Net Income
-0.68M -18.18M 0.38M -54.67M -34.56M
Share-based Compensation Stock Comp.
-3.31M 45.67M
Deferred Taxes
-9.09M 8.91M
Asset Writedowns and Impairment Writedown
19.50M
Cash from Operations Cash from Ops.
6.04M 94.75M
Amortization of Deferred Charges Amort. Deferred Charges
9.43M -9.48M
Amortization of Goodwill Amort. of Goodwill
21.60M
Change in Receivables Change Receivables
-3.44M -9.38M
Change in Account Payables Change Payables
0.80M 23.37M
Change in Accured Expenses Change Accured Exp.
-57.82M -9.86M
Other Working Capital Changes Other WC Changes
-4.76M -1.73M
Capital Expenditures Capex
6.23M 13.21M
Sales of Property, Plant and Equipment PP&E (Sale)
0.08M 0.16M
Acquisitions
5.13M 16.04M
Cash from Investing Activities Cash from Investing
-11.29M -29.09M
Other financing activities Other financing
-0.40M 780.24M
Cash from Financing Activities Cash from Financing
7.11M -11.53M
Dividends Paid - Common Div. Paid (Common)
299.95M
Change in Cash
1.86M 54.13M
Free Cash Flow FCF
-0.19M 81.54M
Net Cash Flow NCF
1.86M 54.13M
Exchange Rate Effect FX Effect
-2.06M