LH Income Statement (2009-2025) | LH

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1,155.70M1,188.80M1,185.10M1,165.10M1,193.60M1,238.40M1,276.50M1,295.40M1,368.40M1,403.30M1,404.50M1,366.10M1,423.30M1,423.40M1,419.40M1,405.30M1,440.90M1,468.20M1,462.20M1,437.00M6,011.60M1,516.40M1,551.80M1,512.70M1,772.30M2,218.70M2,269.90M2,244.80M2,295.20M2,382.00M2,372.70M2,387.30M2,413.70M2,528.20M2,621.40M2,744.70M2,848.30M2,866.30M2,831.30M2,787.50M2,791.20M2,881.70M2,928.50M2,953.40M2,823.80M2,768.80M3,896.10M4,489.80M4,161.50M3,840.70M4,062.60M1,071.30M3,899.60M2,923.00M2,866.80M2,929.70M3,037.80M3,033.70M3,056.80M3,033.30M3,176.60M3,220.90M3,282.00M3,329.40M3,345.10M3,527.30M3,563.50M3,515.80M
Cost of Revenue (Quarter) 666.30M681.40M687.00M689.10M686.70M704.80M748.80M765.80M800.00M815.10M836.00M816.50M847.20M843.90M863.30M867.30M868.70M890.90M914.60M910.90M3,808.50M947.80M980.60M966.20M1,147.20M1,446.00M1,505.00M1,504.20M1,517.90M1,603.90M1,584.30M1,878.00M1,701.20M1,750.20M1,837.20M1,927.60M2,069.30M2,031.20M2,041.40M2,015.10M2,001.50M2,056.90M2,111.20M2,132.70M2,095.80M2,008.30M2,336.70M2,584.90M2,562.50M2,575.90M2,677.10M328.20M2,666.70M1,980.50M1,980.60M2,131.60M2,187.70M2,191.50M2,205.60M2,211.90M2,279.30M2,294.50M2,377.60M2,433.10M2,397.10M2,481.10M2,538.40M2,522.60M
Gross Profit (Quarter) 489.40M507.40M498.10M476.00M506.90M533.60M527.70M529.60M568.40M588.20M568.50M549.60M576.10M579.50M556.10M538.00M572.20M577.30M547.60M526.10M2,203.10M568.60M571.20M546.50M625.10M772.60M764.90M740.70M777.30M826.80M788.40M788.00M712.50M778.00M784.20M817.10M779.00M835.10M789.90M772.40M789.70M824.80M817.30M820.70M728.00M760.50M1,559.40M1,904.90M1,599.00M1,264.80M1,385.50M743.10M1,232.90M942.50M886.20M798.10M850.10M842.20M851.20M821.40M897.30M926.40M904.40M896.30M948.00M1,046.20M1,025.10M993.20M
Operating items
Amortization - Intangibles (Quarter) 15.10M15.20M15.90M16.40M17.40M17.70M18.00M19.60M21.90M21.50M21.20M21.20M21.40M20.60M21.10M23.20M19.50M20.50M20.30M21.40M76.70M22.00M18.30M15.40M164.50M44.60M44.90M43.90M179.50M45.30M41.10M48.80M216.50M51.40M54.60M62.90M62.30M58.50M54.70M56.20M57.10M60.20M61.70M64.20M62.30M60.10M62.20M90.80M92.10M92.40M92.20M-47.20M67.10M49.80M49.00M44.60M53.40M51.50M55.70M59.20M60.10M62.20M63.70M70.40M69.60M68.30M69.50M72.60M
Selling, General & Administrative (Quarter) 233.80M237.30M247.30M240.50M246.00M245.40M270.50M272.40M282.80M322.70M283.80M270.30M271.20M279.50M285.10M278.80M283.20M280.90M279.00M285.70M1,204.30M297.90M305.70M309.70M442.30M390.50M385.60M406.20M414.30M409.40M400.50M121.30M342.90M357.70M381.30M417.30M397.00M395.20M381.80M396.90M393.80M415.30M401.50M413.90M395.50M396.30M419.50M518.00M429.80M458.70M519.90M281.90M464.10M432.40M453.20M455.50M457.20M505.80M525.50M532.90M508.40M557.80M568.60M595.20M546.00M579.30M552.40M538.60M
Restructuring Costs (Quarter) 10.20M3.30M9.30M27.90M18.30M24.10M10.60M-3.60M3.40M4.80M20.70M7.50M6.60M3.70M4.00M17.80M2.00M5.80M2.40M19.30M14.30M26.30M54.00M19.20M6.60M22.80M9.80M3.90M39.10M21.60M6.30M14.30M12.20M10.00M11.60M20.60M13.60M14.20M6.20M25.40M6.40M7.10M1.70M19.20M9.60M6.50M-11.30M12.60M31.50M10.00M9.00M7.50M15.80M7.50M18.30M5.00M11.60M18.00M11.40M6.40M4.10M5.90M
Other Operating Expenses (Quarter) 2.30M
Operating Expenses (Quarter) 233.80M247.50M247.30M243.80M255.30M245.40M270.50M272.40M310.70M341.00M307.90M280.90M267.60M282.90M289.90M299.50M290.70M287.50M282.70M289.70M1,222.10M299.90M311.50M312.10M461.60M404.80M411.90M460.20M433.50M416.00M423.30M131.10M346.80M396.80M402.90M423.60M411.30M407.40M391.80M408.50M414.40M428.90M415.70M420.10M420.90M402.70M426.60M519.70M449.00M468.30M526.40M270.60M476.70M463.90M463.20M464.50M464.70M521.60M533.00M551.20M513.40M569.40M586.60M606.60M552.40M583.40M558.30M538.60M
Operating Income (Quarter) 240.50M244.70M234.90M215.80M234.20M270.50M235.30M238.80M235.80M225.70M239.40M247.50M287.10M276.00M245.10M215.30M262.00M269.30M244.60M215.00M904.30M246.70M241.40M219.00M132.40M323.30M308.10M236.50M299.50M365.50M324.00M281.60M318.10M329.80M326.70M330.60M305.40M369.20M343.40M307.70M318.20M335.70M339.90M336.40M-192.60M297.70M1,047.10M1,293.20M1,057.90M704.10M766.90M519.70M687.90M428.80M374.00M28.50M329.80M266.30M252.30M-122.80M321.30M294.80M254.10M216.50M326.00M394.50M396.60M267.60M
EBIT (Quarter) 240.50M244.70M234.90M215.80M234.20M270.50M235.30M238.80M235.80M225.70M239.40M247.50M287.10M276.00M245.10M215.30M262.00M269.30M244.60M215.00M904.30M246.70M241.40M219.00M132.40M323.30M308.10M236.50M299.50M365.50M324.00M281.60M318.10M329.80M326.70M330.60M305.40M369.20M343.40M307.70M318.20M335.70M339.90M336.40M-192.60M297.70M1,047.10M1,293.20M1,057.90M704.10M766.90M519.70M687.90M428.80M374.00M28.50M329.80M266.30M252.30M-122.80M321.30M294.80M254.10M216.50M326.00M394.50M396.60M267.60M
Non-operating items
Interest & Investment Income (Quarter) 0.40M0.40M0.30M0.50M0.30M0.20M0.30M0.30M0.30M0.20M0.20M0.60M0.20M0.20M0.30M0.30M0.20M0.20M1.80M1.10M0.40M0.30M0.20M0.60M0.30M0.50M0.50M0.50M0.40M0.60M0.20M0.30M0.40M0.70M0.70M0.60M0.80M2.80M3.30M0.60M1.40M2.90M4.00M2.60M2.50M2.60M2.60M2.40M2.70M3.20M0.50M1.10M1.70M3.70M1.30M2.20M4.50M15.90M6.20M2.90M1.30M3.10M15.00M6.50M1.70M3.50M3.50M
Other Non Operating Income (Quarter) -0.50M-0.70M-1.30M-1.30M-0.60M-0.80M-1.60M-1.90M0.10M-0.20M-1.70M-3.80M-0.50M-6.70M0.50M-0.50M-0.60M-0.80M4.70M-1.20M10.40M7.50M-0.50M-3.50M1.10M-2.30M-3.20M-3.40M6.70M-2.40M-5.60M13.80M-3.00M-0.50M-3.90M-387.50M-3.50M2.80M209.80M-41.40M-10.40M-10.50M2.70M15.00M-16.10M47.70M-54.20M-9.50M5.50M14.10M31.90M-36.00M-10.10M-29.50M-17.60M30.60M-6.90M-16.90M21.10M18.20M20.00M19.50M4.30M16.40M-1.00M-32.70M-1.90M-19.40M
Non Operating Income (Quarter) -0.50M-0.70M-1.30M-1.30M-0.60M-0.80M-1.60M-1.90M0.10M-0.20M-1.70M-80.50M-0.50M-6.70M0.50M-72.60M-0.60M-0.80M-14.60M56.60M-83.70M-14.20M-22.40M-3.50M-99.90M-57.00M-3.20M-266.40M6.70M-2.40M-60.60M13.80M-52.80M-0.50M-59.90M-64.40M-63.90M-56.50M209.80M-93.20M-10.40M-65.70M-52.50M178.60M-75.10M-0.70M-54.20M-9.50M5.50M14.10M31.90M-36.00M-10.10M-29.50M-17.60M30.60M-6.90M-16.90M21.10M18.20M20.00M19.50M4.30M16.40M-1.00M-32.70M-1.90M-19.40M
Net income details
EBT (Quarter) 226.20M232.10M223.10M203.20M223.10M260.00M216.60M215.90M213.70M207.30M220.10M225.00M269.60M256.20M226.90M191.50M241.40M250.00M230.00M194.20M820.60M232.50M219.00M187.50M726.00M266.30M251.50M179.20M1,105.50M311.90M263.40M244.70M265.30M279.20M266.80M266.20M241.50M312.70M499.60M214.50M254.70M270.00M287.40M292.90M-267.70M297.00M947.10M1,242.70M1,021.80M650.60M768.20M447.00M640.10M360.10M315.50M10.20M272.30M205.00M238.70M-147.10M297.40M267.70M210.60M183.80M275.20M304.70M337.00M190.60M
Tax Provisions (Quarter) 90.40M92.70M88.50M57.40M86.90M102.80M73.50M80.80M83.10M80.60M82.50M86.80M107.60M102.40M78.50M70.90M93.80M97.70M81.30M67.50M308.00M90.80M81.50M39.90M287.30M96.20M96.50M69.00M360.70M107.50M83.60M80.40M-155.40M94.10M92.50M-424.00M69.00M78.60M180.60M56.30M68.80M79.30M66.40M65.60M49.20M65.40M243.40M304.10M251.70M182.60M180.40M75.30M148.00M92.10M38.20M-26.90M63.90M49.80M55.10M19.70M69.10M62.10M41.00M40.20M62.20M66.40M75.50M25.70M
Profit After Tax (Quarter) 132.80M136.40M131.40M142.70M132.70M153.70M140.00M131.80M127.10M122.90M134.30M135.40M161.60M153.30M148.00M120.20M147.20M151.90M148.30M126.40M512.60M141.30M137.20M119.60M3.00M169.90M154.70M110.00M164.10M204.10M179.50M184.40M183.00M184.80M171.50M687.80M173.20M233.80M318.80M157.90M185.60M190.40M-317.20M227.10M-317.20M231.60M703.70M939.20M769.60M467.40M587.80M553.60M491.60M358.60M352.80M77.60M212.90M188.90M183.30M-128.00M228.00M205.30M169.60M143.60M212.80M237.90M261.10M164.70M
Equity Income (Quarter) 2.80M3.90M4.20M2.90M3.80M4.60M4.20M-2.00M1.50M2.60M2.50M2.90M4.30M8.00M5.10M4.00M4.30M4.40M3.60M4.60M14.30M3.70M3.70M3.90M2.70M2.90M2.00M2.40M1.40M1.90M2.60M2.00M2.30M4.50M3.20M1.30M2.50M3.00M3.00M3.10M3.00M2.50M2.40M1.90M-6.60M1.80M3.00M4.70M4.50M8.00M8.40M5.60M3.40M1.40M1.70M-1.10M-2.10M0.90M-0.30M0.10M0.10M-0.30M-0.50M-0.70M-0.30M-1.70M-5.20M-6.10M
Net Income - Minority (Quarter) -129.10M-140.40M
Income from Non-Controlling Interests (Quarter) 3.00M3.00M3.20M3.10M3.50M3.50M3.10M3.30M3.50M3.80M3.30M2.80M0.40M0.50M0.40M0.40M0.40M0.40M0.40M0.40M1.40M0.40M0.30M0.30M0.30M0.30M0.30M0.20M0.30M0.30M0.30M0.20M0.30M0.30M2.80M2.40M-0.70M0.30M0.20M0.30M0.30M0.30M0.30M0.20M0.30M0.30M0.30M0.50M0.60M0.50M0.60M0.50M0.30M0.40M0.30M0.40M0.20M0.30M0.30M0.30M0.30M0.30M0.20M0.20M0.40M0.40M0.20M
Income from Continuing Operations (Quarter) 135.80M139.40M134.60M145.80M136.20M157.20M143.10M135.10M130.60M126.70M137.60M138.20M162.00M153.80M148.40M120.60M147.60M152.30M148.70M126.70M512.60M141.70M137.50M147.60M438.70M170.10M155.00M110.20M744.80M204.40M179.80M164.30M420.70M185.10M174.30M690.20M172.50M234.10M319.00M158.20M185.90M190.70M221.00M227.30M-316.90M231.60M703.70M938.60M770.10M468.00M587.80M371.70M492.10M268.00M277.30M37.10M208.40M155.20M183.60M-166.80M228.30M205.60M169.60M143.60M213.00M238.30M261.50M164.90M
Consolidated Net Income (Quarter) 135.80M139.40M134.60M145.80M136.20M157.20M143.10M135.10M130.60M126.70M137.60M138.20M162.00M153.80M148.40M120.60M147.60M152.30M148.70M126.70M512.60M141.70M137.50M147.60M438.70M170.10M155.00M110.20M744.80M204.40M179.80M164.30M420.70M185.10M174.30M690.20M172.50M234.10M319.00M158.20M185.90M190.70M221.00M227.30M-316.90M231.60M703.70M938.60M770.10M468.00M587.80M371.70M492.10M90.90M75.90M39.30M4.90M33.90M213.00M238.30M261.50M164.90M
Income towards Parent Company (Quarter) 135.80M10.30M-5.80M145.80M136.20M157.20M143.10M135.10M130.60M126.70M137.60M138.20M162.00M153.80M148.40M120.60M147.60M152.30M148.70M126.70M512.60M141.70M137.50M147.60M438.70M170.10M155.00M110.20M744.80M204.40M179.80M164.30M420.70M185.10M174.30M690.20M172.50M234.10M319.00M158.20M185.90M190.70M221.00M227.30M-316.90M231.60M703.70M938.60M770.10M468.00M587.80M371.70M492.10M90.90M75.90M39.30M4.90M33.90M213.00M238.30M261.50M164.90M
Net Income towards Common Stockholders (Quarter) 135.80M10.30M-5.80M145.80M136.20M157.20M143.10M135.10M130.60M126.70M137.60M138.20M162.00M153.80M148.40M120.60M147.60M152.30M148.70M126.70M512.60M141.70M137.50M147.60M438.70M170.10M155.00M110.20M744.80M204.40M179.80M164.30M420.70M185.10M174.30M690.20M172.50M234.10M319.00M158.20M185.90M190.70M221.00M227.30M-316.90M231.60M703.70M938.60M770.10M468.00M587.80M371.70M492.10M90.90M75.90M39.30M4.90M33.90M213.00M238.30M261.50M164.90M
Additional items
EPS (Basic) (Quarter) 1.231.261.221.351.271.481.371.291.271.221.341.361.661.591.561.281.581.651.661.461.331.671.621.740.041.691.531.121.612.001.741.601.791.801.686.741.702.293.141.561.881.942.262.32-3.272.387.229.657.884.806.103.925.272.903.910.962.411.752.12-1.422.712.442.021.722.542.853.142.00
EPS (Weighted Average and Diluted) (Quarter) 1.221.241.211.331.251.461.341.261.231.201.311.341.631.561.531.261.561.621.631.431.311.641.590.041.661.501.581.961.711.751.781.651.672.273.101.861.932.25-3.272.377.177.824.766.053.895.232.893.060.952.391.742.11-1.862.692.432.001.712.522.843.121.98
Shares Outstanding (Weighted Average) (Quarter) 108.30M108.00M107.40M104.60M104.00M103.40M103.00M100.30M100.40M100.50M100.00M95.10M96.80M89.20M95.70M92.90M92.50M89.20M90.20M84.80M84.70M84.90M84.80M91.90M100.70M101.10M98.80M101.60M102.20M102.30M102.50M102.50M102.40M102.20M102.40M101.90M101.90M101.80M101.40M98.60M98.10M97.60M97.90M97.20M97.30M97.30M97.30M97.60M97.40M96.30M96.70M93.20M92.30M90.20M91.10M88.40M88.70M87.90M87.10M84.10M84.10M84.00M83.90M83.60M83.40M83.10M83.20M
EBITDA (Quarter) 240.50M244.70M234.90M215.80M234.20M270.50M235.30M238.80M235.80M225.70M239.40M247.50M287.10M276.00M245.10M215.30M262.00M269.30M244.60M215.00M904.30M246.70M241.40M219.00M132.40M323.30M308.10M236.50M299.50M365.50M324.00M281.60M318.10M329.80M326.70M330.60M305.40M369.20M343.40M307.70M318.20M335.70M339.90M336.40M-192.60M297.70M1,047.10M1,293.20M1,057.90M704.10M766.90M519.70M687.90M428.80M374.00M28.50M329.80M266.30M252.30M-122.80M321.30M294.80M254.10M216.50M326.00M394.50M396.60M267.60M
Interest Expenses (Quarter) -17.00M-16.20M-15.00M111.10M-14.60M-14.50M-21.60M120.70M24.00M21.00M20.30M22.20M21.50M21.30M24.10M27.60M24.50M23.10M24.70M24.20M109.50M25.80M25.90M32.10M104.30M57.90M55.90M56.80M54.50M53.50M58.20M52.90M52.40M55.00M59.90M67.80M63.50M63.10M59.40M58.20M56.70M59.10M60.50M64.40M55.00M52.70M51.40M48.30M48.50M78.30M42.20M42.80M42.20M42.30M46.30M49.10M50.70M49.80M50.30M48.80M46.90M47.60M50.40M63.40M56.00M57.10M56.00M55.00M
Tax Rate (Quarter) 39.96%39.94%39.67%28.25%38.95%39.54%33.93%37.42%38.89%38.88%37.48%38.58%39.91%39.97%34.60%37.02%38.86%39.08%35.35%34.76%37.53%39.05%37.21%21.28%39.57%36.12%38.37%38.50%32.63%34.47%31.74%32.86%-58.58%33.70%34.67%-159.28%28.57%25.14%36.15%26.25%27.01%29.37%23.10%22.40%-18.38%22.02%25.70%24.47%24.63%28.07%23.48%16.85%23.12%25.58%12.11%-263.73%23.47%24.29%23.08%-13.39%23.23%23.20%19.47%21.87%22.60%21.79%22.40%13.48%