LFUS Cash Flow Statement (2010-2025) | LFUS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 20.28M23.34M30.92M25.27M24.94M42.68M17.56M22.96M22.78M0.81M14.67M26.65M26.99M-68.25M25.39M24.58M29.94M-82.68M20.00M28.68M11.32M-80.35M19.29M27.15M30.80M31.75M38.89M48.64M42.81M-10.82M36.03M42.33M53.55M32.66M36.99M43.79M35.65M22.65M24.64M-8.99M55.36M58.98M57.71M82.09M92.05M92.80M117.52M87.02M75.47M93.30M88.75M70.07M57.79M42.88M48.45M45.47M58.06M-51.79M43.57M57.34M69.52M-242.13M
Depreciation and Depletion (Quarter) 6.00M6.32M6.72M6.61M6.48M6.18M6.37M6.32M6.23M6.52M6.86M5.60M7.01M7.45M7.28M7.64M7.37M7.40M7.39M7.55M7.23M8.93M8.69M8.96M9.13M9.45M9.65M10.08M11.61M12.80M13.10M13.40M13.10M12.60M13.30M13.51M13.80M13.90M14.20M14.14M13.70M13.60M14.20M15.60M15.70M17.00M16.67M17.60M18.00M17.90M18.13M16.67M17.10M17.31M17.27M18.40M19.38M18.57M18.50M
Share-based Compensation (Quarter) 1.18M1.86M1.46M1.30M1.36M2.36M1.85M1.77M1.78M2.78M2.47M1.58M1.47M3.76M1.94M2.23M1.80M3.96M2.23M2.70M2.20M3.92M3.04M2.82M3.58M5.01M3.85M3.88M4.50M1.60M7.27M4.28M3.97M8.28M3.49M3.31M2.96M7.89M3.69M3.58M3.40M3.89M11.38M4.46M3.89M3.73M12.54M3.86M3.77M3.62M13.27M4.54M4.58M4.86M8.59M8.29M5.57M
Deferred Taxes (Quarter) 0.62M0.90M0.35M15.20M0.84M1.59M-13.41M6.30M-0.07M-0.56M0.43M-0.94M0.62M1.90M-0.94M-4.78M0.38M-2.11M-0.31M-1.90M-18.10M1.62M-5.05M2.74M0.73M-8.81M-3.62M-3.92M13.52M-2.92M2.11M1.30M2.85M
Gains from Sales and Divestitures (Quarter) 0.10M0.10M84.13M88.90M0.09M0.10M
Gains from Investment Securities (Quarter) 0.01M-0.17M0.07M0.36M1.84M-0.01M-0.05M-0.00M9.86M0.02M-0.14M-0.05M3.37M-0.07M-0.07M-0.53M10.27M-0.10M-0.22M0.02M-0.94M-0.03M-0.30M-0.11M-0.37M-0.60M0.01M0.01M-5.46M-0.10M-0.68M0.27M42.41M-5.39M3.38M-6.26M48.78M-3.55M4.77M7.33M-8.55M-8.54M2.50M6.10M-8.55M2.30M8.50M55.40M6.14M-3.20M-10.77M81.76M-1.04M-1.58M1.93M84.45M-0.58M-1.54M-1.64M85.36M
Asset Writedowns and Impairment (Quarter) 3.68M2.30M-0.67M0.20M0.50M7.30M10.68M-10.39M1.41M1.36M-2.48M14.81M-1.39M0.35M1.54M-0.31M-1.59M-0.01M0.50M0.40M1.09M2.80M-2.80M0.32M4.20M2.20M36.10M0.10M-0.02M0.50M0.10M4.46M3.92M0.80M0.11M0.90M92.58M0.10M301.96M
Non-cash Items (Quarter) 15.89M0.25M0.17M12.47M0.11M35.49M0.09M0.69M-0.18M-0.64M5.39M-3.38M6.26M
Cash from Operations (Quarter) 13.72M32.35M37.88M36.80M7.86M24.71M43.47M40.12M16.05M22.96M46.81M31.56M11.51M31.00M61.32M49.31M23.23M38.73M51.62M52.24M9.49M25.78M64.74M80.12M22.94M70.63M87.75M87.85M69.27M71.65M111.20M79.71M30.92M49.17M80.77M84.47M45.28M56.01M62.97M93.78M50.17M51.73M113.59M148.12M106.28M53.41M98.23M161.51M144.25M57.15M69.42M80.42M160.62M65.76M82.47M146.87M138.66M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 1.26M1.25M1.59M1.60M1.58M1.83M1.47M1.39M1.60M1.63M1.57M1.93M2.75M3.03M3.16M3.14M3.15M3.05M3.05M2.98M2.92M2.95M3.80M5.16M4.43M5.95M5.94M6.17M6.29M6.30M12.00M13.37M13.10M13.70M10.20M10.05M9.80M9.93M10.00M9.80M10.10M10.14M10.50M10.64M10.40M12.72M11.59M15.60M15.80M16.90M16.90M16.00M15.99M15.80M15.73M15.90M14.70M14.30M14.90M15.04M15.57M
Depreciation & Amortization (CF) (Quarter) 6.00M7.92M8.30M6.61M7.95M7.57M7.97M7.62M7.80M8.45M9.60M10.99M10.17M10.59M10.43M10.69M10.42M10.37M10.31M10.54M11.03M14.08M13.12M14.91M15.07M15.62M15.95M16.38M23.61M26.19M13.10M13.40M13.10M12.60M13.30M13.51M13.80M13.90M14.20M14.14M13.70M13.60M14.20M15.60M15.70M17.00M16.67M17.60M18.00M17.90M18.13M16.67M17.10M17.31M17.27M18.40M19.38M18.57M18.50M
Change in Working Capital
Change in Receivables (Quarter) -11.28M-7.61M31.15M-17.03M14.02M7.66M-8.92M-11.17M9.74M10.50M-3.90M0.34M6.50M11.37M-8.14M3.33M3.91M17.36M-2.99M-14.88M10.41M14.62M-7.05M4.81M11.27M20.77M-5.25M-15.71M8.42M25.06M-12.89M-17.05M5.80M7.44M-16.02M-25.72M9.46M-23.37M43.28M-3.77M32.97M45.95M30.86M-20.38M-37.10M13.18M17.39M-8.81M-46.27M12.72M23.75M14.20M-35.33M14.74M37.89M11.92M-28.15M
Change in Inventory (Quarter) 0.68M-2.15M5.84M-6.98M1.71M0.44M-2.21M-5.38M-3.63M0.28M7.89M0.95M0.77M-1.18M4.53M-1.86M-0.15M1.35M3.00M-0.63M3.48M-2.20M-5.79M-4.03M3.30M5.44M8.42M3.02M0.27M1.23M16.12M16.35M3.25M-9.48M-11.87M-3.99M-6.67M17.43M-9.15M10.81M6.15M30.88M39.41M13.52M5.43M1.53M-28.17M-39.82M-16.02M-16.18M-0.06M-3.62M-27.28M-8.70M-14.62M-10.25M-6.61M
Change in Account Payables (Quarter) 3.90M1.95M-4.83M-6.29M8.55M-1.38M-1.53M-0.29M2.45M2.20M2.00M-4.66M3.06M-0.52M0.49M14.26M-2.96M6.40M0.78M-1.64M3.72M-0.74M4.87M11.35M-3.29M11.28M1.46M-2.95M2.99M10.69M3.35M-3.33M-8.50M-9.43M-11.53M6.88M-3.96M7.40M3.22M22.16M17.07M-6.61M15.76M-12.99M-18.57M-16.25M-17.55M-4.68M2.20M0.34M6.47M-1.36M10.80M-8.77M1.77M19.76M-1.42M
Change in Accured Expenses (Quarter) -0.56M1.14M-0.61M-3.20M-5.54M-1.39M2.28M-4.92M-4.62M-6.86M-0.27M19.77M-12.76M5.18M6.38M-0.38M-8.89M20.02M-7.53M2.88M3.50M2.21M-4.33M-11.03M4.14M-0.23M-2.15M48.87M-7.21M-9.18M37.12M8.59M-27.17M-9.54M-7.53M-10.00M-7.01M-12.13M17.05M8.86M-15.43M-36.29M13.18M18.71M-5.10M-43.58M-14.21M-3.57M0.34M-28.04M-0.79M9.39M-15.13M-8.04M-6.38M15.04M3.48M
Change in Taxes (Quarter) 0.77M2.12M1.16M-10.11M1.27M-0.77M-1.36M0.50M-0.64M-3.62M2.09M-8.61M1.15M-3.25M7.86M-4.99M0.93M-3.94M7.01M-3.45M-5.31M-8.63M-9.67M5.55M-0.22M0.73M6.75M32.01M-1.17M-5.24M20.95M
Other Working Capital Changes (Quarter) -2.56M1.82M2.24M-3.26M0.10M0.42M0.23M-0.71M-1.03M0.30M-0.57M-0.85M3.65M-1.46M-0.14M-5.73M-3.58M1.16M2.15M6.02M2.40M5.25M17.45M-25.09M2.01M-6.33M-11.22M15.54M3.14M-1.22M2.04M-0.23M-0.09M-0.14M-2.03M-3.61M-1.00M-0.16M-5.97M6.28M-0.69M0.49M-6.64M7.46M0.94M-16.21M-4.21M2.47M3.37M-18.43M0.61M2.23M-0.03M-10.48M
Investing Activities
Capital Expenditures (Quarter) 4.61M5.95M1.82M5.17M3.24M3.50M6.05M9.73M5.45M8.99M10.88M9.62M6.42M6.71M6.29M12.86M12.28M14.11M8.63M9.00M9.14M11.08M14.28M11.73M12.38M15.90M20.19M17.45M17.91M22.41M-40.31M74.75M14.08M-14.08M38.40M23.50M5.83M-1.17M36.87M-35.41M4.14M29.81M-22.57M70.53M26.57M7.52M2.66M52.98M23.02M15.55M19.13M15.39M-38.34M23.10M-17.59M2.60M59.52M
Sales of Property, Plant and Equipment (Quarter) 0.17M0.09M0.32M-0.36M0.02M0.42M0.05M3.17M0.01M0.05M0.10M0.02M0.01M0.02M0.04M0.05M0.01M0.04M-0.01M0.06M0.02M0.35M-0.12M-0.01M0.06M0.12M0.36M0.42M0.02M0.05M0.79M8.71M0.61M5.61M0.00M0.05M0.04M0.06M4.61M2.55M0.02M0.52M0.02M0.11M0.74M0.00M-0.14M0.23M7.06M0.93M0.93M1.91M0.01M0.70M5.70M-0.61M
Acquisitions (Quarter) 0.10M11.03M10.49M-0.62M52.00M0.77M3.60M-0.10M-0.22M264.10M90.26M114.28M2.48M14.17M24.44M-0.10M306.49M4.00M2.99M5.00M0.78M109.85M9.76M523.01M-0.10M158.26M40.55M57.42M350.30M
Change in Acquisitions & Divestments (Quarter) 5.40M0.01M0.04M0.02M0.35M-0.03M3.74M1.41M
Cash from Investing Activities (Quarter) -4.45M-5.81M-15.63M-22.76M-7.84M-24.20M-11.09M-8.56M-13.92M-153.94M-10.78M-6.95M-58.41M-7.46M0.52M-38.65M-12.27M-10.55M-6.23M-15.12M-273.22M-100.98M-124.28M-12.76M-22.10M-14.02M-43.08M-16.94M-324.38M-26.36M-17.83M-13.69M-14.24M-5.57M-13.15M-23.50M-16.54M-12.85M-12.00M-10.04M-122.02M-29.79M-35.58M-544.61M-26.42M-183.19M-15.83M-62.36M-22.94M-8.48M-18.19M-14.46M-24.65M-80.51M-9.20M-10.00M-369.16M
Financing Activities
Other financing activities (Quarter) 0.97M-4.66M7.56M-2.67M0.47M1.77M0.23M-0.81M0.80M2.69M-2.69M3.25M0.11M2.12M0.25M0.37M0.67M0.80M-1.43M2.69M0.71M0.99M1.72M0.07M-0.07M0.00M-0.00M0.88M0.03M0.40M0.10M
Cash from Financing Activities (Quarter) 8.69M4.34M-16.86M-10.23M12.30M-7.67M1.81M-5.70M11.34M146.88M-5.22M-10.77M65.43M-0.91M-23.06M-84.72M-8.45M-11.16M-7.54M-40.50M203.73M-14.95M73.59M21.82M2.94M-13.02M3.59M-18.19M240.31M-44.10M-0.95M-73.36M-31.33M-44.29M-59.84M-10.81M65.80M-15.28M-68.90M-49.43M-34.27M-37.07M282.09M76.91M-11.72M-12.20M-20.48M-14.46M-138.58M-33.52M-45.77M-12.01M-21.14M-97.03M-23.51M-5.73M-23.00M
Dividend Payments
Dividends Paid - Common (Quarter) 3.28M3.33M4.02M3.88M3.89M3.92M4.38M4.38M4.41M4.46M4.92M4.93M4.94M4.98M5.62M5.63M5.63M5.66M6.57M6.48M6.48M6.51M7.41M7.46M7.47M7.49M8.40M8.40M9.20M9.26M10.80M10.73M10.62M10.65M11.72M11.70M11.72M11.68M11.70M11.74M11.78M13.09M13.12M14.85M14.86M14.88M14.91M16.18M16.19M16.20M16.13M17.36M17.37M17.34M17.34M18.63M18.68M
Additional items
Exchange Rate Effect (Quarter) 3.85M1.51M-5.90M-3.21M2.35M-2.72M4.38M2.15M-1.97M-5.12M4.46M-1.59M-3.92M3.96M-6.91M-6.65M-6.45M1.26M-13.12M-4.48M4.07M-3.26M0.98M-8.54M-0.93M0.32M2.68M4.12M-2.42M-5.50M-2.36M-1.15M1.54M-1.15M-6.51M4.92M-5.11M3.42M7.95M11.34M-4.10M-2.74M-12.77M-16.45M20.54M4.57M-6.34M-6.19M12.80M-8.55M-5.88M14.04M-19.69M5.60M16.86M-1.60M2.17M
Change in Cash (Quarter) 21.81M32.39M-0.50M0.59M14.68M-9.87M38.58M28.01M11.49M10.78M35.26M12.26M14.61M26.60M31.87M-80.70M-3.94M18.28M24.73M-7.85M-55.92M-93.40M15.03M80.63M2.85M43.91M50.94M56.85M-17.22M-4.31M90.07M-8.48M-13.12M-1.83M1.28M55.08M89.44M31.29M-9.98M45.63M-110.23M-17.86M347.33M-336.04M88.68M-137.41M55.57M78.50M-4.47M6.60M-0.42M68.00M95.14M-106.18M66.63M129.55M-251.32M
Free Cash Flow (Quarter) 9.10M26.41M36.06M31.62M4.62M21.21M37.42M30.39M10.59M13.97M35.92M21.93M5.09M24.30M55.03M36.45M10.95M24.62M42.99M43.24M0.35M14.71M50.45M68.39M10.57M54.73M67.56M70.39M51.36M49.24M151.52M4.96M16.84M63.25M42.37M60.97M39.45M57.17M26.10M129.19M46.02M21.92M136.16M77.59M79.71M45.88M95.57M108.52M121.22M41.60M50.30M65.03M198.96M42.66M100.06M144.27M79.14M
Net Cash Flow (Quarter) 17.96M30.88M5.40M3.81M12.33M-7.16M34.20M25.85M13.46M15.90M30.80M13.84M18.53M22.64M38.78M-74.05M2.51M17.02M37.85M-3.38M-59.99M-90.15M14.05M89.17M3.78M43.59M48.25M52.72M-14.80M1.19M92.42M-7.33M-14.66M-0.69M7.78M50.16M94.55M27.88M-17.93M34.30M-106.13M-15.13M360.10M-319.59M68.14M-141.99M61.91M84.69M-17.27M15.15M5.46M53.96M114.84M-111.78M49.76M131.15M-253.49M