|
Cash & Equivalents
|
3.55M | 2.78M | 7.99M | 14.33M |
|
Short-term Investments
|
| 0.26M | 1.19M | |
|
Cash & Current Investments
|
3.55M | 3.04M | 9.18M | 14.33M |
|
Receivables - Net
|
| 1.23M | 0.91M | |
|
Receivables
|
| 1.23M | 0.91M | |
|
Raw Materials
|
| 0.94M | 0.92M | |
|
Inventory
|
| 91.22M | 89.22M | |
|
Prepaid Assets
|
| 1.57M | 2.32M | |
|
Current Assets
|
| 102.97M | 107.58M | |
|
Property, Plant & Equipment (Net)
|
| 2.88M | 2.34M | |
|
Long-Term Investments
|
| | 1.77M | |
|
Intangibles
|
| 0.11M | 0.18M | |
|
Goodwill & Intangibles
|
| 0.11M | 0.18M | |
|
Long-Term Deferred Tax
|
| 2.59M | 3.01M | |
|
Other Non-Current Assets
|
| 0.50M | 2.38M | |
|
Non-Current Assets
|
| 40.15M | 39.80M | |
|
Assets
|
138.33M | 143.12M | 147.38M | 159.90M |
|
Accounts Payables
|
| 2.07M | 3.92M | 2.08M |
|
Notes Payables
|
| 17.37M | 12.36M | 12.75M |
|
Payables
|
| 19.44M | 16.27M | 14.83M |
|
Accumulated Expenses
|
| 1.45M | 0.74M | 1.02M |
|
Other Accumulated Expenses
|
| 1.39M | 1.67M | 1.21M |
|
Short term Debt
|
| 40.93M | 26.38M | 27.40M |
|
Current Leases
|
| 3.77M | 3.04M | 3.25M |
|
Current Taxes
|
| 0.45M | 1.63M | 1.75M |
|
Current Deferred Revenue
|
1.09M | 2.38M | 1.65M | 0.63M |
|
Total Current Liabilities
|
| 70.17M | 51.63M | 50.18M |
|
Capital Leases
|
| 0.08M | 0.12M | 0.10M |
|
Non-Current Debt
|
| 30.76M | 44.96M | 54.85M |
|
Non-Current Deferred Tax Liability
|
| 0.13M | | |
|
Operating Leases
|
| 29.07M | 26.81M | 26.45M |
|
Other Non-Current Liabilities
|
| 0.83M | 0.79M | 0.87M |
|
Total Non-Current Liabilities
|
| 61.06M | 72.69M | 82.53M |
|
Total Liabilities
|
129.44M | 131.23M | 124.32M | 132.71M |
|
Total Debt
|
| 71.69M | 71.34M | 82.24M |
|
Common Equity
|
8.89M | 11.90M | 23.05M | 27.19M |
|
Shareholder's Equity
|
8.89M | 11.90M | 23.05M | |
|
Liabilities and Shareholders Equity
|
138.33M | 143.12M | 147.38M | 159.90M |
|
Treasury Shares
|
178.85 | 159.64 | 155.07 | |
|
Retained Earnings
|
| 4.34M | 9.16M | 12.41M |