|
Gross Margin
|
42.35% | 42.68% | 42.03% | 40.85% | 42.47% | 43.09% | 41.34% | 40.88% | 41.54% | 41.92% | 40.48% | 40.23% | 40.48% | 40.71% | 39.18% | 38.28% | 39.71% | 39.32% | 37.45% | 36.61% | 36.65% | 37.50% | 36.81% | 36.13% | 35.27% | 34.82% | 33.70% | 33.00% | 8.06% | 34.71% | 33.23% | 33.01% | 29.52% | 30.77% | 29.92% | 29.77% | 27.35% | 29.14% | 27.90% | 27.71% | 28.29% | 28.62% | 27.91% | 27.79% | 25.78% | 27.47% | 40.02% | 42.43% | 38.42% | 32.93% | 34.10% | 69.36% | 31.62% | 32.24% | 30.91% | 27.24% | 27.98% | 27.76% | 27.85% | 27.08% | 28.25% | 28.76% | 27.56% | 26.92% | 28.34% | 29.66% | 28.77% |
|
EBT Margin
|
19.57% | 19.52% | 18.83% | 17.44% | 18.69% | 20.99% | 16.97% | 16.67% | 15.62% | 14.77% | 15.67% | 16.47% | 18.94% | 18.00% | 15.99% | 13.63% | 16.75% | 17.03% | 15.73% | 13.51% | 13.65% | 15.33% | 14.11% | 12.40% | 40.96% | 12.00% | 11.08% | 7.98% | 11.47% | 13.09% | 11.10% | 10.25% | 10.99% | 11.04% | 10.18% | 9.70% | 8.48% | 10.91% | 17.65% | 7.70% | 9.13% | 9.37% | 9.81% | 9.92% | -9.48% | 10.73% | 24.31% | 27.68% | 24.55% | 16.94% | 18.91% | 41.73% | 16.41% | 12.32% | 11.01% | 0.35% | 8.96% | 6.76% | 7.81% | -4.85% | 9.36% | 8.31% | 6.42% | 5.52% | 8.23% | 8.64% | 9.46% |
|
EBIT Margin
|
20.81% | 20.58% | 19.82% | 18.52% | 19.62% | 21.84% | 18.43% | 18.43% | 17.23% | 16.08% | 17.05% | 18.12% | 20.17% | 19.39% | 17.27% | 15.32% | 18.18% | 18.34% | 16.73% | 14.96% | 15.04% | 16.27% | 15.56% | 14.48% | 7.47% | 14.57% | 13.57% | 10.54% | 3.11% | 15.34% | 13.66% | 11.80% | 13.18% | 13.04% | 12.46% | 12.05% | 10.72% | 12.88% | 12.13% | 11.04% | 11.40% | 11.65% | 11.61% | 11.39% | -6.82% | 10.75% | 26.88% | 28.80% | 25.42% | 18.33% | 18.88% | 48.51% | 17.64% | 14.67% | 13.05% | 0.97% | 10.86% | 8.78% | 8.25% | -4.05% | 10.11% | 9.15% | 7.74% | 6.50% | 9.75% | 11.18% | 11.13% |
|
EBITDA Margin
|
20.81% | 20.58% | 19.82% | 18.52% | 19.62% | 21.84% | 18.43% | 18.43% | 17.23% | 16.08% | 17.05% | 18.12% | 20.17% | 19.39% | 17.27% | 15.32% | 18.18% | 18.34% | 16.73% | 14.96% | 15.04% | 16.27% | 15.56% | 14.48% | 7.47% | 14.57% | 13.57% | 10.54% | 3.11% | 15.34% | 13.66% | 11.80% | 13.18% | 13.04% | 12.46% | 12.05% | 10.72% | 12.88% | 12.13% | 11.04% | 11.40% | 11.65% | 11.61% | 11.39% | -6.82% | 10.75% | 26.88% | 28.80% | 25.42% | 18.33% | 18.88% | 48.51% | 17.64% | 14.67% | 13.05% | 0.97% | 10.86% | 8.78% | 8.25% | -4.05% | 10.11% | 9.15% | 7.74% | 6.50% | 9.75% | 11.18% | 11.13% |
|
Operating Margin
|
20.81% | 20.58% | 19.82% | 18.52% | 19.62% | 21.84% | 18.43% | 18.43% | 17.23% | 16.08% | 17.05% | 18.12% | 20.17% | 19.39% | 17.27% | 15.32% | 18.18% | 18.34% | 16.73% | 14.96% | 15.04% | 16.27% | 15.56% | 14.48% | 7.47% | 14.57% | 13.57% | 10.54% | 3.11% | 15.34% | 13.66% | 11.80% | 13.18% | 13.04% | 12.46% | 12.05% | 10.72% | 12.88% | 12.13% | 11.04% | 11.40% | 11.65% | 11.61% | 11.39% | -6.82% | 10.75% | 26.88% | 28.80% | 25.42% | 18.33% | 18.88% | 48.51% | 17.64% | 14.67% | 13.05% | 0.97% | 10.86% | 8.78% | 8.25% | -4.05% | 10.11% | 9.15% | 7.74% | 6.50% | 9.75% | 11.18% | 11.13% |
|
Net Margin
|
11.75% | 0.87% | -0.49% | 12.51% | 11.41% | 12.69% | 11.21% | 10.43% | 9.54% | 9.03% | 9.80% | 10.12% | 11.38% | 10.81% | 10.46% | 8.58% | 10.24% | 10.37% | 10.17% | 8.82% | 8.53% | 9.34% | 8.86% | 7.93% | 24.75% | 7.67% | 6.83% | 4.91% | 7.60% | 8.58% | 7.58% | 6.88% | 17.43% | 7.32% | 6.65% | 25.15% | 6.06% | 8.17% | 11.27% | -6.10% | 6.66% | 6.62% | 7.55% | 7.70% | -11.22% | 8.36% | 18.06% | 20.91% | 18.51% | 12.19% | 14.47% | 34.70% | 12.62% | 2.43% | 2.65% | 1.34% | 0.16% | 1.12% | 6.01% | -5.50% | 7.19% | 6.38% | 5.17% | 4.31% | 6.37% | 6.76% | 7.34% |
|
FCF Margin
|
15.42% | 13.35% | 18.88% | 16.06% | 17.38% | 14.67% | 11.12% | 17.48% | 13.59% | 9.91% | 9.71% | 18.19% | 11.45% | 10.69% | 11.25% | 13.72% | 10.86% | 6.05% | 12.45% | 13.16% | 8.91% | -19.15% | 7.93% | 11.07% | -6.81% | 14.77% | 9.70% | 13.34% | 0.58% | 11.86% | 7.74% | 16.58% | 6.37% | 9.54% | 12.26% | 17.08% | 3.76% | 10.47% | 5.44% | 13.07% | 2.57% | 5.84% | 12.40% | 14.95% | 3.44% | 9.83% | 18.20% | 15.04% | 25.52% | 10.15% | 15.99% | 54.74% | 6.12% | 15.13% | 10.15% | 18.93% | 1.42% | 8.18% | 5.58% | 13.60% | -5.15% | 13.44% | 4.92% | 19.98% | -3.21% | 15.39% | 7.87% |
|
Inventory Average
|
| | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.14B | 0.16B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.23B | 0.24B | 0.25B | 0.30B | 0.37B | 0.41B | 0.43B | 0.42B | 0.42B | 0.41B | 0.42B | 0.44B | 0.45B | 0.47B | 0.48B | 0.48B | 0.47B | 0.47B | 0.47B | 0.46B | 0.46B | 0.49B | 0.49B | 0.50B | 0.51B |
|
Assets Average
|
| | 4.77B | 4.83B | 4.89B | 4.95B | 5.00B | 5.62B | 6.19B | 6.18B | 6.11B | 6.08B | 6.12B | 6.11B | 6.46B | 6.80B | 6.68B | 6.58B | 6.64B | 6.83B | 6.98B | 7.07B | 7.19B | 7.27B | 10.73B | 14.31B | 14.44B | 14.26B | 14.26B | 14.30B | 14.34B | 14.37B | 14.34B | 14.67B | 15.80B | 16.68B | 16.75B | 16.67B | 16.58B | 16.42B | 16.58B | 17.36B | 17.80B | 17.95B | 17.67B | 17.57B | 18.29B | 19.41B | 20.24B | 20.42B | 20.64B | 20.63B | 20.56B | 20.57B | 20.11B | 19.99B | 20.18B | 18.96B | 17.30B | 16.81B | 16.63B | 16.62B | 17.66B | 18.50B | 17.99B | 17.83B | 18.16B |
|
Equity Average
|
1.75B | 1.91B | 2.02B | 2.07B | 2.13B | 2.18B | 2.24B | 2.37B | 2.43B | 2.49B | 2.56B | 2.52B | 2.55B | 2.61B | 2.67B | 2.60B | 2.63B | 2.72B | 2.66B | 2.57B | 2.50B | 2.58B | 2.71B | 2.80B | 3.61B | 4.58B | 4.79B | 4.88B | 5.06B | 5.24B | 5.46B | 5.56B | 5.59B | 5.77B | 6.00B | 6.46B | 6.89B | 7.01B | 7.14B | 7.11B | 7.04B | 7.13B | 7.19B | 7.44B | 7.33B | 7.19B | 7.80B | 8.84B | 9.73B | 10.13B | 10.38B | 10.40B | 10.50B | 10.56B | 10.25B | 10.09B | 10.22B | 9.56B | 8.33B | 7.87B | 7.92B | 7.98B | 8.09B | 8.11B | 8.18B | 8.39B | 8.58B |
|
Invested Capital
|
1.82B | 2.13B | 2.15B | 2.52B | 2.53B | 2.59B | 2.70B | 2.83B | 2.80B | 2.79B | 2.76B | 2.64B | 2.73B | 2.77B | 3.20B | 2.97B | 2.93B | 2.78B | 2.77B | 5.48B | 2.61B | 2.75B | 2.87B | 5.81B | 4.75B | 5.44B | 5.48B | 11.30B | 5.59B | 5.40B | 6.30B | 11.30B | 6.17B | 6.40B | 6.14B | 13.50B | 7.40B | 7.46B | 7.67B | 12.97B | 7.17B | 7.20B | 7.33B | 7.74B | 7.44B | 8.14B | 8.62B | 9.53B | 10.02B | 10.25B | 10.52B | 10.37B | 10.72B | 10.40B | 10.09B | 10.19B | 10.34B | 8.79B | 7.87B | 7.96B | 7.96B | 8.01B | 8.17B | 8.13B | 8.31B | 8.47B | 8.70B |
|
Asset Utilization Ratio
|
| | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.89 | 0.84 | 0.86 | 0.90 | 0.91 | 0.91 | 0.92 | 0.87 | 0.83 | 0.85 | 0.87 | 0.87 | 0.85 | 1.49 | 1.48 | 1.46 | 1.46 | 0.59 | 0.49 | 0.54 | 0.60 | 1.15 | 1.16 | 1.16 | 1.17 | 0.67 | 0.66 | 0.63 | 0.62 | 0.64 | 0.66 | 0.68 | 0.69 | 0.68 | 0.65 | 0.64 | 0.64 | 0.66 | 0.65 | 0.68 | 0.72 | 0.76 | 0.80 | 0.80 | 0.64 | 0.63 | 0.58 | 0.53 | 0.63 | 0.58 | 0.63 | 0.70 | 0.72 | 0.74 | 0.75 | 0.72 | 0.70 | 0.73 | 0.76 | 0.76 |
|
Interest Coverage Ratio
|
-14.15 | -15.10 | -15.66 | 1.94 | -16.04 | -18.66 | -10.89 | 1.98 | 9.83 | 10.75 | 11.79 | 11.15 | 13.35 | 12.96 | 10.17 | 7.80 | 10.69 | 11.66 | 9.90 | 8.88 | 8.26 | 9.56 | 9.32 | 6.82 | 1.27 | 5.58 | 5.51 | 4.16 | 5.50 | 6.83 | 5.57 | 5.32 | 6.07 | 6.00 | 5.45 | 4.88 | 4.81 | 5.85 | 5.78 | 5.29 | 5.61 | 5.68 | 5.62 | 5.22 | -3.50 | 5.65 | 20.37 | 26.77 | 21.81 | 8.99 | 18.17 | 12.14 | 16.30 | 10.14 | 8.08 | 0.58 | 6.50 | 5.35 | 5.02 | -2.52 | 6.85 | 6.19 | 5.04 | 3.41 | 5.82 | 6.91 | 7.08 |
|
Debt to Equity
|
| 0.70 | 0.69 | 0.66 | 0.62 | 0.60 | 0.59 | 0.89 | 0.92 | 0.78 | 0.78 | 0.89 | 0.82 | 0.80 | 0.98 | 1.07 | 0.84 | 0.94 | 1.00 | 1.20 | 1.20 | 1.13 | 1.09 | 1.07 | 1.58 | 1.42 | 1.39 | 1.29 | 1.24 | 1.14 | 0.15 | 1.06 | 1.05 | 1.04 | 1.18 | 0.99 | 0.97 | 0.92 | 0.89 | 0.86 | 0.84 | 0.93 | 0.91 | 0.81 | 0.88 | 0.84 | 0.70 | 0.61 | 0.49 | 0.53 | 0.51 | 0.53 | 0.50 | 0.52 | 0.53 | 0.53 | 0.49 | 0.57 | 0.56 | 0.64 | 0.38 | 0.38 | 0.66 | 0.79 | 0.67 | 0.60 | 0.58 |
|
Debt Ratio
|
| 0.30 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.35 | 0.36 | 0.32 | 0.33 | 0.36 | 0.35 | 0.35 | 0.39 | 0.39 | 0.35 | 0.38 | 0.40 | 0.43 | 0.43 | 0.42 | 0.42 | 0.41 | 0.49 | 0.47 | 0.46 | 0.45 | 0.44 | 0.43 | 0.06 | 0.41 | 0.41 | 0.41 | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 | 0.37 | 0.35 | 0.37 | 0.37 | 0.34 | 0.36 | 0.35 | 0.31 | 0.29 | 0.24 | 0.27 | 0.26 | 0.27 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.28 | 0.26 | 0.30 | 0.18 | 0.18 | 0.29 | 0.34 | 0.32 | 0.28 | 0.28 |
|
Equity Ratio
|
| 0.43 | 0.42 | 0.44 | 0.44 | 0.45 | 0.45 | 0.40 | 0.39 | 0.42 | 0.42 | 0.41 | 0.42 | 0.43 | 0.40 | 0.37 | 0.42 | 0.40 | 0.40 | 0.36 | 0.36 | 0.37 | 0.38 | 0.39 | 0.31 | 0.33 | 0.33 | 0.35 | 0.36 | 0.37 | 0.39 | 0.39 | 0.39 | 0.39 | 0.37 | 0.41 | 0.41 | 0.43 | 0.44 | 0.43 | 0.42 | 0.40 | 0.41 | 0.42 | 0.41 | 0.41 | 0.44 | 0.47 | 0.49 | 0.50 | 0.50 | 0.50 | 0.52 | 0.51 | 0.51 | 0.50 | 0.51 | 0.50 | 0.47 | 0.47 | 0.48 | 0.48 | 0.44 | 0.44 | 0.47 | 0.47 | 0.48 |
|
Times Interest Earned
|
-14.15 | -15.10 | -15.66 | 1.94 | -16.04 | -18.66 | -10.89 | 1.98 | 9.83 | 10.75 | 11.79 | 11.15 | 13.35 | 12.96 | 10.17 | 7.80 | 10.69 | 11.66 | 9.90 | 8.88 | 8.26 | 9.56 | 9.32 | 6.82 | 1.27 | 5.58 | 5.51 | 4.16 | 5.50 | 6.83 | 5.57 | 5.32 | 6.07 | 6.00 | 5.45 | 4.88 | 4.81 | 5.85 | 5.78 | 5.29 | 5.61 | 5.68 | 5.62 | 5.22 | -3.50 | 5.65 | 20.37 | 26.77 | 21.81 | 8.99 | 18.17 | 12.14 | 16.30 | 10.14 | 8.08 | 0.58 | 6.50 | 5.35 | 5.02 | -2.52 | 6.85 | 6.19 | 5.04 | 3.41 | 5.82 | 6.91 | 7.08 |
|
FCF Payout Ratio
|
0.01 | 0.02 | 0.01 | 0.02 | 0.66 | | | | 0.01 | 0.01 | 0.02 | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | 0.15 | 0.45 | 0.12 | 1.50 | 0.26 | 0.38 | 0.15 | -0.38 | 0.14 | 0.38 | 0.09 | -0.57 | 0.11 | 0.22 |
|
Enterprise Value
|
5.96B | 7.24B | 7.13B | 7.80B | 7.77B | 7.75B | 7.99B | 8.80B | 9.02B | 9.60B | 7.95B | 8.07B | 8.79B | 8.86B | 8.78B | 7.81B | 8.23B | 8.69B | 8.38B | 7.60B | 8.06B | 8.22B | 8.08B | 8.56B | 12.22B | 11.57B | 10.21B | 11.81B | 11.23B | 12.72B | 13.51B | 12.80B | 14.33B | 15.99B | 14.99B | 15.94B | 16.14B | 17.49B | 16.83B | 12.34B | 14.75B | 16.79B | 16.07B | 16.11B | 11.99B | 15.61B | 17.69B | 18.53B | 23.02B | 25.01B | 25.11B | 28.62B | 23.41B | 20.68B | 18.12B | 20.56B | 19.93B | 19.47B | 17.10B | 18.78B | 18.29B | 16.90B | 17.26B | 17.68B | 19.13B | 21.34B | 23.27B |
|
Market Capitalization
|
6.33B | 7.34B | 7.12B | 7.95B | 7.93B | 7.84B | 8.06B | 8.94B | 9.21B | 9.70B | 8.02B | 8.52B | 8.90B | 8.96B | 8.87B | 8.19B | 8.40B | 8.78B | 8.93B | 7.99B | 8.38B | 8.68B | 8.64B | 9.12B | 12.65B | 12.17B | 10.91B | 12.51B | 11.91B | 13.34B | 14.06B | 13.22B | 14.68B | 16.27B | 15.37B | 16.24B | 16.48B | 18.37B | 17.70B | 12.75B | 15.08B | 17.03B | 16.41B | 16.43B | 12.30B | 16.15B | 18.34B | 19.83B | 24.89B | 26.95B | 27.13B | 30.07B | 24.63B | 21.73B | 18.51B | 20.86B | 20.30B | 21.38B | 17.81B | 19.30B | 18.37B | 17.15B | 18.76B | 19.18B | 19.48B | 21.97B | 23.85B |
|
Return on Sales
|
0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.13% | 0.12% | 0.11% | 0.10% | 0.07% | 0.07% | 0.07% | 0.08% | 0.10% | 0.10% | 0.09% | 0.14% | 0.11% | 0.11% | 0.13% | 0.05% | 0.05% | 0.05% | 0.04% | 0.07% | 0.03% | 0.03% | 0.07% | 0.11% | 0.17% | 0.18% | 0.17% | 0.17% | 0.15% | 0.13% | 0.09% | 0.05% | 0.02% | 0.01% | 0.02% | 0.00% | 0.02% | 0.04% | 0.03% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Capital Employed
|
| | 0.22% | 0.25% | 0.23% | 0.24% | 0.24% | 0.22% | 0.20% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.20% | 0.18% | 0.17% | 0.17% | 0.17% | 0.16% | 0.26% | 0.25% | 0.25% | 0.26% | 0.09% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.05% | 0.05% | 0.10% | 0.15% | 0.22% | 0.23% | 0.22% | 0.17% | 0.15% | 0.13% | 0.11% | 0.09% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.08% | 0.09% |
|
Return on Invested Capital
|
0.30% | 0.28% | 0.26% | 0.25% | 0.23% | 0.24% | 0.23% | 0.22% | 0.22% | 0.21% | 0.21% | 0.22% | 0.23% | 0.23% | 0.22% | 0.21% | 0.21% | 0.22% | 0.22% | 0.15% | 0.25% | 0.38% | 0.36% | 0.23% | 0.10% | 0.11% | 0.11% | 0.07% | 0.09% | 0.14% | 0.14% | 0.10% | 0.13% | 0.18% | 0.18% | | | | | 0.06% | 0.06% | 0.08% | 0.07% | 0.13% | 0.06% | 0.06% | 0.12% | 0.19% | 0.28% | 0.30% | 0.28% | 0.22% | 0.19% | 0.18% | 0.16% | 0.12% | 0.09% | 0.09% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.10% | 0.10% | 0.11% | 0.12% |
|
Return on Assets
|
| | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.13% | 0.13% | 0.13% | 0.13% | 0.08% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.07% | 0.06% | 0.06% | 0.09% | 0.07% | 0.08% | 0.09% | 0.03% | 0.03% | 0.03% | 0.02% | 0.05% | 0.02% | 0.02% | 0.05% | 0.08% | 0.13% | 0.14% | 0.13% | 0.11% | 0.09% | 0.07% | 0.05% | 0.03% | 0.01% | 0.01% | 0.02% | 0.00% | 0.02% | 0.03% | 0.02% | 0.04% | 0.04% | 0.04% | 0.05% |
|
Return on Equity
|
0.29% | 0.27% | 0.26% | 0.27% | 0.26% | 0.26% | 0.26% | 0.24% | 0.23% | 0.22% | 0.21% | 0.21% | 0.22% | 0.23% | 0.23% | 0.22% | 0.22% | 0.21% | 0.21% | 0.22% | 0.38% | 0.36% | 0.34% | 0.33% | 0.23% | 0.19% | 0.18% | 0.18% | 0.23% | 0.23% | 0.22% | 0.23% | 0.17% | 0.16% | 0.16% | 0.23% | 0.18% | 0.18% | 0.20% | 0.08% | 0.08% | 0.07% | 0.06% | 0.11% | 0.04% | 0.05% | 0.11% | 0.18% | 0.27% | 0.28% | 0.27% | 0.21% | 0.18% | 0.14% | 0.10% | 0.07% | 0.02% | 0.02% | 0.03% | 0.01% | 0.04% | 0.06% | 0.05% | 0.09% | 0.09% | 0.09% | 0.10% |