Logprostyle Balance Sheet (2024-2026) | LGPS

Balance Sheet Mar2024 Mar2025 Sep2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 8.18M13.90M7.95M14.55M
Short-term Investments (Quarter) 0.26M1.19M1.07M2.11M
Cash & Current Investments (Quarter) 8.44M15.09M9.02M16.66M
Receivables - Net (Quarter) 1.23M0.91M0.67M1.03M
Receivables (Quarter) 1.23M0.91M0.67M1.03M
Raw Materials (Quarter) 0.94M0.92M0.80M
Inventory (Quarter) 91.22M89.22M102.95M105.56M
Prepaid Assets (Quarter) 1.57M2.32M3.68M3.09M
Current Assets (Quarter) 102.97M107.58M117.26M127.50M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 2.88M2.34M2.91M12.30M
Long-Term Investments (Quarter) 1.77M
Intangibles (Quarter) 0.11M0.18M0.17M0.13M
Goodwill & Intangibles (Quarter) 0.11M0.18M0.17M0.13M
Long-Term Deferred Tax (Quarter) 2.59M3.01M2.98M2.81M
Other Non-Current Assets (Quarter) 0.50M2.38M5.32M1.22M
Non-Current Assets (Quarter) 40.15M39.80M42.65M44.40M
Assets (Quarter) 143.12M147.38M159.91M171.89M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 2.07M3.92M2.08M2.16M
Notes Payables (Quarter) 17.37M12.36M10.24M
Payables (Quarter) 19.44M16.27M2.08M12.40M
Accumulated Expenses (Quarter) 1.45M0.74M1.02M0.84M
Other Accumulated Expenses (Quarter) 1.39M1.67M1.21M1.66M
Short term Debt (Quarter) 40.93M26.38M27.40M31.11M
Current Leases (Quarter) 0.04M3.04M3.25M3.17M
Current Taxes (Quarter) 0.45M1.63M1.75M2.19M
Current Deferred Revenue (Quarter) 2.38M1.65M0.63M1.66M
Total Current Liabilities (Quarter) 70.17M51.63M50.18M53.12M
Non-Current Liabilities
Capital Leases (Quarter) -0.05M-0.06M-0.03M-0.05M
Non-Current Debt (Quarter) 30.76M44.96M54.85M67.49M
Non-Current Deferred Tax Liability (Quarter) 0.13M
Operating Leases (Quarter) 29.07M26.81M26.45M23.26M
Other Non-Current Liabilities (Quarter) 0.83M0.79M0.87M0.84M
Total Non-Current Liabilities (Quarter) 61.06M72.69M82.53M91.89M
Total Liabilities (Quarter) 131.23M124.32M132.72M145.01M
Shareholder's Equity
Total Debt (Quarter) 71.69M71.34M82.25M98.60M
Common Equity (Quarter) 11.90M23.05M27.19M26.88M
Liabilities and Shareholders Equity (Quarter) 143.12M147.38M159.91M171.89M
Treasury Shares (Quarter) 159.64155.070.00M
Retained Earnings (Quarter) -0.12M-0.06M-0.08M-0.02M