|
Revenue
|
0.01M | 0.81M | 1.18M | | 2.46M | 2.89M | 2.92M | 7.90M | 2.76M | 3.08M | 3.18M | 12.65M | 11.92M | 13.08M | 15.07M |
|
Interest Income - Total
|
0.01M | 0.40M | 1.18M | | 2.46M | 2.76M | 2.89M | 8.11M | 2.73M | 2.79M | 2.69M | 11.70M | 11.28M | 11.91M | 13.83M |
|
Interest Expenses
|
| | | | | | | | | | | | 0.15M | 0.30M | 0.34M |
|
Interest Income - Net
|
0.01M | 0.39M | 1.14M | | 2.32M | 2.60M | 2.76M | 3.25M | 2.59M | 2.58M | 2.53M | 11.70M | 11.13M | 11.60M | 13.49M |
|
Financial Services Fees
|
| 0.41M | | | | 0.13M | 0.03M | -0.21M | 0.03M | 0.29M | 0.49M | 0.95M | 0.64M | 1.17M | 1.24M |
|
Non-Interest Income
|
| 0.41M | | | | 0.13M | 0.03M | -0.21M | 0.03M | 0.29M | 0.49M | 0.95M | 0.64M | 1.17M | 1.24M |
|
Wages, Salaries and Other
|
0.03M | 0.04M | 0.04M | | 0.04M | 0.03M | 0.04M | 0.23M | 0.02M | 0.10M | 0.12M | 0.29M | 0.22M | 0.28M | 0.20M |
|
Selling, General & Administrative
|
0.03M | | | | | | | | | | | 0.70M | 0.97M | 1.37M | 1.08M |
|
Restructuring Costs
|
| | | | | | | 0.71M | 2.11M | 0.53M | 2.43M | 0.27M | | | |
|
Other Operating Expenses
|
0.19M | 0.59M | 0.63M | | 1.09M | 0.99M | 1.30M | 2.75M | 0.73M | 1.02M | 0.73M | 3.68M | 4.27M | 4.84M | 4.73M |
|
Operating Expenses
|
0.23M | 0.59M | 0.63M | | 1.09M | 0.99M | 1.30M | 3.46M | 2.84M | 1.56M | 3.16M | 4.66M | 5.25M | 6.21M | 5.81M |
|
Operating Income
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.65M | 7.66M | 9.49M |
|
EBIT
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.65M | 7.66M | 9.49M |
|
Non Operating Income
|
| | | | | | | | | -0.23M | -0.18M | | | 0.92M | -0.66M |
|
EBT
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.50M | 7.36M | 9.15M |
|
Profit After Tax
|
-0.22M | 0.21M | 0.56M | | 2.36M | 1.21M | 1.27M | 5.42M | 0.52M | 1.29M | -0.17M | 7.97M | 7.61M | 8.58M | 8.83M |
|
Income from Continuing Operations
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.50M | 7.36M | 9.15M |
|
Consolidated Net Income
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.50M | 7.36M | 9.15M |
|
Income towards Parent Company
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.50M | 7.36M | 9.15M |
|
Net Income towards Common Stockholders
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.50M | 7.36M | 9.15M |
|
EPS (Basic)
|
-0.25 | 0.03 | 0.09 | | 0.38 | 0.19 | 0.20 | 0.87 | 0.08 | 0.21 | -0.03 | 0.77 | 0.33 | 0.38 | 0.39 |
|
EPS (Weighted Average and Diluted)
|
-0.25 | 0.03 | 0.09 | | 0.38 | 0.19 | 0.20 | 0.87 | 0.08 | 0.21 | -0.03 | 0.77 | 0.33 | 0.38 | 0.39 |
|
Shares Outstanding (Weighted Average)
|
0.88M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 10.34M | 22.82M | 22.82M | 22.82M |
|
Shares Outstanding (Diluted Average)
|
0.88M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 10.34M | 22.82M | 22.82M | 22.82M |
|
EBITDA
|
-0.22M | 0.22M | 0.55M | | 1.37M | 1.90M | 1.62M | 4.43M | -0.08M | 1.53M | 0.01M | 7.99M | 7.65M | 7.66M | 9.49M |