|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 1.68M | 2.37M | 3.66M | 2.95M | 3.34M | 1.50M | 2.06M | 5.77M | 2.57M | 6.36M | 5.01M | 6.98M | 4.60M | 6.28M | | -0.52M | 3.69M | 1.84M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.06M | -0.01M | 0.01M | 0.02M | 0.16M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 44.92M | -30.57M | -48.89M | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.64M | 0.27M | 0.90M | -1.26M | 0.87M | 0.67M | 1.54M | 0.14M | -0.07M | 2.74M | -0.02M | -0.13M | -0.70M | -0.94M | -0.88M | -0.38M | 0.07M | -1.22M | 1.01M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 3.89M | 4.86M | 1.92M | 4.56M | 3.74M | 3.44M | 4.55M | 5.84M | 4.25M | 5.43M | 9.22M | 9.08M | 5.49M | 6.23M | 6.33M | 4.09M | 3.61M | 1.14M | 1.25M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.32M | 0.69M | -1.26M | 0.68M | -0.68M | | 0.03M | 0.06M | 1.31M | -1.18M | 3.06M | 0.06M | 1.83M | -1.72M | 0.57M | 0.31M | 0.88M | 0.93M | -0.64M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.34M | 0.30M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.32M | 0.10M | 0.20M | -0.50M | 0.42M | -0.10M | -0.04M | -0.00M | 0.06M | -0.30M | 0.22M | 1.48M | -0.79M | -0.79M | 0.09M | -0.01M | 0.24M | -0.35M | -0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.57M | 1.52M | -1.77M | 0.11M | 0.09M | 0.03M | 0.21M | 0.14M | 0.15M | -0.50M | 1.95M | -0.24M | -1.43M | 0.73M | -0.76M | -0.26M | 0.94M | 0.30M | 0.76M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.07M | 175.77M | 117.56M | 115.01M | 131.76M | 39.25M | 76.33M | 45.99M | 51.63M | 71.96M | 79.84M | 74.06M | 80.09M | 82.18M | 84.74M | 144.02M | 54.98M | 63.40M | 38.15M | 94.93M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.64M | -172.65M | -160.95M | -172.34M | -53.24M | 2.10M | 28.87M | -29.57M | 51.63M | -0.67M | -365.14M | -2.54M | 80.09M | 82.18M | 39.31M | 132.50M | 55.29M | 60.66M | 39.62M | -298.50M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 0.94M | 0.02M | 0.12M | | | | | | 3.81M | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.14M | 1.00 | | | | | | 0.04M | 0.02M | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.25M | 2.25M | 2.25M | 3.13M | 3.13M | 4.32M | -1.31M | 3.13M | 3.13M | 4.84M | 8.40M | 3.66M | 4.18M | 5.37M | 4.18M | 4.19M | 3.14M | 2.09M | 2.10M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.32M | 469.72M | 3.39M | -3.45M | 77.59M | -4.32M | -4.32M | -4.32M | -4.32M | -4.32M | 309.58M | -4.81M | -76.04M | -85.73M | -47.06M | 20.80M | -66.43M | -68.05M | -44.67M | 267.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.50M | 300.97M | -152.69M | -173.87M | 28.91M | 1.52M | 28.00M | -29.34M | 53.15M | -0.75M | -50.14M | 1.88M | 13.13M | 1.95M | -1.51M | 6.49M | -7.04M | -3.77M | -3.90M | -30.23M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 3.89M | 4.86M | 1.92M | 4.56M | 3.74M | 3.44M | 4.55M | 5.84M | 4.25M | 5.43M | 9.22M | 9.08M | 5.49M | 6.23M | 6.33M | 4.09M | 3.61M | 1.14M | 1.36M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.50M | 300.97M | -152.69M | -173.87M | 28.91M | 1.52M | 28.00M | -29.34M | 53.15M | -0.75M | -50.14M | 1.88M | 13.13M | 1.95M | -1.51M | 159.63M | -7.04M | -3.77M | -3.90M | -30.23M |