|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 1,165.20M | 1,173.20M | 1,196.30M | 1,277.10M | 1,215.60M | 1,213.00M | 1,220.80M | 1,159.20M | 1,101.50M | 1,120.20M | 1,125.80M | 1,163.60M | 1,099.40M | 1,118.00M | 1,089.20M | 1,140.20M | 1,083.50M | 1,086.70M | 1,112.50M | 1,159.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 283.70M | 462.60M | 297.20M | 496.60M | 506.30M | 486.40M | 528.70M | 307.20M | 246.50M | 468.90M | 259.10M | 1,137.60M | 240.20M | 499.60M | 231.90M | 1,957.80M | 232.60M | 452.60M | 247.60M | 457.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 881.50M | 710.60M | 899.10M | 780.50M | 709.30M | 726.60M | 692.10M | 852.00M | 855.00M | 651.30M | 866.70M | 26.00M | 859.20M | 618.40M | 857.30M | -817.60M | 850.90M | 634.10M | 864.90M | 701.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 2.20M | 17.00M | 22.10M | 623.70M | 7.80M | 568.60M | 7.00M | 35.80M | 29.70M | 40.80M | 11.10M | 5.30M | 6.60M | 25.60M | 521.40M | 36.10M | 15.70M | 517.20M | 17.30M | 68.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 982.00M | 983.20M | 1,038.20M | 1,074.60M | 1,023.80M | 1,000.50M | 1,062.10M | 1,016.50M | 965.20M | 944.00M | 952.00M | -138.60M | 718.60M | 981.60M | 947.40M | 705.30M | 939.70M | 902.50M | 907.70M | 965.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 984.20M | 1,000.20M | 1,060.30M | 1,698.30M | 1,031.60M | 1,569.10M | 1,069.10M | 1,052.30M | 994.90M | 984.80M | 963.10M | -133.30M | 725.20M | 1,007.20M | 1,468.80M | 741.40M | 955.40M | 1,419.70M | 925.00M | 1,033.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 181.00M | 173.00M | 136.00M | -421.20M | 184.00M | -356.10M | 151.70M | 106.90M | 106.60M | 135.40M | 162.70M | 113.00M | 92.80M | 110.80M | -379.60M | 99.20M | 128.10M | -333.00M | 187.50M | 125.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 181.00M | 173.00M | 136.00M | -421.20M | 184.00M | -356.10M | 151.70M | 106.90M | 106.60M | 135.40M | 162.70M | 113.00M | 92.80M | 110.80M | -379.60M | 99.20M | 128.10M | -333.00M | 187.50M | 125.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 114.90M | 57.30M | 292.00M | 99.90M | -33.70M | 283.30M | 135.40M | -25.60M | -59.10M | 64.40M | 47.50M | -87.00M | 46.40M | 23.90M | -31.30M | 43.10M | -62.90M | -24.70M | -9.60M | 77.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -25.40M | -44.40M | -136.20M | -16.50M | | -262.00M | 41.10M | 48.10M | -4.60M | 1.30M | 0.30M | | -0.30M | | | -5.20M | -14.40M | -33.00M | 7.00M | -0.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -60.80M | -121.20M | -41.10M | 164.60M | -71.60M | -0.40M | -1.80M | -21.40M | -162.80M | 1.30M | -104.40M | 346.30M | -88.20M | -183.60M | -195.20M | 453.30M | -5.90M | -14.70M | 7.00M | -13.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 120.20M | 51.80M | 111.70M | -596.70M | 112.40M | -472.10M | 120.70M | 116.00M | -56.20M | 45.70M | 58.30M | -110.20M | 4.60M | -72.80M | -574.80M | -16.90M | -117.60M | -570.80M | 11.80M | 23.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 30.00M | 43.00M | 39.80M | 61.60M | 23.00M | 40.00M | 39.00M | -15.80M | 11.90M | 29.60M | 10.00M | -27.50M | 5.10M | -35.90M | -145.70M | 176.30M | 9.00M | -156.00M | -4.10M | 52.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 89.10M | 12.70M | 71.90M | -664.60M | 78.50M | -463.50M | 75.70M | 138.60M | -65.60M | 16.10M | 59.70M | -116.00M | -0.50M | -42.70M | -435.80M | -222.90M | -126.70M | -415.10M | 3.30M | -28.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 1.60M | -3.40M | -4.20M | -44.00M | 9.60M | -33.60M | 6.20M | -6.80M | -2.50M | -19.00M | -11.80M | 20.10M | | 5.80M | 6.70M | 17.20M | 9.70M | 8.20M | 12.60M | 26.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.40M | -512.10M | 81.70M | 131.80M | -68.10M | 16.10M | 48.30M | -82.70M | -0.50M | -36.90M | -429.10M | -193.20M | -126.60M | -414.80M | 15.90M | -28.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.40M | -512.10M | 81.70M | 131.80M | -68.10M | 16.10M | 48.30M | -82.70M | -0.50M | -36.90M | -429.10M | -193.20M | -126.60M | -414.80M | 15.90M | -28.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.40M | -512.10M | 81.70M | 131.80M | -68.10M | 16.10M | 48.30M | -82.70M | -0.50M | -36.90M | -429.10M | -193.20M | -126.60M | -414.80M | 15.90M | -28.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.40M | -512.10M | 81.70M | 131.80M | -68.10M | 16.10M | 48.30M | -82.70M | -0.50M | -36.90M | -429.10M | -193.20M | -126.60M | -414.80M | 15.90M | -28.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.38 | 0.05 | 0.33 | -2.64 | 0.35 | -2.11 | 0.34 | 0.61 | -0.30 | 0.17 | 0.29 | -0.49 | 0.00 | -0.22 | -2.22 | -1.06 | -0.69 | -2.12 | 0.02 | -0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.38 | 0.05 | 0.32 | -2.63 | 0.35 | -2.11 | 0.34 | 0.61 | -0.30 | 0.16 | 0.29 | -0.49 | | -0.22 | -2.22 | -1.06 | -0.69 | -2.12 | 0.02 | -0.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 232.41M | 233.96M | 233.06M | 232.60M | 228.30M | 226.60M | 224.40M | 222.60M | 215.70M | 214.00M | 211.70M | 210.00M | 203.60M | 197.00M | 196.40M | 198.40M | 197.50M | 198.70M | 200.20M | 199.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 181.00M | 173.00M | 136.00M | -421.20M | 184.00M | -356.10M | 151.70M | 106.90M | 106.60M | 135.40M | 162.70M | 113.00M | 92.80M | 110.80M | -379.60M | 99.20M | 128.10M | -333.00M | 187.50M | 125.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 126.40M | 133.70M | 137.10M | 130.20M | 129.70M | 136.90M | 149.20M | 140.90M | 146.60M | 149.10M | 152.30M | 153.70M | 155.90M | 156.20M | 159.20M | 156.40M | 158.30M | 165.40M | 164.30M | 168.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 24.96% | 83.01% | 35.63% | -10.32% | 20.46% | -8.47% | 32.31% | -13.62% | -21.17% | 64.77% | 17.15% | 24.95% | 110.87% | 49.31% | 25.35% | -1,043.20% | -7.65% | 27.33% | -34.75% | 220.59% |