|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,059.90M | 964.80M | 1,013.40M | 1,366.30M | 1,244.90M | 1,093.80M | 1,049.40M | 1,411.40M | 1,366.30M | 1,154.80M | 1,047.10M | 1,451.10M | 1,498.10M | 1,345.00M | 1,072.60M | 1,500.90M | 1,426.80M | 1,195.00M | 1,135.10M | 1,545.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | 37.20M | 745.20M | 969.20M | 910.70M | 33.70M | 742.80M | 953.60M | 937.80M | 798.60M | 707.10M | 962.90M | 1,009.70M | 884.10M | 731.70M | 983.40M | 939.60M | 805.70M | 783.80M | 1,005.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.20M | 253.60M | 268.20M | 397.10M | 334.20M | 285.20M | 306.60M | 457.80M | 428.50M | 356.20M | 340.00M | 488.20M | 488.40M | 460.90M | 340.90M | 517.50M | 487.20M | 389.30M | 351.30M | 539.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.20M | 151.50M | 155.30M | 169.60M | 147.30M | 155.00M | 167.50M | 181.30M | 178.90M | 177.90M | 170.70M | 168.50M | 184.40M | 207.00M | 171.30M | 173.30M | 161.60M | 175.20M | 185.20M | 183.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.50M | 0.50M | 0.20M | 0.30M | | | 0.30M | 2.90M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -4.50M | -0.40M | -1.60M | -3.30M | 0.50M | -0.30M | -0.80M | -3.50M | -3.30M | -3.70M | -3.70M | -3.10M | -2.40M | -2.80M | 2.70M | 0.70M | -12.60M | -2.20M | -2.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.50M | 151.70M | 155.80M | 170.10M | 147.50M | 155.30M | 167.50M | 181.30M | 179.20M | 180.80M | 170.70M | 168.50M | 184.40M | 207.00M | 171.30M | 173.30M | 161.60M | 175.20M | 185.20M | 183.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.70M | 97.60M | 111.90M | 226.90M | 185.80M | 131.60M | 139.50M | 278.80M | 186.80M | 186.70M | 166.80M | 320.10M | 303.30M | 250.20M | 168.00M | 349.00M | 328.80M | 195.80M | 163.50M | 355.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.70M | 97.60M | 111.90M | 226.90M | 185.80M | 131.60M | 139.50M | 278.80M | 186.80M | 186.70M | 166.80M | 320.10M | 303.30M | 250.20M | 168.00M | 349.00M | 328.80M | 195.80M | 163.50M | 355.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -1.10M | -0.60M | -0.70M | -0.70M | | | | -0.10M | -0.20M | -0.80M | -0.30M | -0.40M | -0.40M | -0.90M | -0.60M | -0.80M | -1.10M | -0.90M | -0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.80M | 90.20M | 104.40M | 217.30M | 174.60M | 119.50M | 125.10M | 263.70M | 175.20M | 174.80M | 154.20M | 307.00M | 293.90M | 244.30M | 160.80M | 340.00M | 317.40M | 178.70M | 146.90M | 339.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 6.70M | 20.80M | 40.10M | 32.70M | 25.10M | 27.10M | 46.50M | 44.80M | 29.20M | 29.90M | 61.10M | 54.90M | 42.40M | 31.20M | 66.10M | 57.50M | 36.20M | 29.70M | 70.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.30M | 83.50M | 83.60M | 177.20M | 141.90M | 94.40M | 98.00M | 217.20M | 130.40M | 145.60M | 124.30M | 245.90M | 239.00M | 201.90M | 129.60M | 273.90M | 259.90M | 142.50M | 117.20M | 269.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.30M | 83.50M | 83.60M | 177.20M | 141.90M | 94.40M | 98.00M | 217.20M | 130.40M | 145.60M | 124.30M | 245.90M | 239.00M | 201.90M | 129.60M | 273.90M | 259.90M | 142.50M | 117.20M | 269.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 83.60M | 177.20M | | | 98.00M | 217.20M | 130.40M | 145.60M | 124.30M | 245.90M | 239.00M | 201.90M | 129.60M | 273.90M | 259.90M | 142.50M | 117.20M | 269.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 83.60M | 177.20M | | | 98.00M | 217.20M | 130.40M | 145.60M | 124.30M | 245.90M | 239.00M | 201.90M | 129.60M | 273.90M | 259.90M | 142.50M | 117.20M | 269.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 83.60M | 177.20M | | | 98.00M | 217.20M | 130.40M | 145.60M | 124.30M | 245.90M | 239.00M | 201.90M | 129.60M | 273.90M | 259.90M | 142.50M | 117.20M | 269.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 2.30 | 4.98 | | | 2.76 | 6.12 | 3.67 | 4.10 | 3.49 | 6.91 | 6.71 | 5.67 | 3.65 | 7.76 | 7.40 | 4.05 | 3.37 | 7.75 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 2.29 | 4.96 | | | 2.75 | 6.10 | 3.65 | 4.08 | 3.47 | 6.87 | 6.68 | 5.64 | 3.63 | 7.72 | 7.38 | 4.03 | 3.35 | 7.73 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.80M | 37.20M | 36.30M | 35.60M | 35.40M | 35.70M | 35.50M | 35.50M | 35.50M | 35.50M | 35.60M | 35.60M | 35.60M | 35.60M | 35.50M | 35.30M | 35.10M | 35.20M | 34.80M | 34.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 37.50M | 36.50M | 35.70M | 35.50M | 35.80M | 35.60M | 35.60M | 35.70M | 35.70M | 35.80M | 35.80M | 35.80M | 35.80M | 35.70M | 35.50M | 35.20M | 35.40M | 35.00M | 34.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.80M | 37.20M | 36.30M | 35.60M | 35.40M | 35.70M | 35.50M | 35.50M | 35.50M | 35.50M | 35.60M | 35.60M | 35.60M | 35.60M | 35.50M | 35.30M | 35.10M | 35.20M | 34.80M | 34.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.70M | 97.60M | 111.90M | 226.90M | 185.80M | 131.60M | 139.50M | 278.80M | 186.80M | 186.70M | 166.80M | 320.10M | 303.30M | 250.20M | 168.00M | 349.00M | 328.80M | 195.80M | 163.50M | 355.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 5.00M | 38.50M | 39.50M | 39.80M | 12.60M | 42.30M | 44.20M | 44.00M | 11.30M | 21.80M | 12.50M | 8.90M | 12.00M | 19.20M | 8.30M | 10.50M | 50.90M | 56.20M | 54.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.41% | 7.43% | 19.92% | 18.45% | 18.73% | 21.00% | 21.66% | 17.63% | 25.57% | 16.70% | 19.39% | 19.90% | 18.68% | 17.36% | 19.40% | 19.44% | 18.12% | 20.26% | 20.22% | 20.79% |