8.65B8.18B8.20B8.62B8.63B7.44B7.46B7.48B7.63B7.64B7.65B7.65B7.64B7.36B7.60B7.59B7.58B7.61B7.61B7.63B7.60B7.83B
Non-Current Deffered Revenue 0.24B0.23B0.23B0.21B0.21B0.21B0.19B0.19B0.19B0.17B0.17B0.16B0.15B0.14B0.13B0.11B0.11B0.10B0.09B0.09B0.09B0.10B0.09B0.09B0.09B0.09B0.08B0.08B
Minority Interest 1.48B1.36B1.35B1.35B1.36B1.01B1.02B1.02B0.91B0.87B0.87B0.76B0.75B0.73B0.73B0.73B0.77B0.68B0.69B0.65B0.65B0.64B0.63B0.57B0.56B0.55B0.55B0.54B0.54B0.51B0.50B0.51B0.53B
Liabilities from Discontinued Operations 0.00B1.84B1.85B1.86B1.80B1.67B
Non-Current Deferred Tax Liability 0.77B0.61B0.52B0.57B0.57B0.62B0.47B0.44B0.39B0.55B0.39B0.40B0.36B1.05B0.63B0.64B0.70B1.20B0.70B0.69B0.70B1.22B0.68B0.69B0.67B1.11B0.63B0.61B0.48B0.58B0.57B0.38B0.34B
Operating Leases 0.33B0.40B0.45B0.44B0.44B0.55B0.52B0.58B0.58B0.57B0.57B0.57B0.55B0.54B0.54B0.53B0.53B0.52B
Other Non-Current Liabilities 0.60B0.70B0.78B0.86B0.85B0.55B0.69B0.75B0.58B0.58B0.70B0.73B0.76B1.08B0.93B0.84B0.77B0.80B0.74B0.74B0.82B0.79B0.78B0.83B0.83B0.83B0.80B0.78B0.85B0.85B0.87B0.87B0.82B
Total Non-Current Liabilities 7.88B8.23B8.32B8.61B8.61B8.77B8.84B9.15B9.03B10.38B10.69B10.77B10.31B10.66B11.09B11.13B11.50B11.67B11.54B11.76B11.72B10.23B10.12B10.18B10.05B10.45B10.20B10.18B10.12B10.33B10.20B9.96B10.07B
Total Liabilities 8.48B8.93B9.10B9.47B9.47B9.32B9.53B9.90B9.61B10.96B11.39B11.49B11.07B11.74B12.01B11.96B12.27B12.47B12.28B12.50B12.54B11.02B10.90B11.02B10.88B11.28B10.99B10.96B10.96B11.17B11.07B10.83B10.89B
Shareholder's Equity
Total Debt 6.05B6.37B6.42B6.65B6.63B6.68B6.75B7.03B7.09B8.37B8.83B8.84B8.46B8.36B8.78B8.79B7.52B7.57B7.59B7.80B7.85B7.88B7.92B7.96B7.91B8.18B8.06B8.08B8.16B8.08B8.17B8.16B8.28B
Common Equity 5.66B4.69B4.60B4.56B4.49B4.12B4.12B4.00B3.93B3.98B3.81B3.28B3.53B3.34B3.54B3.54B3.72B2.90B2.95B2.47B2.53B2.56B2.52B2.39B2.43B2.31B2.28B2.19B1.77B1.63B1.53B1.12B1.16B
Shareholder's Equity 5.66B4.69B4.60B4.56B4.49B4.12B4.12B4.00B3.93B3.98B3.81B3.28B3.53B3.34B3.54B3.54B3.72B2.90B2.95B2.47B2.53B2.56B2.52B2.39B2.43B2.31B2.28B2.19B1.77B1.63B1.53B1.12B1.16B
Liabilities and Shareholders Equity 14.14B13.62B13.70B14.03B13.95B13.45B13.64B13.91B13.54B14.94B15.20B14.77B14.60B15.08B15.55B15.50B16.00B15.37B15.23B14.97B15.06B13.58B13.42B13.41B13.31B13.59B13.27B13.15B12.73B12.80B12.60B11.95B12.05B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.01B0.01B0.00B0.01B0.04B0.04B0.01B0.01B0.01B0.05B0.05B0.05B0.05B
Retained Earnings -0.23B-1.01B-1.07B-1.11B-1.13B-1.37B-1.41B-1.52B-1.49B-1.45B-1.63B-2.02B-2.11B-2.24B-2.05B-2.04B-1.96B-2.69B-2.59B-3.07B-3.00B-2.87B-2.92B-2.88B-2.84B-2.94B-2.94B-2.98B-3.42B-3.60B-3.74B-4.16B-4.16B