|
Revenue
|
4.69B | 5.00B | 5.54B | 5.67B | 5.81B | 6.01B | 8.68B | 9.55B | 10.31B | 11.33B | 11.55B | 13.98B | 13.14B | 11.86B | 12.16B | 13.01B |
|
Cost of Revenue
|
2.72B | 2.91B | 3.27B | 3.42B | 3.59B | 3.81B | 5.78B | 6.70B | 7.22B | 8.16B | 8.30B | 9.03B | 8.14B | 8.15B | 8.80B | 9.38B |
|
Gross Profit
|
1.97B | 2.10B | 2.27B | 2.25B | 2.22B | 2.20B | 2.90B | 2.85B | 3.09B | 3.18B | 3.25B | 4.95B | 4.99B | 3.71B | 3.36B | 3.62B |
|
Amortization - Intangibles
|
0.06B | 0.07B | 0.09B | 0.09B | 0.08B | 0.08B | 0.16B | 0.18B | 0.22B | 0.23B | 0.24B | 0.28B | 0.23B | 0.19B | 0.22B | 0.26B |
|
Selling, General & Administrative
|
0.96B | 1.03B | 1.16B | 1.11B | 1.13B | 1.20B | 1.63B | 1.35B | 1.50B | 1.57B | 1.62B | 1.73B | 1.69B | 1.76B | 2.02B | 2.23B |
|
Restructuring Costs
|
0.01B | 0.01B | 0.08B | 0.03B | 0.02B | 0.02B | 0.11B | 0.06B | 0.07B | 0.05B | 0.05B | 0.04B | 0.02B | 0.05B | 0.05B | 0.05B |
|
Operating Expenses
|
0.97B | 1.05B | 1.24B | 1.14B | 1.15B | 1.22B | 1.74B | 1.40B | 1.57B | 1.62B | 1.68B | 1.77B | 1.71B | 1.82B | 2.07B | 2.28B |
|
Operating Income
|
0.94B | 0.98B | 0.95B | 1.02B | 0.99B | 0.91B | 1.00B | 1.27B | 1.31B | 1.33B | 1.33B | 2.45B | 3.05B | 1.44B | 0.73B | 1.09B |
|
EBIT
|
0.94B | 0.98B | 0.95B | 1.02B | 0.99B | 0.91B | 1.00B | 1.27B | 1.31B | 1.33B | 1.33B | 2.45B | 3.05B | 1.44B | 0.73B | 1.09B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.01B | -0.01B | 0.43B | -0.01B | 0.17B | -0.00B | -0.03B | 0.02B | -0.03B | 0.02B | 0.06B |
|
Non Operating Income
|
-0.00B | -0.00B | -0.08B | -0.08B | 0.00B | 0.01B | -0.27B | -0.20B | -0.23B | 0.17B | -0.00B | -0.03B | 0.02B | -0.03B | 0.02B | 0.06B |
|
EBT
|
0.88B | 0.92B | 0.87B | 0.94B | 0.92B | 0.83B | 0.73B | 1.07B | 1.08B | 1.27B | 1.10B | 2.22B | 2.89B | 1.24B | 0.57B | 0.96B |
|
Tax Provisions
|
0.33B | 0.34B | 0.33B | 0.36B | 0.34B | 0.31B | 0.29B | 0.36B | -0.16B | 0.38B | 0.28B | 0.66B | 0.69B | 0.23B | 0.19B | 0.21B |
|
Profit After Tax
|
0.56B | 0.57B | 0.53B | 0.58B | 0.58B | 0.51B | 0.44B | 0.71B | 1.23B | 0.88B | 0.82B | 1.56B | 2.38B | 1.28B | 0.42B | 0.75B |
|
Equity Income
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | -0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.56B | 0.57B | 0.53B | 0.58B | 0.58B | 0.51B | 0.44B | 0.71B | 1.23B | 0.88B | 0.82B | 1.56B | 2.20B | 1.00B | 0.38B | 0.75B |
|
Consolidated Net Income
|
0.56B | 0.57B | 0.53B | 0.58B | 0.58B | 0.51B | 0.44B | 0.71B | 1.23B | 0.88B | 0.82B | 1.56B | 0.18B | 0.28B | 0.04B | 0.75B |
|
Income towards Parent Company
|
0.56B | 0.57B | 0.53B | 0.58B | 0.58B | 0.51B | 0.44B | 0.71B | 1.23B | 0.88B | 0.82B | 1.56B | 0.18B | 0.28B | 0.04B | 0.75B |
|
Net Income towards Common Stockholders
|
0.56B | 0.57B | 0.53B | 0.58B | 0.58B | 0.51B | 0.44B | 0.71B | 1.23B | 0.88B | 0.82B | 1.56B | 0.18B | 0.28B | 0.04B | 0.75B |
|
EPS (Basic)
|
5.06 | 5.42 | 5.20 | 6.09 | 6.36 | 6.07 | 4.33 | 6.92 | 12.11 | 8.76 | 8.50 | 15.99 | 24.60 | 14.05 | 4.80 | 8.89 |
|
EPS (Weighted Average and Diluted)
|
4.98 | 5.29 | 5.11 | 5.99 | 6.25 | | | | | | | | 24.39 | 13.97 | 4.77 | 8.84 |
|
Shares Outstanding (Weighted Average)
|
0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.08B |
|
EBITDA
|
0.94B | 0.98B | 0.95B | 1.02B | 0.99B | 0.91B | 1.00B | 1.27B | 1.31B | 1.33B | 1.33B | 2.45B | 3.05B | 1.44B | 0.73B | 1.09B |
|
Interest Expenses
|
0.06B | 0.07B | 0.09B | 0.09B | 0.10B | 0.11B | 0.27B | 0.22B | 0.24B | 0.24B | 0.24B | 0.21B | 0.21B | 0.18B | 0.20B | 0.21B |
|
Tax Rate
|
37.19% | 37.57% | 38.45% | 38.06% | 37.16% | 37.99% | 39.57% | 33.60% | | 30.31% | 25.34% | 29.84% | 23.90% | 18.90% | 33.13% | 22.14% |