Logprostyle Balance Sheet (2023-2025) | LGPS

Balance Sheet Mar2023 Mar2024 Mar2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 3.55M2.78M13.90M14.33M
Short-term Investments (Quarter) 0.26M1.19M
Cash & Current Investments (Quarter) 3.55M3.04M15.09M14.33M
Receivables - Net (Quarter) 1.22M0.91M
Receivables (Quarter) 1.22M0.91M
Raw Materials (Quarter) 0.94M0.41M1.24M
Inventory (Quarter) 91.22M89.22M
Prepaid Assets (Quarter) 0.48M0.76M
Current Assets (Quarter) 102.97M107.58M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 2.88M2.34M
Long-Term Investments (Quarter) 1.77M
Intangibles (Quarter) 0.11M0.18M
Goodwill & Intangibles (Quarter) 0.11M0.18M
Long-Term Deferred Tax (Quarter) 2.59M50.77
Other Non-Current Assets (Quarter) 0.50M2.38M
Non-Current Assets (Quarter) 40.15M39.80M
Assets (Quarter) 138.33M143.12M147.38M159.91M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 2.07M3.92M2.08M
Notes Payables (Quarter) 17.37M12.36M12.75M
Payables (Quarter) 19.44M16.27M14.83M
Accumulated Expenses (Quarter) 1.45M0.74M1.02M
Other Accumulated Expenses (Quarter) 1.39M1.67M1.21M
Short term Debt (Quarter) 40.93M26.38M27.40M
Current Leases (Quarter) 3.77M3.04M3.25M
Current Taxes (Quarter) 0.45M1.63M1.75M
Current Deferred Revenue (Quarter) 1.09M2.38M1.65M0.63M
Total Current Liabilities (Quarter) 70.17M51.63M50.18M
Non-Current Liabilities
Capital Leases (Quarter) 0.08M0.12M0.10M
Non-Current Debt (Quarter) 30.76M44.96M54.85M
Non-Current Deferred Tax Liability (Quarter) 0.13M
Operating Leases (Quarter) 29.07M26.81M26.45M
Other Non-Current Liabilities (Quarter) 0.83M0.79M0.87M
Total Non-Current Liabilities (Quarter) 61.06M72.69M82.53M
Total Liabilities (Quarter) 129.44M131.23M124.32M132.72M
Shareholder's Equity
Total Debt (Quarter) 71.69M71.34M82.25M
Common Equity (Quarter) 8.89M11.90M23.05M
Shareholder's Equity (Quarter) 8.89M11.90M23.05M27.19M
Liabilities and Shareholders Equity (Quarter) 138.33M143.12M147.38M159.91M
Treasury Shares (Quarter) 178.85159.64155.07
Retained Earnings (Quarter) -0.12M-0.06M-0.08M