Lennox International Balance Sheet (2009-2025) | LII

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 101.90M65.40M101.90M124.30M63.00M61.90M92.40M160.00M55.20M76.50M57.90M45.00M54.70M69.10M48.80M51.80M34.90M45.30M37.80M38.00M39.00M49.60M48.10M37.50M37.50M47.50M35.10M38.90M40.60M54.70M47.80M50.20M48.80M61.30M60.70M68.20M46.10M39.40M46.10M46.30M31.70M36.40M46.10M37.30M39.10M44.80M55.00M123.90M35.50M44.50M39.40M31.00M34.30M57.40M40.70M52.60M40.40M51.40M132.00M60.70M45.70M47.60M243.10M415.10M217.20M49.20M52.90M34.20M
Short-term Investments 1.80M2.40M2.90M3.70M3.80M4.10M5.10M4.50M2.80M4.90M5.50M5.70M5.30M7.50M8.50M7.10M7.20M9.60M8.40M11.90M10.20M12.60M7.20M5.70M5.90M6.30M0.50M
Cash & Current Investments 101.90M65.40M101.90M124.30M63.00M61.90M92.40M160.00M55.20M76.50M57.90M45.00M54.70M69.10M48.80M51.80M34.90M45.30M37.80M38.00M39.00M49.60M48.10M37.50M37.50M47.50M35.10M38.90M40.60M54.70M47.80M50.20M48.80M61.30M60.70M68.20M46.10M39.40M46.10M46.30M31.70M38.20M48.50M40.20M42.80M48.60M59.10M129.00M40.00M47.30M44.30M36.50M40.00M62.70M48.20M61.10M47.50M58.60M141.60M69.10M57.60M57.80M255.70M422.30M222.90M55.10M59.20M34.70M
Receivables - Net 357.00M458.00M429.20M384.80M404.60M525.40M478.20M387.00M394.70M513.20M450.30M373.40M407.00M542.30M489.20M408.10M442.20M576.50M501.50M421.40M449.40M609.30M537.70M422.80M469.80M643.50M570.40M469.80M513.40M689.90M598.10M506.50M528.50M741.30M580.90M472.70M502.60M718.80M622.20M477.80M492.70M624.20M542.70M448.30M522.60M692.50M580.60M508.30M603.00M782.60M708.40M608.50M642.50M843.60M694.80M594.60M616.00M858.60M816.50M661.10M651.70M868.20M758.60M578.80M
Receivables - Other 2.10M2.10M3.50M3.50M2.50M2.20M1.90M2.00M2.00M1.20M1.60M1.70M3.10M1.70M
Receivables 357.00M458.00M429.20M384.80M404.60M525.40M478.20M387.00M394.70M513.20M450.30M373.40M407.00M542.30M489.20M408.10M442.20M576.50M501.50M421.40M449.40M609.30M537.70M422.80M469.80M643.50M570.40M469.80M513.40M689.90M598.10M508.60M530.60M744.80M584.40M475.20M502.60M718.80M622.20M477.80M492.70M624.20M542.70M448.30M522.60M692.50M580.60M508.30M603.00M782.60M708.40M608.50M642.50M843.60M694.80M596.80M617.90M860.60M818.50M662.30M653.30M869.90M761.70M580.50M
Work In Process 8.60M10.50M
Finished Goods 244.50M197.20M191.70M182.30M241.80M
Inventory 321.10M268.50M274.60M250.20M326.40M338.40M347.70M286.20M453.20M460.10M394.30M317.90M398.40M374.80M464.30M469.20M430.00M378.80M490.30M514.90M501.50M463.30M533.10M540.70M488.30M418.80M518.10M505.70M474.00M418.50M522.80M538.80M530.90M484.20M561.50M540.20M501.50M509.80M600.10M630.20M585.30M544.10M611.80M499.70M408.70M439.40M502.30M433.80M461.00M510.90M678.90M692.80M743.40M753.00M904.10M856.00M747.90M841.80M823.40M776.30M689.20M853.00M902.30M1,001.90M991.50M1,152.60M
Current Deferred Tax Assets 34.90M39.10M36.70M36.70M41.20M44.00M50.10M33.80M32.80M27.50M29.70M31.70M29.50M24.50M26.20M23.50M23.80M32.50M32.70M31.60M31.90M
Prepaid Assets 67.50M48.30M63.80M67.00M82.30M58.90M48.30M68.50M72.60M61.00M68.20M41.40M50.80M53.00M59.80M58.20M61.60M59.30M88.40M57.60M58.90M57.70M93.10M66.30M74.30M67.40M101.40M76.70M80.90M78.40M106.40M53.30M58.70M60.60M86.50M56.70M61.30M58.80M77.80M54.40M53.50M70.90M73.30M86.80M99.00M119.70M115.30M91.00M94.10M73.90M77.50M68.60M65.30M70.70M67.50M72.60M69.60M96.00M78.10M78.30M88.70M137.70M
Current Assets 833.90M969.50M982.90M946.90M1,047.00M1,165.40M1,028.80M1,012.70M1,111.60M987.10M1,004.10M1,129.90M1,037.30M902.40M1,057.50M1,222.70M1,136.50M981.50M1,140.30M1,286.70M1,151.90M938.20M1,121.60M1,270.20M1,166.50M1,005.90M1,186.40M1,366.70M1,270.60M1,137.30M1,346.80M1,385.80M1,187.20M1,089.40M1,220.90M1,443.90M1,317.30M1,120.90M1,225.10M1,226.90M1,064.00M1,087.60M1,138.20M1,260.40M1,184.90M1,175.40M1,437.20M1,629.10M1,594.10M1,496.50M1,671.60M1,826.80M1,742.40M1,576.20M1,564.50M1,765.30M1,831.00M2,032.40M1,855.00M2,003.50M1,898.00M1,903.80M
Non-Current Assets
Buildings 226.50M201.40M208.60M202.50M215.00M211.80M218.20M234.40M210.90M242.90M266.10M285.90M321.60M371.90M427.80M475.10M
Construction in Progress 17.80M24.00M32.10M51.60M50.60M50.30M57.10M70.00M61.90M72.50M69.70M84.00M92.80M198.40M157.30M109.00M
Land & Improvements 39.30M26.10M29.40M39.50M38.30M33.90M33.90M35.70M25.50M23.70M24.00M24.00M24.10M23.70M30.30M46.40M
Property, Plant & Equipment (Net) 329.60M318.20M320.90M308.50M348.40M347.00M333.30M300.70M289.40M298.20M295.10M308.70M314.80M335.50M340.60M350.50M350.50M358.60M356.00M352.10M345.30M339.60M338.50M345.20M346.20M361.40M365.60M371.70M374.60M397.80M390.10M371.00M374.40M408.30M411.70M418.00M418.80M445.40M442.10M441.20M444.90M464.30M466.40M476.00M480.30M515.10M518.30M519.50M520.40M548.90M567.20M608.50M602.10M720.40M759.10M740.80M754.80M800.10M810.30M825.60M847.50M887.20M
Long-Term Investments 58.40M64.30M67.60M
Goodwill 257.40M253.80M267.60M179.30M321.30M325.90M307.00M223.20M223.70M223.80M223.40M217.60M218.80M216.80M218.90M219.70M214.10M209.40M204.50M204.50M199.80M195.10M197.00M198.50M198.50M195.10M197.60M199.00M200.60M200.50M190.30M186.80M186.90M186.60M186.50M186.60M186.40M186.50M186.50M186.50M186.70M186.90M186.70M186.80M186.70M186.60M186.40M186.20M185.90M186.30M186.30M186.40M181.70M222.10M219.90M219.90M219.90M220.00M220.00M220.00M220.00M497.20M
Intangibles -4.10M45.10M273.00M
Goodwill & Intangibles 253.30M253.80M267.60M179.30M321.30M325.90M307.00M223.20M223.70M223.80M223.40M217.60M218.80M216.80M218.90M219.70M214.10M209.40M204.50M204.50M199.80M195.10M197.00M198.50M198.50M195.10M197.60M199.00M200.60M200.50M190.30M186.80M186.90M186.60M186.50M186.60M186.40M186.50M186.50M186.50M186.70M186.90M186.70M186.80M186.70M186.60M186.40M186.20M185.90M186.30M186.30M186.40M181.70M222.10M219.90M219.90M219.90M265.10M220.00M220.00M220.00M770.20M
Long-Term Deferred Tax 74.60M66.40M66.10M87.20M88.60M87.30M84.20M151.10M87.30M152.10M109.90M113.90M111.80M143.80M82.80M86.40M86.20M161.70M91.50M95.00M97.90M153.40M140.50M145.00M147.40M151.40M134.00M141.30M143.30M111.00M94.00M89.20M95.40M96.80M48.50M49.20M47.60M92.00M16.30M15.50M15.20M13.20M7.60M12.10M10.30M11.30M13.30M29.00M34.20M27.50M34.00M46.30M50.10M51.80M60.30M63.00M71.20M75.10M76.60M81.40M49.30M12.90M
Other Non-Current Assets 48.40M59.30M59.80M178.90M95.10M93.40M81.00M160.50M108.70M98.60M81.60M79.50M73.00M83.50M87.90M90.80M89.20M84.80M87.20M88.00M86.60M58.80M63.40M65.30M68.00M61.20M67.00M67.10M66.60M61.50M64.90M66.60M66.90M65.90M68.00M76.50M71.80M79.00M75.20M77.10M74.40M86.10M85.40M86.10M84.20M87.40M89.60M90.50M90.70M88.50M93.50M99.10M99.70M156.90M157.90M161.30M165.80M120.10M170.40M175.80M170.80M132.90M
Non-Current Assets 710.00M697.70M714.40M745.10M853.40M853.60M805.50M693.00M681.90M704.80M710.00M719.70M718.40M724.30M730.20M747.40M740.00M782.80M739.20M739.60M729.60M739.20M739.40M754.00M760.10M754.40M764.20M779.10M785.10M754.20M739.30M713.60M723.60M727.80M884.80M896.50M897.50M914.00M903.30M897.40M917.20M944.90M936.80M944.30M938.60M996.50M1,019.70M1,029.90M1,031.70M1,071.10M1,098.80M1,154.50M1,147.70M1,364.80M1,420.90M1,456.60M1,482.20M1,587.60M1,600.40M1,649.20M1,626.60M2,178.00M
Assets 1,562.60M1,543.90M1,667.20M1,697.30M1,692.00M1,900.40M2,019.00M1,834.30M1,705.70M1,793.50M1,691.90M1,714.10M1,849.60M1,755.70M1,626.70M1,787.70M1,970.10M1,876.50M1,764.30M1,879.50M2,026.30M1,881.50M1,677.40M1,861.00M2,024.20M1,926.60M1,760.30M1,950.60M2,145.80M2,055.70M1,891.50M2,086.10M2,099.40M1,910.80M1,817.20M2,105.70M2,340.40M2,214.80M2,034.90M2,128.40M2,124.30M1,981.20M2,032.50M2,075.00M2,204.70M2,123.50M2,171.90M2,456.90M2,659.00M2,625.80M2,567.60M2,770.40M2,981.30M2,890.10M2,941.00M2,985.40M3,221.90M3,313.20M3,620.00M3,455.40M3,652.70M3,524.60M4,081.80M
Liabilities
Current Liabilities
Accounts Payables 238.20M314.70M284.00M273.80M340.80M371.80M343.20M254.90M277.60M284.70M312.40M373.60M324.10M283.10M343.10M400.90M333.10M324.30M347.60M404.30M337.70M320.10M378.30M399.80M371.70M361.20M401.00M442.50M394.50M348.60M405.60M437.50M371.60M433.30M411.90M473.60M393.00M372.40M355.00M295.00M361.00M340.30M372.90M404.90M401.60M402.10M457.30M485.60M430.50M427.30M445.00M470.10M345.80M374.70M437.80M450.80M477.50M490.00M576.60M582.70M478.20M438.00M
Notes Payables 8.00M5.60M2.20M6.10M8.20M1.40M50.00M6.70M3.50M4.70M31.10M34.90M26.00M125.90M167.90M165.90M168.80M185.60M229.00M226.60M185.30M226.10M226.30M204.10M184.00M225.40M327.80M52.40M201.60M251.30M326.00M0.90M0.90M3.80M150.00M250.00M147.00M29.00M157.00M226.00M
Payables 8.00M5.60M240.40M320.80M292.20M275.20M390.80M378.50M346.70M259.60M308.70M319.60M338.40M499.50M492.00M449.00M511.90M586.50M562.10M550.90M532.90M630.40M564.00M524.20M562.30M625.20M699.50M413.60M602.60M693.80M720.50M349.50M406.50M441.30M371.60M433.30M411.90M473.60M393.00M372.40M355.00M295.00M361.00M340.30M372.90M404.90M401.60M402.10M457.30M485.60M430.50M427.30M445.00M470.10M345.80M524.70M687.80M597.80M477.50M490.00M576.60M611.70M635.20M664.00M
Accumulated Expenses 317.90M315.40M329.10M334.50M281.80M299.60M316.10M239.40M258.70M220.00M222.60M257.10M281.40M232.10M205.20M236.60M248.70M239.00M204.90M241.60M251.90M242.60M209.40M256.50M272.20M265.90M224.80M257.20M278.40M270.30M226.00M253.60M292.50M272.30M219.80M240.80M271.00M255.70M235.10M251.00M287.80M296.10M254.50M332.40M344.00M358.90M325.10M384.80M409.60M376.90M341.70M425.50M408.70M416.10M302.30M393.00M444.70M435.40M326.30M384.80M398.90M374.20M
Other Accumulated Expenses 10.50M
Short term Debt 35.50M6.10M8.20M1.40M2.70M6.70M3.50M4.70M31.10M34.90M26.00M125.90M167.90M165.90M168.80M185.60M229.00M226.60M185.30M226.10M226.30M204.10M184.00M230.80M327.80M200.10M207.60M251.30M326.00M32.60M29.90M29.80M22.30M300.80M237.60M311.00M394.30M321.90M252.30M343.60M7.00M9.90M165.00M265.90M300.60M11.30M11.80M11.80M11.10M710.60M657.50M761.30M361.60M12.10M22.50M14.00M312.70M314.50M315.20M316.40M16.90M18.30M
Current Leases 17.70M17.50M0.70M1.30M1.40M1.30M1.30M1.50M1.50M1.30M1.20M1.20M1.10M1.00M0.90M0.80M0.70M0.60M0.50M3.20M0.50M0.40M0.40M3.50M48.10M49.60M51.60M52.70M52.20M52.00M54.10M55.00M54.90M54.60M54.20M54.80M58.80M59.50M61.30M63.30M63.80M63.20M60.20M57.50M56.70M66.60M67.80M73.40M76.50M78.50M78.80M88.90M
Current Taxes 7.10M5.40M5.30M0.90M9.60M5.70M8.50M4.50M0.80M22.70M21.60M31.60M1.50M22.90M12.80M13.40M1.20M10.40M13.80M26.00M0.60M10.20M0.80M9.00M2.50M23.50M2.40M2.10M21.70M12.00M4.10M2.10M4.60M1.10M1.80M6.40M26.00M19.20M17.60M18.40M21.80M9.00M4.20M28.10M33.10M13.30M26.50M46.40M
Current Deferred Revenue 8.00M
Total Current Liabilities 593.80M643.80M627.50M615.60M676.60M678.50M672.80M577.10M638.40M600.00M562.40M779.70M795.80M714.00M720.00M847.30M824.90M827.30M770.50M898.70M853.40M823.80M803.20M1,122.70M1,188.10M888.60M1,037.50M989.50M1,023.70M654.50M712.80M744.10M690.50M1,008.50M917.40M1,075.00M1,109.90M1,002.70M894.60M946.20M711.00M701.30M849.10M1,057.80M1,100.40M827.10M859.40M967.70M931.70M1,595.70M1,526.40M1,741.90M1,255.00M1,014.60M1,097.40M1,104.50M1,316.00M1,313.30M1,294.60M1,417.90M1,129.80M1,191.80M
Non-Current Liabilities
Non-Current Debt 193.80M349.60M362.10M317.00M488.50M570.80M495.70M459.60M449.60M351.00M489.80M410.80M266.20M233.20M394.00M419.80M365.70M675.00M869.00M813.20M668.00M506.00M884.50M619.00M512.50M615.70M693.90M922.60M775.70M970.50M1,258.30M1,319.00M1,103.60M740.50M1,059.00M1,155.80M1,056.80M849.30M1,189.90M1,047.20M1,006.60M970.70M1,007.90M977.40M977.60M1,226.50M1,599.50M1,681.50M1,593.40M814.20M1,010.10M817.70M1,121.60M1,143.10M1,153.70M1,126.80M827.60M833.10M834.20M835.70M838.20M1,144.10M
Convertible Debt 319.70M231.50M
Pension 66.70M69.00M70.70M88.10M88.70M89.00M89.00M124.70M116.20M134.40M135.70M137.50M138.10M70.00M60.30M60.70M60.60M129.90M131.00M133.20M134.20M120.80M121.90M122.20M72.90M87.50M88.30M89.50M90.20M84.50M85.90M86.50M70.70M82.80M82.30M79.60M72.50M87.40M89.80M91.80M92.90M92.50M94.80M96.90M99.30M83.30M84.30M85.60M86.50M40.10M39.70M39.60M33.90M22.50M17.50M18.10M16.30M18.90M19.70M20.50M16.00M18.70M
Minority Interest 1.50M1.30M0.80M0.80M0.80M0.80M0.60M0.60M0.60M0.50M0.40M0.50M0.40M0.40M0.40M0.40M0.40M0.40M
Liabilities from Discontinued Operations 71.60M62.20M55.20M28.70M7.40M69.70M
Non-Current Deferred Tax Liability -25.90M
Operating Leases 170.70M167.20M174.60M131.00M133.20M127.90M144.50M142.80M138.50M131.50M126.20M145.00M157.40M149.70M143.60M161.80M159.30M159.60M162.50M164.60M174.30M215.20M214.90M267.60M263.90M286.20M279.20M382.30M
Other Non-Current Liabilities 71.80M69.00M67.30M65.70M64.40M64.00M62.50M57.90M62.80M102.10M68.40M69.50M69.60M119.20M117.50M121.00M120.90M118.60M121.20M121.50M125.50M121.10M121.30M126.00M126.70M127.70M129.50M131.50M131.70M131.90M129.20M127.50M130.30M135.00M129.20M129.90M129.90M134.70M139.20M140.10M141.90M142.30M145.40M154.40M154.80M159.00M166.50M175.80M175.80M158.90M160.80M159.90M157.60M203.20M173.70M179.90M184.40M225.00M190.50M191.90M191.30M270.70M
Total Non-Current Liabilities 867.70M1,075.60M1,073.40M1,036.60M1,269.60M1,354.00M1,273.10M1,180.00M1,221.30M1,091.50M1,193.70M1,332.90M1,203.90M1,021.80M1,178.60M1,331.10M1,253.90M1,636.70M1,774.50M1,848.50M1,658.50M1,454.70M1,813.00M1,866.80M1,775.70M1,594.60M1,822.10M2,003.70M1,891.50M1,709.50M2,059.50M2,152.10M1,867.30M1,831.80M2,181.30M2,428.00M2,362.20M2,070.40M2,307.50M2,213.10M1,955.00M1,907.30M2,090.30M2,263.60M2,303.50M2,281.90M2,700.60M2,884.50M2,755.20M2,611.80M2,735.50M2,758.80M2,573.00M2,344.80M2,442.90M2,464.60M2,374.80M2,432.90M2,412.40M2,560.30M2,263.20M2,648.00M
Total Liabilities -808.00M-813.10M730.70M939.50M-846.60M1,144.60M1,140.70M1,102.30M1,334.00M1,418.00M1,335.60M1,237.90M1,284.10M1,193.60M1,262.10M1,402.40M1,273.50M1,141.00M1,296.10M1,452.10M1,374.80M1,755.30M1,895.70M1,970.00M1,784.00M1,575.80M1,934.30M1,992.80M1,902.40M1,722.30M1,951.60M2,135.20M2,023.20M1,841.40M2,188.70M2,279.60M1,997.60M1,966.80M2,310.50M2,557.90M2,492.10M2,205.10M2,446.70M2,353.20M2,096.90M2,049.60M2,235.70M2,418.00M2,458.30M2,440.90M2,867.10M3,060.30M2,931.00M2,770.70M2,896.30M2,918.70M2,730.60M2,548.00M2,616.60M2,644.50M2,559.20M2,657.90M2,602.90M2,752.20M2,454.50M2,918.70M
Shareholder's Equity
Total Debt 229.30M355.70M370.30M318.40M491.20M577.50M499.20M464.30M480.70M385.90M515.80M536.70M434.10M399.10M562.80M605.40M594.70M901.60M1,054.30M1,039.30M894.30M710.10M1,068.50M849.80M840.30M815.80M901.50M1,173.90M1,101.70M1,003.10M1,288.20M1,348.80M1,125.90M1,041.30M1,296.60M1,466.80M1,451.10M1,171.20M1,442.20M1,390.80M1,013.60M980.60M1,172.90M1,243.30M1,278.20M1,237.80M1,611.30M1,693.30M1,604.50M1,524.80M1,667.60M1,579.00M1,483.20M1,155.20M1,176.20M1,140.80M1,140.30M1,147.60M1,149.40M1,152.10M855.10M1,162.40M
Common Equity 808.00M813.10M831.90M604.40M846.60M522.60M556.60M590.90M566.40M601.00M498.70M469.00M509.40M498.30M452.00M447.20M482.20M485.70M491.60M518.00M501.70M9.00M-16.20M56.30M97.50M101.60M-73.30M31.40M24.20M38.00M-1.00M10.60M32.50M50.10M-102.60M-180.20M-86.80M-149.60M-204.80M-217.50M-277.30M-170.20M-318.30M-228.90M-115.70M-17.10M-160.70M-213.30M-334.80M-269.00M-410.20M-401.30M-305.20M-203.10M-125.90M62.60M159.50M393.00M368.80M577.40M754.00M962.10M852.50M900.50M1,070.10M1,163.10M
Shareholder's Equity 604.40M522.60M556.60M590.90M566.40M601.00M498.70M469.00M509.40M498.30M452.00M447.20M482.20M485.70M491.60M518.00M501.70M9.00M-16.20M56.30M97.50M101.60M-73.30M31.40M24.20M38.00M-1.00M10.60M32.50M50.10M-102.60M-180.20M-86.80M-149.60M-204.80M-217.50M-277.30M-170.20M-318.30M-228.90M-115.70M-17.10M-160.70M-213.30M-334.80M-269.00M-410.20M-401.30M-305.20M-203.10M-125.90M62.60M159.50M393.00M368.80M577.40M754.00M962.10M852.50M900.50M1,070.10M1,163.10M
Liabilities and Shareholders Equity 1,562.60M1,543.90M1,667.20M1,697.30M1,692.00M1,900.40M2,019.00M1,834.30M1,705.70M1,793.50M1,691.90M1,714.10M1,849.60M1,755.70M1,626.70M1,787.70M1,970.10M1,876.50M1,764.30M1,879.50M2,026.30M1,881.50M1,677.40M1,861.00M2,024.20M1,926.60M1,760.30M1,950.60M2,145.80M2,055.70M1,891.50M2,086.10M2,099.40M1,910.80M1,817.20M2,105.70M2,340.40M2,214.80M2,034.90M2,128.40M2,124.30M1,981.20M2,032.50M2,075.00M2,204.70M2,123.50M2,171.90M2,456.90M2,659.00M2,625.80M2,567.60M2,770.40M2,981.30M2,890.10M2,941.00M2,985.40M3,221.90M3,313.20M3,620.00M3,455.40M3,652.70M3,524.60M4,081.80M
Treasury Shares 29.30M31.59M32.71M32.80M33.27M33.51M35.09M36.10M36.14M36.16M36.89M36.90M36.79M37.25M37.59M38.10M38.03M38.43M1.10M42.50M42.18M42.15M42.12M42.50M43.57M43.51M44.13M44.20M44.44M44.99M45.40M45.40M45.90M46.90M46.90M47.30M47.60M48.10M48.60M48.60M48.90M48.90M48.90M48.80M49.40M50.00M50.60M50.50M51.10M51.70M51.70M51.70M51.70M51.70M51.60M51.60M51.50M51.50M51.50M51.57M51.70M52.00M52.10M52.37M
Retained Earnings 558.60M588.80M622.60M642.20M625.40M660.90M685.40M692.90M732.60M-22.30M742.40M794.70M847.10M-61.10M878.60M937.90M990.90M-149.40M1,022.50M1,087.30M1,151.50M-204.70M1,155.80M1,247.90M1,331.10M-195.10M1,378.10M1,472.20M1,554.40M-157.40M1,609.60M1,722.80M1,805.00M-188.80M1,898.70M1,979.40M2,064.40M-103.80M2,130.90M2,201.50M2,303.70M-97.20M2,440.90M2,576.60M2,669.10M-88.10M2,769.80M2,909.50M3,013.90M-90.60M3,130.90M3,309.00M3,400.30M3,613.90M3,591.10M3,796.00M3,994.00M4,262.70M4,230.30M4,462.10M4,662.50M4,891.10M