|
Gross Margin
|
37.70% | 41.14% | | 38.71% | 39.63% | 39.35% | 36.36% | 37.90% | 39.56% | 39.75% | 37.41% | 37.80% | 39.17% | 40.27% | 38.92% | 37.95% | 37.57% | 40.15% | 36.57% | 36.29% | | | |
|
EBT Margin
|
18.13% | 20.69% | | 18.50% | 19.69% | 17.85% | 12.31% | 15.43% | 17.86% | 16.81% | 2.27% | 10.51% | 18.85% | 18.17% | 19.70% | 16.35% | 14.29% | 18.93% | 12.13% | 12.56% | | | |
|
EBIT Margin
|
17.46% | 20.87% | | 18.50% | 19.98% | 17.00% | 12.31% | 16.08% | 18.25% | 17.91% | 11.35% | 16.45% | 16.71% | 18.68% | 16.57% | 16.24% | 15.26% | 18.44% | 12.77% | 14.05% | | | |
|
EBITDA Margin
|
17.46% | 20.87% | | 18.50% | 16.39% | 4.20% | 12.31% | 16.08% | 8.71% | 19.87% | 11.35% | 16.45% | 16.71% | 18.68% | 16.57% | 16.24% | 15.27% | 6.07% | -4.79% | 4.30% | | | |
|
Operating Margin
|
17.46% | 20.87% | | 18.50% | 19.98% | 17.00% | 12.31% | 16.08% | 18.25% | 17.91% | 11.35% | 16.45% | 16.71% | 18.68% | 16.57% | 16.24% | 15.26% | 18.44% | 12.77% | 14.05% | | | |
|
Net Margin
|
12.87% | 14.28% | | 18.50% | 14.31% | 14.33% | 9.06% | 10.94% | 13.06% | 13.19% | -1.18% | 8.58% | 14.19% | 13.42% | 11.93% | 12.27% | 11.13% | 13.76% | 9.44% | 9.51% | | | |
|
FCF Margin
|
| | | 5.45% | 14.95% | 20.73% | 21.48% | 2.88% | 12.06% | 21.67% | 19.14% | 6.20% | 7.44% | 17.87% | 11.07% | 2.46% | 11.00% | 25.29% | 17.64% | 5.21% | | | |
|
Inventory Average
|
| | | | | 81.14M | 78.99M | 76.65M | 79.28M | 80.95M | 78.33M | 73.48M | 77.42M | 87.72M | 92.28M | 95.86M | 97.90M | 98.25M | 98.61M | 96.78M | 96.95M | 98.47M | |
|
Assets Average
|
| | | | | 691.77M | 682.74M | 697.50M | 720.98M | 744.36M | 770.54M | 782.77M | 873.81M | 983.37M | 1,015.65M | 1,060.02M | 1,112.28M | 1,131.36M | 1,102.32M | 1,064.92M | 1,079.15M | 1,095.58M | |
|
Equity Average
|
| | | | | 512.25M | 498.77M | 515.23M | 538.01M | 563.60M | 584.04M | 592.46M | 610.03M | 641.55M | 672.65M | 695.63M | 716.93M | 732.70M | 731.11M | 729.79M | 751.28M | 750.52M | |
|
Invested Capital
|
| | 485.66M | | 598.06M | 589.45M | 586.10M | 625.86M | 631.91M | 669.06M | 671.56M | 691.37M | 760.69M | 793.91M | 810.89M | 899.37M | 931.49M | 924.40M | 812.82M | 822.26M | 849.54M | 851.24M | |
|
Asset Utilization Ratio
|
| | | | | 0.75 | 0.97 | 0.94 | 0.91 | 0.88 | 0.87 | 0.87 | 0.79 | 0.73 | 0.75 | 0.75 | 0.74 | 0.75 | 0.77 | 0.80 | 0.59 | 0.38 | |
|
Interest Coverage Ratio
|
77.27 | 108.97 | | | 67.74 | 71.43 | | 61.05 | 76.24 | 68.13 | 41.90 | 74.78 | 48.73 | 40.00 | 20.27 | 27.62 | 27.46 | 31.06 | 22.61 | 25.67 | | | |
|
Debt to Equity
|
| | 0.16 | | 0.13 | 0.19 | 0.17 | 0.18 | 0.16 | 0.15 | 0.14 | 0.16 | 0.37 | 0.35 | 0.32 | 0.40 | 0.41 | 0.37 | 0.27 | 0.26 | 0.23 | 0.28 | |
|
Debt Ratio
|
| | 0.12 | | 0.10 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.24 | 0.23 | 0.21 | 0.26 | 0.26 | 0.24 | 0.18 | 0.18 | 0.16 | 0.19 | |
|
Equity Ratio
|
| | 0.73 | | 0.76 | 0.72 | 0.74 | 0.74 | 0.75 | 0.76 | 0.76 | 0.76 | 0.65 | 0.66 | 0.67 | 0.64 | 0.64 | 0.65 | 0.68 | 0.69 | 0.70 | 0.67 | |
|
Times Interest Earned
|
77.27 | 108.97 | | | 67.74 | 71.43 | | 61.05 | 76.24 | 68.13 | 41.90 | 74.78 | 48.73 | 40.00 | 20.27 | 27.62 | 27.46 | 31.06 | 22.61 | 25.67 | | | |
|
FCF Payout Ratio
|
| | | 0.36 | 0.13 | 0.11 | 0.12 | 0.84 | 0.18 | 0.12 | 0.14 | 0.42 | 0.32 | 0.14 | 0.22 | 0.97 | 0.20 | 0.10 | 0.15 | 0.51 | 0.23 | 0.15 | 0.15 |
|
Enterprise Value
|
-87.68M | -118.93M | -109.58M | -131.53M | -163.92M | -163.42M | -177.87M | -197.71M | -174.29M | -207.40M | -235.26M | -255.24M | -266.19M | -301.74M | -311.94M | -326.75M | -353.25M | -378.31M | -301.73M | -297.50M | -315.87M | -340.60M | |
|
Return on Sales
|
0.13% | 0.14% | | 0.18% | 0.14% | 0.14% | 0.09% | 0.11% | 0.13% | 0.13% | -0.01% | 0.09% | 0.14% | 0.13% | 0.14% | 0.12% | 0.11% | 0.14% | 0.09% | 0.10% | 0.15% | 0.19% | 0.38% |
|
Return on Capital Employed
|
| | | | | 0.25% | 0.21% | 0.20% | 0.19% | 0.18% | 0.17% | 0.17% | 0.16% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.12% | |
|
Return on Invested Capital
|
| | | | | 0.16% | 0.14% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | |
|
Return on Assets
|
| | | | | 0.12% | 0.14% | 0.12% | 0.11% | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.10% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | |
|
Return on Equity
|
| | | | | 0.16% | 0.19% | 0.16% | 0.15% | 0.14% | 0.11% | 0.10% | 0.10% | 0.10% | 0.14% | 0.15% | 0.15% | 0.15% | 0.13% | 0.13% | 0.13% | 0.10% | |