|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 1,165.20M | 1,173.20M | 1,196.30M | 1,277.10M | 1,215.60M | 1,213.00M | 1,220.80M | 1,159.20M | 1,101.50M | 1,120.20M | 1,125.80M | 1,163.60M | 1,099.40M | 1,118.00M | 1,089.20M | 1,140.20M | 1,083.50M | 1,086.70M | 1,112.50M | 1,159.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 283.70M | 279.40M | 297.20M | 349.60M | 303.40M | 486.40M | 528.70M | 460.30M | 246.50M | 468.90M | 259.10M | 1,137.60M | 512.00M | 245.30M | 470.10M | 494.50M | 478.30M | 232.40M | 446.50M | 263.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 881.50M | 893.80M | 899.10M | 927.50M | 912.20M | 726.60M | 692.10M | 698.90M | 855.00M | 651.30M | 866.70M | 26.00M | 587.40M | 872.70M | 619.10M | 645.70M | 605.20M | 854.30M | 666.00M | 896.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 2.20M | 17.00M | 22.10M | 623.70M | 7.80M | 568.60M | 7.00M | 35.80M | 29.70M | 40.80M | 11.10M | 5.30M | 6.60M | 25.60M | 521.40M | 36.10M | 15.70M | 517.20M | 17.30M | 68.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 982.00M | 983.20M | 1,038.20M | 1,074.60M | 1,023.80M | 1,000.50M | 1,062.10M | -606.90M | 965.20M | 944.00M | 952.00M | -138.60M | 1,000.00M | 981.60M | 947.40M | 2,347.30M | 939.70M | 902.50M | 907.70M | -632.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 984.20M | 1,000.20M | 1,060.30M | 1,698.30M | 1,031.60M | 1,569.10M | 1,069.10M | -571.10M | 994.90M | 984.80M | 963.10M | -133.30M | 1,006.60M | 1,007.20M | 1,468.80M | 2,383.40M | 955.40M | 1,419.70M | 925.00M | -564.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 181.00M | 173.00M | 136.00M | -421.20M | 184.00M | -356.10M | 151.70M | 106.90M | 106.60M | 135.40M | 162.70M | 113.00M | 92.80M | 110.80M | -379.60M | 99.20M | 128.10M | -333.00M | 187.50M | 125.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 181.00M | 173.00M | 136.00M | -421.20M | 184.00M | -356.10M | 151.70M | 106.90M | 106.60M | 135.40M | 162.70M | 113.00M | 92.80M | 110.80M | -379.60M | 99.20M | 128.10M | -333.00M | 187.50M | 125.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -23.30M | -0.40M | -1.90M | -16.50M | -4.80M | -262.00M | -56.50M | -21.40M | -1.70M | -6.70M | 0.30M | 74.30M | 23.30M | -46.40M | -31.30M | 25.20M | -5.90M | -24.70M | -9.60M | -29.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -60.80M | -121.20M | -24.30M | -175.50M | -71.60M | -116.00M | -31.00M | 9.10M | -162.80M | -89.70M | -104.40M | -223.20M | -88.20M | -183.60M | -195.20M | -116.10M | -245.70M | -237.80M | -175.70M | -101.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 120.20M | 51.80M | 111.70M | -596.70M | 112.40M | -472.10M | 120.70M | 116.00M | -56.20M | 45.70M | 58.30M | -110.20M | 4.60M | -72.80M | -574.80M | -16.90M | -117.60M | -570.80M | 11.80M | 23.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 30.00M | 43.00M | 39.80M | 61.60M | 22.80M | 40.00M | 38.80M | -15.80M | 12.00M | 29.60M | 10.00M | -27.50M | 5.00M | -36.00M | -145.70M | 176.80M | 9.00M | -156.00M | -4.00M | 52.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 89.10M | 12.70M | 76.10M | -614.60M | 78.50M | -463.50M | 75.70M | 138.60M | -65.60M | 16.10M | 59.70M | -69.50M | -0.50M | -42.70M | -435.80M | -210.40M | -136.40M | -423.30M | 15.90M | 2.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 1.60M | -3.40M | -4.20M | -44.00M | 9.60M | -33.60M | 6.20M | -6.80M | -2.50M | -19.00M | -11.80M | 20.10M | | 5.80M | 6.70M | 17.20M | 9.70M | 8.20M | 12.60M | 26.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.60M | -512.10M | 81.90M | 131.80M | -68.20M | 16.10M | 48.30M | -82.70M | -0.40M | -36.80M | -429.10M | -193.70M | -126.60M | -414.80M | 15.80M | -28.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.60M | -512.10M | 81.90M | 131.80M | -68.20M | 16.10M | 48.30M | -82.70M | -0.40M | -36.80M | -429.10M | -193.70M | -126.60M | -414.80M | 15.80M | -28.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.60M | -512.10M | 81.90M | 131.80M | -68.20M | 16.10M | 48.30M | -82.70M | -0.40M | -36.80M | -429.10M | -193.70M | -126.60M | -414.80M | 15.80M | -28.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 90.20M | 8.80M | 71.90M | -658.30M | 89.60M | -512.10M | 81.90M | 131.80M | -68.20M | 16.10M | 48.30M | -82.70M | -0.40M | -36.80M | -429.10M | -193.70M | -126.60M | -414.80M | 15.80M | -28.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.39 | 0.04 | 0.31 | -2.83 | 0.39 | -2.28 | 0.37 | 0.59 | -0.32 | 0.08 | 0.23 | -0.39 | 0.00 | -0.19 | -2.18 | -0.98 | -0.64 | -2.08 | 0.08 | -0.14 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.36 | 0.04 | 0.28 | -2.83 | 0.36 | -2.26 | 0.34 | 0.59 | -0.32 | 0.07 | 0.23 | -0.39 | 0.00 | -0.19 | -2.18 | -0.98 | -0.64 | -2.09 | 0.08 | -0.14 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 232.41M | 233.96M | 232.80M | 232.61M | 228.27M | 224.87M | 220.19M | 222.60M | 215.70M | 212.30M | 207.20M | 210.00M | 203.60M | 197.00M | 196.40M | 198.40M | 197.50M | 199.90M | 200.20M | 199.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 252.97M | 234.80M | 253.43M | 232.61M | 249.50M | 226.56M | 240.55M | 222.60M | 215.70M | 227.30M | 208.60M | 210.00M | 203.60M | 197.00M | 196.40M | 198.40M | 197.50M | 198.70M | 207.70M | 199.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 181.00M | 173.00M | 136.00M | -421.20M | 184.00M | -356.10M | 151.70M | 106.90M | 106.60M | 135.40M | 162.70M | 113.00M | 92.80M | 110.80M | -379.60M | 99.20M | 128.10M | -333.00M | 187.50M | 125.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 138.10M | 379.50M | 506.70M | 130.20M | 551.00M | 549.70M | 657.80M | 140.90M | 210.80M | 211.80M | 205.10M | 153.70M | 763.70M | 156.20M | 159.20M | 134.40M | 725.80M | 710.70M | 703.80M | 168.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 24.96% | 83.01% | 35.63% | -10.32% | 20.28% | -8.47% | 32.15% | -13.62% | -21.35% | 64.77% | 17.15% | 24.95% | 108.70% | 49.45% | 25.35% | -1,046.15% | -7.65% | 27.33% | -33.90% | 219.33% |